Rohm Co Ltd
TSE:6963

Watchlist Manager
Rohm Co Ltd Logo
Rohm Co Ltd
TSE:6963
Watchlist
Price: 1 414 JPY -2.38%
Market Cap: 558.3B JPY
Have any thoughts about
Rohm Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Rohm Co Ltd

Revenue
460.5B JPY
Cost of Revenue
-338.3B JPY
Gross Profit
122.2B JPY
Operating Expenses
-109.7B JPY
Operating Income
12.5B JPY
Other Expenses
6.2B JPY
Net Income
18.7B JPY

Income Statement
Rohm Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
345 370
N/A
354 118
+3%
362 772
+2%
369 275
+2%
370 146
+0%
361 927
-2%
352 397
-3%
340 681
-3%
334 619
-2%
342 455
+2%
352 010
+3%
365 224
+4%
380 588
+4%
391 191
+3%
397 106
+2%
401 872
+1%
407 493
+1%
404 159
-1%
398 989
-1%
388 647
-3%
377 000
-3%
367 498
-3%
362 885
-1%
353 040
-3%
342 100
-3%
347 375
+2%
359 888
+4%
390 145
+8%
414 496
+6%
434 398
+5%
452 124
+4%
465 982
+3%
489 379
+5%
504 094
+3%
507 882
+1%
502 933
-1%
487 289
-3%
472 850
-3%
467 780
-1%
465 893
0%
460 483
-1%
Gross Profit
Cost of Revenue
(226 596)
(230 641)
(235 042)
(236 504)
(237 242)
(233 486)
(230 662)
(225 216)
(224 513)
(230 234)
(234 967)
(242 423)
(247 776)
(251 400)
(252 591)
(254 777)
(256 489)
(253 015)
(254 727)
(251 558)
(253 303)
(252 821)
(251 125)
(245 085)
(236 574)
(239 720)
(242 252)
(262 370)
(272 947)
(281 207)
(289 803)
(292 992)
(304 225)
(311 247)
(314 220)
(313 784)
(312 376)
(313 314)
(322 088)
(332 387)
(338 262)
Gross Profit
118 774
N/A
123 477
+4%
127 730
+3%
132 771
+4%
132 904
+0%
128 441
-3%
121 735
-5%
115 465
-5%
110 106
-5%
112 221
+2%
117 043
+4%
122 801
+5%
132 812
+8%
139 791
+5%
144 515
+3%
147 095
+2%
151 004
+3%
151 144
+0%
144 262
-5%
137 089
-5%
123 697
-10%
114 677
-7%
111 760
-3%
107 955
-3%
105 526
-2%
107 655
+2%
117 636
+9%
127 775
+9%
141 549
+11%
153 191
+8%
162 321
+6%
172 990
+7%
185 154
+7%
192 847
+4%
193 662
+0%
189 149
-2%
174 913
-8%
159 536
-9%
145 692
-9%
133 506
-8%
122 221
-8%
Operating Income
Operating Expenses
(84 244)
(86 350)
(88 930)
(91 680)
(91 913)
(91 352)
(88 100)
(86 497)
(84 109)
(83 261)
(85 216)
(85 447)
(87 010)
(88 085)
(87 511)
(87 874)
(88 391)
(88 330)
(88 353)
(87 355)
(85 387)
(83 894)
(82 271)
(80 887)
(81 121)
(79 959)
(79 148)
(80 070)
(81 235)
(82 966)
(90 842)
(94 251)
(97 785)
(102 155)
(101 346)
(101 666)
(103 167)
(101 985)
(102 365)
(106 601)
(109 701)
Selling, General & Administrative
(84 243)
(86 348)
(48 933)
(91 679)
(91 912)
(91 352)
(47 231)
(86 496)
(84 108)
(83 260)
(47 938)
(85 446)
(87 009)
(88 085)
(48 658)
(87 873)
(88 390)
(88 328)
(48 774)
(87 354)
(85 387)
(83 893)
(48 885)
(80 885)
(81 118)
(79 957)
(47 609)
(80 068)
(81 233)
(82 964)
(54 715)
(94 250)
(97 783)
(102 154)
(58 784)
(101 664)
(103 166)
(101 982)
(57 942)
(106 600)
(109 703)
Research & Development
0
0
(39 996)
0
0
0
0
0
0
0
(37 277)
0
0
0
(38 852)
0
0
0
(39 578)
0
0
0
(33 384)
0
0
0
(31 537)
0
0
0
(36 126)
0
0
0
(42 560)
0
0
0
(44 423)
0
0
Other Operating Expenses
(1)
(2)
(1)
(1)
(1)
0
(40 869)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
(2)
(1)
(1)
0
(1)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(3)
0
(1)
2
Operating Income
34 530
N/A
37 127
+8%
38 800
+5%
41 091
+6%
40 991
0%
37 089
-10%
33 635
-9%
28 968
-14%
25 997
-10%
28 960
+11%
31 827
+10%
37 354
+17%
45 802
+23%
51 706
+13%
57 004
+10%
59 221
+4%
62 613
+6%
62 814
+0%
55 909
-11%
49 734
-11%
38 310
-23%
30 783
-20%
29 489
-4%
27 068
-8%
24 405
-10%
27 696
+13%
38 488
+39%
47 705
+24%
60 314
+26%
70 225
+16%
71 479
+2%
78 739
+10%
87 369
+11%
90 692
+4%
92 316
+2%
87 483
-5%
71 746
-18%
57 551
-20%
43 327
-25%
26 905
-38%
12 520
-53%
Pre-Tax Income
Interest Income Expense
11 231
15 676
20 264
23 552
21 953
10 878
2 837
(8 272)
(14 233)
(1 846)
3 463
10 112
12 131
(106)
(3 388)
2 092
4 447
3 320
8 973
3 837
2 235
6 606
10 172
8 722
6 864
777
2 634
4 868
7 361
11 781
12 188
23 016
28 458
20 645
15 713
13 726
9 937
14 418
18 823
15 417
10 466
Non-Reccuring Items
(2 791)
109
(4 277)
(4 333)
(3 383)
(6 126)
(5 389)
(5 310)
(5 125)
(4 712)
(3 704)
(3 379)
(3 626)
(4 082)
(8 336)
(8 535)
(9 591)
(9 394)
(5 268)
(5 660)
(4 630)
(4 308)
(3 228)
(2 562)
(2 516)
(2 777)
(1 431)
(1 617)
(1 397)
(1 641)
(1 661)
(1 826)
(1 871)
(1 342)
(1 349)
(979)
(1 053)
(1 199)
(1 623)
(1 734)
(2 248)
Gain/Loss on Disposition of Assets
5 183
5 332
298
301
426
281
0
(10)
(136)
60
177
249
262
221
424
366
350
314
80
98
196
239
289
313
215
0
(120)
(173)
217
342
583
804
1 426
1 311
1 311
3 031
4 034
4 042
4 105
2 180
260
Total Other Income
1 850
1 868
154
2 121
541
620
454
513
463
116
614
743
727
852
808
817
1 066
1 040
1 229
1 181
1 368
1 183
1 296
1 156
771
1 015
941
885
857
813
1 270
1 751
1 815
1 795
1 516
1 092
7 032
7 152
7 051
8 096
2 282
Pre-Tax Income
50 003
N/A
60 112
+20%
55 239
-8%
62 732
+14%
60 528
-4%
42 742
-29%
31 537
-26%
15 889
-50%
6 966
-56%
22 578
+224%
32 377
+43%
45 079
+39%
55 296
+23%
48 591
-12%
46 512
-4%
53 961
+16%
58 885
+9%
58 094
-1%
60 923
+5%
49 190
-19%
37 479
-24%
34 503
-8%
38 018
+10%
34 697
-9%
29 739
-14%
26 711
-10%
40 512
+52%
51 668
+28%
67 352
+30%
81 520
+21%
83 859
+3%
102 484
+22%
117 197
+14%
113 101
-3%
109 507
-3%
104 353
-5%
91 696
-12%
81 964
-11%
71 683
-13%
50 864
-29%
23 280
-54%
Net Income
Tax Provision
(8 597)
(11 911)
(9 897)
(12 601)
(10 536)
(4 268)
(5 835)
289
682
(3 337)
(5 927)
(10 443)
(13 861)
(12 771)
(9 247)
(12 567)
(13 776)
(11 755)
(15 454)
(12 235)
(9 251)
(10 975)
(12 362)
(7 618)
(5 268)
(3 636)
(3 478)
(10 282)
(12 045)
(14 973)
(17 001)
(21 122)
(29 008)
(26 712)
(29 104)
(29 919)
(26 105)
(24 397)
(17 675)
(13 528)
(4 528)
Income from Continuing Operations
41 406
48 201
45 342
50 131
49 992
38 474
25 702
16 178
7 648
19 241
26 450
34 636
41 435
35 820
37 265
41 394
45 109
46 339
45 469
36 955
28 228
23 528
25 656
27 079
24 471
23 075
37 034
41 386
55 307
66 547
66 858
81 362
88 189
86 389
80 403
74 434
65 591
57 567
54 008
37 336
18 752
Income to Minority Interest
(36)
(40)
(45)
(47)
(35)
(23)
(16)
(3)
(6)
(17)
(17)
(28)
(31)
(21)
(16)
(18)
(20)
(16)
(26)
(22)
(19)
(23)
(23)
(25)
(26)
(21)
(31)
(31)
(29)
(33)
(30)
(34)
(36)
(31)
(27)
(33)
(36)
(36)
(42)
(37)
(23)
Net Income (Common)
41 368
N/A
48 160
+16%
45 296
-6%
50 083
+11%
49 955
0%
38 451
-23%
25 686
-33%
16 178
-37%
7 645
-53%
19 225
+151%
26 432
+37%
34 605
+31%
41 401
+20%
35 797
-14%
37 249
+4%
41 376
+11%
45 089
+9%
46 323
+3%
45 441
-2%
36 931
-19%
28 206
-24%
23 503
-17%
25 632
+9%
27 053
+6%
24 446
-10%
23 052
-6%
37 002
+61%
41 354
+12%
55 277
+34%
66 514
+20%
66 827
+0%
81 326
+22%
88 151
+8%
86 357
-2%
80 344
-7%
74 369
-7%
65 523
-12%
57 499
-12%
53 965
-6%
37 298
-31%
18 728
-50%
EPS (Diluted)
383.03
N/A
445.92
+16%
420.17
-6%
468.06
+11%
471.27
+1%
362.74
-23%
241.92
-33%
152.62
-37%
72.12
-53%
181.36
+151%
249.89
+38%
326.46
+31%
390.57
+20%
337.7
-14%
352.15
+4%
390.33
+11%
425.36
+9%
440.63
+4%
431.47
-2%
353.38
-18%
269.89
-24%
226.59
-16%
245.66
+8%
266.59
+9%
241.71
-9%
228.01
-6%
91.06
-60%
409.13
+349%
546.86
+34%
658.02
+20%
165.28
-75%
804.57
+387%
872.05
+8%
213.57
-76%
198.68
-7%
183.88
-7%
163.14
-11%
144.34
-12%
134.7
-7%
79.48
-41%
48.52
-39%

See Also

Discover More