Rohm Co Ltd
TSE:6963
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 379.5
2 751.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Rohm Co Ltd
Revenue
|
460.5B
JPY
|
Cost of Revenue
|
-338.3B
JPY
|
Gross Profit
|
122.2B
JPY
|
Operating Expenses
|
-109.7B
JPY
|
Operating Income
|
12.5B
JPY
|
Other Expenses
|
6.2B
JPY
|
Net Income
|
18.7B
JPY
|
Income Statement
Rohm Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
345 370
N/A
|
354 118
+3%
|
362 772
+2%
|
369 275
+2%
|
370 146
+0%
|
361 927
-2%
|
352 397
-3%
|
340 681
-3%
|
334 619
-2%
|
342 455
+2%
|
352 010
+3%
|
365 224
+4%
|
380 588
+4%
|
391 191
+3%
|
397 106
+2%
|
401 872
+1%
|
407 493
+1%
|
404 159
-1%
|
398 989
-1%
|
388 647
-3%
|
377 000
-3%
|
367 498
-3%
|
362 885
-1%
|
353 040
-3%
|
342 100
-3%
|
347 375
+2%
|
359 888
+4%
|
390 145
+8%
|
414 496
+6%
|
434 398
+5%
|
452 124
+4%
|
465 982
+3%
|
489 379
+5%
|
504 094
+3%
|
507 882
+1%
|
502 933
-1%
|
487 289
-3%
|
472 850
-3%
|
467 780
-1%
|
465 893
0%
|
460 483
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(226 596)
|
(230 641)
|
(235 042)
|
(236 504)
|
(237 242)
|
(233 486)
|
(230 662)
|
(225 216)
|
(224 513)
|
(230 234)
|
(234 967)
|
(242 423)
|
(247 776)
|
(251 400)
|
(252 591)
|
(254 777)
|
(256 489)
|
(253 015)
|
(254 727)
|
(251 558)
|
(253 303)
|
(252 821)
|
(251 125)
|
(245 085)
|
(236 574)
|
(239 720)
|
(242 252)
|
(262 370)
|
(272 947)
|
(281 207)
|
(289 803)
|
(292 992)
|
(304 225)
|
(311 247)
|
(314 220)
|
(313 784)
|
(312 376)
|
(313 314)
|
(322 088)
|
(332 387)
|
(338 262)
|
|
Gross Profit |
118 774
N/A
|
123 477
+4%
|
127 730
+3%
|
132 771
+4%
|
132 904
+0%
|
128 441
-3%
|
121 735
-5%
|
115 465
-5%
|
110 106
-5%
|
112 221
+2%
|
117 043
+4%
|
122 801
+5%
|
132 812
+8%
|
139 791
+5%
|
144 515
+3%
|
147 095
+2%
|
151 004
+3%
|
151 144
+0%
|
144 262
-5%
|
137 089
-5%
|
123 697
-10%
|
114 677
-7%
|
111 760
-3%
|
107 955
-3%
|
105 526
-2%
|
107 655
+2%
|
117 636
+9%
|
127 775
+9%
|
141 549
+11%
|
153 191
+8%
|
162 321
+6%
|
172 990
+7%
|
185 154
+7%
|
192 847
+4%
|
193 662
+0%
|
189 149
-2%
|
174 913
-8%
|
159 536
-9%
|
145 692
-9%
|
133 506
-8%
|
122 221
-8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(84 244)
|
(86 350)
|
(88 930)
|
(91 680)
|
(91 913)
|
(91 352)
|
(88 100)
|
(86 497)
|
(84 109)
|
(83 261)
|
(85 216)
|
(85 447)
|
(87 010)
|
(88 085)
|
(87 511)
|
(87 874)
|
(88 391)
|
(88 330)
|
(88 353)
|
(87 355)
|
(85 387)
|
(83 894)
|
(82 271)
|
(80 887)
|
(81 121)
|
(79 959)
|
(79 148)
|
(80 070)
|
(81 235)
|
(82 966)
|
(90 842)
|
(94 251)
|
(97 785)
|
(102 155)
|
(101 346)
|
(101 666)
|
(103 167)
|
(101 985)
|
(102 365)
|
(106 601)
|
(109 701)
|
|
Selling, General & Administrative |
(84 243)
|
(86 348)
|
(48 933)
|
(91 679)
|
(91 912)
|
(91 352)
|
(47 231)
|
(86 496)
|
(84 108)
|
(83 260)
|
(47 938)
|
(85 446)
|
(87 009)
|
(88 085)
|
(48 658)
|
(87 873)
|
(88 390)
|
(88 328)
|
(48 774)
|
(87 354)
|
(85 387)
|
(83 893)
|
(48 885)
|
(80 885)
|
(81 118)
|
(79 957)
|
(47 609)
|
(80 068)
|
(81 233)
|
(82 964)
|
(54 715)
|
(94 250)
|
(97 783)
|
(102 154)
|
(58 784)
|
(101 664)
|
(103 166)
|
(101 982)
|
(57 942)
|
(106 600)
|
(109 703)
|
|
Research & Development |
0
|
0
|
(39 996)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37 277)
|
0
|
0
|
0
|
(38 852)
|
0
|
0
|
0
|
(39 578)
|
0
|
0
|
0
|
(33 384)
|
0
|
0
|
0
|
(31 537)
|
0
|
0
|
0
|
(36 126)
|
0
|
0
|
0
|
(42 560)
|
0
|
0
|
0
|
(44 423)
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(40 869)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
0
|
(1)
|
2
|
|
Operating Income |
34 530
N/A
|
37 127
+8%
|
38 800
+5%
|
41 091
+6%
|
40 991
0%
|
37 089
-10%
|
33 635
-9%
|
28 968
-14%
|
25 997
-10%
|
28 960
+11%
|
31 827
+10%
|
37 354
+17%
|
45 802
+23%
|
51 706
+13%
|
57 004
+10%
|
59 221
+4%
|
62 613
+6%
|
62 814
+0%
|
55 909
-11%
|
49 734
-11%
|
38 310
-23%
|
30 783
-20%
|
29 489
-4%
|
27 068
-8%
|
24 405
-10%
|
27 696
+13%
|
38 488
+39%
|
47 705
+24%
|
60 314
+26%
|
70 225
+16%
|
71 479
+2%
|
78 739
+10%
|
87 369
+11%
|
90 692
+4%
|
92 316
+2%
|
87 483
-5%
|
71 746
-18%
|
57 551
-20%
|
43 327
-25%
|
26 905
-38%
|
12 520
-53%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
11 231
|
15 676
|
20 264
|
23 552
|
21 953
|
10 878
|
2 837
|
(8 272)
|
(14 233)
|
(1 846)
|
3 463
|
10 112
|
12 131
|
(106)
|
(3 388)
|
2 092
|
4 447
|
3 320
|
8 973
|
3 837
|
2 235
|
6 606
|
10 172
|
8 722
|
6 864
|
777
|
2 634
|
4 868
|
7 361
|
11 781
|
12 188
|
23 016
|
28 458
|
20 645
|
15 713
|
13 726
|
9 937
|
14 418
|
18 823
|
15 417
|
10 466
|
|
Non-Reccuring Items |
(2 791)
|
109
|
(4 277)
|
(4 333)
|
(3 383)
|
(6 126)
|
(5 389)
|
(5 310)
|
(5 125)
|
(4 712)
|
(3 704)
|
(3 379)
|
(3 626)
|
(4 082)
|
(8 336)
|
(8 535)
|
(9 591)
|
(9 394)
|
(5 268)
|
(5 660)
|
(4 630)
|
(4 308)
|
(3 228)
|
(2 562)
|
(2 516)
|
(2 777)
|
(1 431)
|
(1 617)
|
(1 397)
|
(1 641)
|
(1 661)
|
(1 826)
|
(1 871)
|
(1 342)
|
(1 349)
|
(979)
|
(1 053)
|
(1 199)
|
(1 623)
|
(1 734)
|
(2 248)
|
|
Gain/Loss on Disposition of Assets |
5 183
|
5 332
|
298
|
301
|
426
|
281
|
0
|
(10)
|
(136)
|
60
|
177
|
249
|
262
|
221
|
424
|
366
|
350
|
314
|
80
|
98
|
196
|
239
|
289
|
313
|
215
|
0
|
(120)
|
(173)
|
217
|
342
|
583
|
804
|
1 426
|
1 311
|
1 311
|
3 031
|
4 034
|
4 042
|
4 105
|
2 180
|
260
|
|
Total Other Income |
1 850
|
1 868
|
154
|
2 121
|
541
|
620
|
454
|
513
|
463
|
116
|
614
|
743
|
727
|
852
|
808
|
817
|
1 066
|
1 040
|
1 229
|
1 181
|
1 368
|
1 183
|
1 296
|
1 156
|
771
|
1 015
|
941
|
885
|
857
|
813
|
1 270
|
1 751
|
1 815
|
1 795
|
1 516
|
1 092
|
7 032
|
7 152
|
7 051
|
8 096
|
2 282
|
|
Pre-Tax Income |
50 003
N/A
|
60 112
+20%
|
55 239
-8%
|
62 732
+14%
|
60 528
-4%
|
42 742
-29%
|
31 537
-26%
|
15 889
-50%
|
6 966
-56%
|
22 578
+224%
|
32 377
+43%
|
45 079
+39%
|
55 296
+23%
|
48 591
-12%
|
46 512
-4%
|
53 961
+16%
|
58 885
+9%
|
58 094
-1%
|
60 923
+5%
|
49 190
-19%
|
37 479
-24%
|
34 503
-8%
|
38 018
+10%
|
34 697
-9%
|
29 739
-14%
|
26 711
-10%
|
40 512
+52%
|
51 668
+28%
|
67 352
+30%
|
81 520
+21%
|
83 859
+3%
|
102 484
+22%
|
117 197
+14%
|
113 101
-3%
|
109 507
-3%
|
104 353
-5%
|
91 696
-12%
|
81 964
-11%
|
71 683
-13%
|
50 864
-29%
|
23 280
-54%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 597)
|
(11 911)
|
(9 897)
|
(12 601)
|
(10 536)
|
(4 268)
|
(5 835)
|
289
|
682
|
(3 337)
|
(5 927)
|
(10 443)
|
(13 861)
|
(12 771)
|
(9 247)
|
(12 567)
|
(13 776)
|
(11 755)
|
(15 454)
|
(12 235)
|
(9 251)
|
(10 975)
|
(12 362)
|
(7 618)
|
(5 268)
|
(3 636)
|
(3 478)
|
(10 282)
|
(12 045)
|
(14 973)
|
(17 001)
|
(21 122)
|
(29 008)
|
(26 712)
|
(29 104)
|
(29 919)
|
(26 105)
|
(24 397)
|
(17 675)
|
(13 528)
|
(4 528)
|
|
Income from Continuing Operations |
41 406
|
48 201
|
45 342
|
50 131
|
49 992
|
38 474
|
25 702
|
16 178
|
7 648
|
19 241
|
26 450
|
34 636
|
41 435
|
35 820
|
37 265
|
41 394
|
45 109
|
46 339
|
45 469
|
36 955
|
28 228
|
23 528
|
25 656
|
27 079
|
24 471
|
23 075
|
37 034
|
41 386
|
55 307
|
66 547
|
66 858
|
81 362
|
88 189
|
86 389
|
80 403
|
74 434
|
65 591
|
57 567
|
54 008
|
37 336
|
18 752
|
|
Income to Minority Interest |
(36)
|
(40)
|
(45)
|
(47)
|
(35)
|
(23)
|
(16)
|
(3)
|
(6)
|
(17)
|
(17)
|
(28)
|
(31)
|
(21)
|
(16)
|
(18)
|
(20)
|
(16)
|
(26)
|
(22)
|
(19)
|
(23)
|
(23)
|
(25)
|
(26)
|
(21)
|
(31)
|
(31)
|
(29)
|
(33)
|
(30)
|
(34)
|
(36)
|
(31)
|
(27)
|
(33)
|
(36)
|
(36)
|
(42)
|
(37)
|
(23)
|
|
Net Income (Common) |
41 368
N/A
|
48 160
+16%
|
45 296
-6%
|
50 083
+11%
|
49 955
0%
|
38 451
-23%
|
25 686
-33%
|
16 178
-37%
|
7 645
-53%
|
19 225
+151%
|
26 432
+37%
|
34 605
+31%
|
41 401
+20%
|
35 797
-14%
|
37 249
+4%
|
41 376
+11%
|
45 089
+9%
|
46 323
+3%
|
45 441
-2%
|
36 931
-19%
|
28 206
-24%
|
23 503
-17%
|
25 632
+9%
|
27 053
+6%
|
24 446
-10%
|
23 052
-6%
|
37 002
+61%
|
41 354
+12%
|
55 277
+34%
|
66 514
+20%
|
66 827
+0%
|
81 326
+22%
|
88 151
+8%
|
86 357
-2%
|
80 344
-7%
|
74 369
-7%
|
65 523
-12%
|
57 499
-12%
|
53 965
-6%
|
37 298
-31%
|
18 728
-50%
|
|
EPS (Diluted) |
383.03
N/A
|
445.92
+16%
|
420.17
-6%
|
468.06
+11%
|
471.27
+1%
|
362.74
-23%
|
241.92
-33%
|
152.62
-37%
|
72.12
-53%
|
181.36
+151%
|
249.89
+38%
|
326.46
+31%
|
390.57
+20%
|
337.7
-14%
|
352.15
+4%
|
390.33
+11%
|
425.36
+9%
|
440.63
+4%
|
431.47
-2%
|
353.38
-18%
|
269.89
-24%
|
226.59
-16%
|
245.66
+8%
|
266.59
+9%
|
241.71
-9%
|
228.01
-6%
|
91.06
-60%
|
409.13
+349%
|
546.86
+34%
|
658.02
+20%
|
165.28
-75%
|
804.57
+387%
|
872.05
+8%
|
213.57
-76%
|
198.68
-7%
|
183.88
-7%
|
163.14
-11%
|
144.34
-12%
|
134.7
-7%
|
79.48
-41%
|
48.52
-39%
|