Hamamatsu Photonics KK
TSE:6965

Watchlist Manager
Hamamatsu Photonics KK Logo
Hamamatsu Photonics KK
TSE:6965
Watchlist
Price: 1 816 JPY 4.07% Market Closed
Market Cap: 562.5B JPY
Have any thoughts about
Hamamatsu Photonics KK?
Write Note

Income Statement

Earnings Waterfall
Hamamatsu Photonics KK

Revenue
207.5B JPY
Cost of Revenue
-100.5B JPY
Gross Profit
107B JPY
Operating Expenses
-68B JPY
Operating Income
39B JPY
Other Expenses
-8.3B JPY
Net Income
30.8B JPY

Income Statement
Hamamatsu Photonics KK

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
110 356
N/A
112 092
+2%
114 542
+2%
117 641
+3%
119 458
+2%
120 691
+1%
121 907
+1%
121 305
0%
121 570
+0%
121 852
+0%
122 011
+0%
123 962
+2%
126 640
+2%
130 495
+3%
134 796
+3%
138 616
+3%
142 192
+3%
144 338
+2%
145 756
+1%
145 677
0%
144 720
-1%
145 912
+1%
144 704
-1%
144 474
0%
141 142
-2%
140 251
-1%
142 189
+1%
146 618
+3%
158 863
+8%
169 026
+6%
179 624
+6%
190 200
+6%
198 923
+5%
208 803
+5%
216 938
+4%
219 905
+1%
221 528
+1%
221 445
0%
219 794
-1%
213 813
-3%
207 505
-3%
Gross Profit
Cost of Revenue
(53 189)
(53 451)
(53 982)
(55 466)
(56 833)
(57 582)
(58 605)
(59 353)
(59 381)
(60 807)
(61 707)
(62 755)
(64 469)
(65 670)
(67 045)
(68 169)
(69 268)
(70 385)
(71 047)
(71 257)
(71 146)
(71 916)
(71 889)
(72 429)
(71 450)
(71 774)
(73 466)
(75 949)
(82 023)
(85 631)
(89 244)
(90 931)
(93 312)
(96 421)
(98 390)
(99 629)
(101 461)
(101 439)
(102 122)
(102 556)
(100 506)
Gross Profit
57 167
N/A
58 641
+3%
60 560
+3%
62 175
+3%
62 625
+1%
63 109
+1%
63 302
+0%
61 952
-2%
62 189
+0%
61 045
-2%
60 304
-1%
61 207
+1%
62 171
+2%
64 825
+4%
67 751
+5%
70 447
+4%
72 924
+4%
73 953
+1%
74 709
+1%
74 420
0%
73 574
-1%
73 996
+1%
72 815
-2%
72 045
-1%
69 692
-3%
68 477
-2%
68 723
+0%
70 669
+3%
76 840
+9%
83 395
+9%
90 380
+8%
99 269
+10%
105 611
+6%
112 382
+6%
118 548
+5%
120 276
+1%
120 067
0%
120 006
0%
117 672
-2%
111 257
-5%
106 999
-4%
Operating Income
Operating Expenses
(36 685)
(36 976)
(37 310)
(37 811)
(38 697)
(39 513)
(40 426)
(41 032)
(41 075)
(40 501)
(40 483)
(40 603)
(40 871)
(41 976)
(43 073)
(43 824)
(45 122)
(46 690)
(47 640)
(48 167)
(48 450)
(48 593)
(48 415)
(48 421)
(47 568)
(46 725)
(46 800)
(46 753)
(47 700)
(49 077)
(50 062)
(51 246)
(53 387)
(55 399)
(57 243)
(59 870)
(61 522)
(63 330)
(65 023)
(66 037)
(67 977)
Selling, General & Administrative
(36 683)
(24 741)
(37 309)
(37 809)
(38 695)
(26 437)
(40 425)
(41 032)
(41 075)
(27 024)
(40 482)
(40 602)
(40 870)
(28 652)
(43 072)
(43 822)
(45 120)
(31 518)
(47 637)
(48 164)
(48 447)
(33 056)
(48 413)
(48 421)
(47 567)
(31 787)
(46 799)
(46 751)
(47 699)
(34 218)
(50 062)
(51 246)
(53 387)
(40 774)
(57 243)
(59 870)
(61 521)
(47 602)
(65 022)
(66 036)
(67 977)
Research & Development
0
(10 977)
0
0
0
(11 615)
0
0
0
(11 873)
0
0
0
(11 776)
0
0
0
(12 830)
0
0
0
(13 071)
0
0
0
(12 147)
0
0
0
(11 367)
0
0
0
(11 269)
0
0
0
(12 304)
0
0
0
Depreciation & Amortization
0
(1 257)
0
0
0
(1 465)
0
0
0
(1 603)
0
0
0
(1 547)
0
0
0
(2 340)
0
0
0
(2 465)
0
0
0
(2 790)
0
0
0
(3 492)
0
0
0
(3 355)
0
0
0
(3 424)
0
0
0
Other Operating Expenses
(2)
(1)
(1)
(2)
0
4
(1)
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(2)
0
(2)
(3)
(3)
(3)
(1)
(2)
0
(1)
(1)
(1)
0
(1)
0
0
0
0
(1)
0
0
(1)
0
(1)
(1)
0
Operating Income
20 482
N/A
21 665
+6%
23 250
+7%
24 364
+5%
23 928
-2%
23 596
-1%
22 876
-3%
20 920
-9%
21 114
+1%
20 544
-3%
19 821
-4%
20 604
+4%
21 300
+3%
22 849
+7%
24 678
+8%
26 623
+8%
27 802
+4%
27 263
-2%
27 069
-1%
26 253
-3%
25 124
-4%
25 403
+1%
24 400
-4%
23 624
-3%
22 124
-6%
21 752
-2%
21 923
+1%
23 916
+9%
29 140
+22%
34 318
+18%
40 318
+17%
48 023
+19%
52 224
+9%
56 983
+9%
61 305
+8%
60 406
-1%
58 545
-3%
56 676
-3%
52 649
-7%
45 220
-14%
39 022
-14%
Pre-Tax Income
Interest Income Expense
227
511
768
888
1 065
712
233
(55)
(702)
(878)
(468)
(194)
343
728
355
236
287
374
321
253
203
282
193
315
353
323
(37)
(144)
(255)
(67)
360
310
780
1 062
731
1 292
1 457
1 796
1 813
1 726
2 033
Non-Reccuring Items
(75)
(69)
(98)
(95)
(73)
(55)
(25)
19
42
3
(1)
(66)
(91)
(481)
(1 011)
(1 199)
(1 196)
(507)
43
230
233
(46)
(45)
(497)
(505)
(495)
(338)
72
71
35
(168)
(111)
(158)
(235)
(412)
(693)
(724)
(965)
(727)
(113)
958
Gain/Loss on Disposition of Assets
7
3
48
52
55
70
53
46
43
27
4
8
12
14
12
(33)
(23)
(20)
0
47
42
(12)
(3)
(1)
5
58
0
24
22
172
71
74
67
24
149
26
37
384
(46)
73
66
Total Other Income
368
352
395
439
452
349
411
398
385
384
390
430
428
460
531
358
413
467
519
692
744
593
654
585
477
621
694
732
743
297
509
565
666
834
861
1 038
1 077
629
1 167
1 488
1 460
Pre-Tax Income
21 009
N/A
22 462
+7%
24 363
+8%
25 648
+5%
25 427
-1%
24 672
-3%
23 548
-5%
21 328
-9%
20 882
-2%
20 080
-4%
19 746
-2%
20 782
+5%
21 992
+6%
23 570
+7%
24 565
+4%
25 985
+6%
27 283
+5%
27 577
+1%
27 952
+1%
27 475
-2%
26 346
-4%
26 220
0%
25 199
-4%
24 026
-5%
22 454
-7%
22 259
-1%
22 242
0%
24 600
+11%
29 721
+21%
34 755
+17%
41 090
+18%
48 861
+19%
53 579
+10%
58 668
+9%
62 634
+7%
62 069
-1%
60 392
-3%
58 520
-3%
54 856
-6%
48 394
-12%
43 539
-10%
Net Income
Tax Provision
(7 151)
(7 276)
(7 675)
(8 061)
(8 063)
(8 038)
(7 752)
(6 673)
(6 160)
(5 612)
(5 384)
(5 270)
(5 495)
(5 727)
(5 705)
(6 251)
(6 571)
(6 287)
(6 154)
(5 828)
(5 546)
(6 232)
(6 130)
(5 923)
(5 551)
(5 674)
(5 706)
(6 261)
(7 389)
(9 530)
(11 175)
(13 066)
(14 565)
(17 191)
(18 412)
(18 126)
(18 064)
(15 480)
(14 180)
(12 325)
(12 563)
Income from Continuing Operations
13 858
15 186
16 688
17 587
17 364
16 634
15 796
14 655
14 722
14 468
14 362
15 512
16 497
17 843
18 860
19 734
20 712
21 290
21 798
21 647
20 800
19 988
19 069
18 103
16 903
16 585
16 536
18 339
22 332
25 225
29 915
35 795
39 014
41 477
44 222
43 943
42 328
43 040
40 676
36 069
30 976
Income to Minority Interest
(24)
(29)
(28)
(36)
(43)
(35)
(38)
(35)
(35)
(47)
(55)
(56)
(62)
(65)
(60)
(61)
(61)
(67)
(65)
(78)
(70)
(69)
(73)
(59)
(46)
(60)
(29)
(32)
(101)
(171)
(197)
(183)
(170)
(181)
(201)
(241)
(232)
(214)
(225)
(220)
(209)
Net Income (Common)
13 834
N/A
15 155
+10%
16 657
+10%
17 548
+5%
17 319
-1%
16 598
-4%
15 759
-5%
14 619
-7%
14 686
+0%
14 419
-2%
14 304
-1%
15 454
+8%
16 433
+6%
17 777
+8%
18 799
+6%
19 671
+5%
20 650
+5%
21 222
+3%
21 731
+2%
21 569
-1%
20 729
-4%
19 918
-4%
18 996
-5%
18 044
-5%
16 856
-7%
16 523
-2%
16 506
0%
18 304
+11%
22 229
+21%
25 053
+13%
29 717
+19%
35 610
+20%
38 844
+9%
41 295
+6%
44 019
+7%
43 703
-1%
42 094
-4%
42 825
+2%
40 450
-6%
35 847
-11%
30 765
-14%
EPS (Diluted)
85.92
N/A
94.13
+10%
103.45
+10%
108.99
+5%
107.57
-1%
103.23
-4%
97.88
-5%
90.8
-7%
91.78
+1%
90.22
-2%
91.1
+1%
98.43
+8%
104.66
+6%
113
+8%
119.73
+6%
126.9
+6%
133.22
+5%
136.5
+2%
140.38
+3%
139.34
-1%
133.91
-4%
128.67
-4%
122.72
-5%
116.56
-5%
108.89
-7%
106.73
-2%
106.62
0%
118.23
+11%
143.58
+21%
80.91
-44%
191.94
+137%
229.99
+20%
250.88
+9%
133.35
-47%
284.29
+113%
282.24
-1%
271.85
-4%
138.28
-49%
130.6
-6%
115.73
-11%
99.32
-14%

See Also

Discover More