Rohm Co Ltd
TSE:6963
Balance Sheet
Balance Sheet Decomposition
Rohm Co Ltd
Rohm Co Ltd
Balance Sheet
Rohm Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
231 109
|
310 054
|
307 319
|
270 337
|
310 908
|
336 122
|
323 216
|
247 960
|
271 224
|
230 286
|
211 199
|
224 157
|
272 982
|
280 756
|
280 933
|
264 916
|
264 600
|
268 254
|
298 296
|
261 292
|
293 144
|
291 154
|
237 936
|
196 602
|
|
| Cash Equivalents |
231 109
|
310 054
|
307 319
|
270 337
|
310 908
|
336 122
|
323 216
|
247 960
|
271 224
|
230 286
|
211 199
|
224 157
|
272 982
|
280 756
|
280 933
|
264 916
|
264 600
|
268 254
|
298 296
|
261 292
|
293 144
|
291 154
|
237 936
|
196 602
|
|
| Short-Term Investments |
46 908
|
47 960
|
38 681
|
58 175
|
39 174
|
50 538
|
38 141
|
43 293
|
8 802
|
28 094
|
15 618
|
15 996
|
15 282
|
42 998
|
15 470
|
42 582
|
41 221
|
21 491
|
17 427
|
58 138
|
49 256
|
38 093
|
6 639
|
52 000
|
|
| Total Receivables |
96 886
|
83 760
|
95 566
|
94 129
|
102 363
|
103 015
|
79 575
|
65 927
|
78 590
|
73 408
|
70 015
|
68 628
|
69 799
|
79 107
|
71 089
|
82 428
|
90 449
|
90 266
|
80 803
|
96 228
|
109 772
|
111 577
|
103 767
|
84 111
|
|
| Accounts Receivables |
84 483
|
83 760
|
92 006
|
92 484
|
101 331
|
101 841
|
79 181
|
63 494
|
77 929
|
73 011
|
67 128
|
65 154
|
69 530
|
78 561
|
70 149
|
81 291
|
90 244
|
89 785
|
80 315
|
92 215
|
108 746
|
109 271
|
95 621
|
80 577
|
|
| Other Receivables |
12 403
|
0
|
3 560
|
1 645
|
1 032
|
1 174
|
394
|
2 433
|
661
|
397
|
2 887
|
3 474
|
269
|
546
|
940
|
1 137
|
205
|
481
|
488
|
4 013
|
1 026
|
2 306
|
8 146
|
3 534
|
|
| Inventory |
47 713
|
52 487
|
61 493
|
68 037
|
86 725
|
85 059
|
75 416
|
89 400
|
85 356
|
83 952
|
93 526
|
103 543
|
91 033
|
100 342
|
87 662
|
86 696
|
98 288
|
120 967
|
111 721
|
128 759
|
154 488
|
195 484
|
223 670
|
203 457
|
|
| Other Current Assets |
22 476
|
25 731
|
27 060
|
22 308
|
28 938
|
27 967
|
19 546
|
17 602
|
18 457
|
20 503
|
44 099
|
10 740
|
12 649
|
20 173
|
18 416
|
19 336
|
9 624
|
10 024
|
9 641
|
11 406
|
13 344
|
17 671
|
20 735
|
25 075
|
|
| Total Current Assets |
445 092
|
519 992
|
530 119
|
512 986
|
568 108
|
602 701
|
535 894
|
464 182
|
462 429
|
436 243
|
434 457
|
423 064
|
461 745
|
523 376
|
473 570
|
495 958
|
504 182
|
511 002
|
517 888
|
555 823
|
620 004
|
653 979
|
592 747
|
561 245
|
|
| PP&E Net |
238 331
|
216 201
|
217 625
|
253 957
|
283 460
|
275 206
|
245 008
|
282 238
|
260 695
|
252 216
|
245 386
|
213 432
|
212 297
|
231 293
|
236 443
|
231 270
|
240 227
|
251 645
|
243 784
|
247 367
|
292 090
|
363 771
|
478 330
|
491 305
|
|
| PP&E Gross |
238 331
|
216 201
|
217 625
|
253 957
|
283 460
|
275 206
|
245 008
|
282 238
|
260 695
|
252 216
|
245 386
|
213 432
|
212 297
|
231 293
|
236 443
|
231 270
|
240 227
|
251 645
|
243 784
|
247 367
|
292 090
|
363 771
|
478 330
|
491 305
|
|
| Accumulated Depreciation |
320 050
|
340 791
|
365 976
|
395 610
|
446 109
|
497 731
|
514 095
|
535 839
|
568 819
|
579 842
|
563 584
|
584 464
|
591 976
|
635 792
|
626 487
|
645 471
|
674 177
|
714 843
|
731 425
|
773 167
|
828 949
|
887 500
|
979 760
|
1 051 264
|
|
| Intangible Assets |
2 355
|
2 871
|
2 632
|
1 803
|
2 546
|
2 674
|
3 423
|
3 055
|
10 475
|
7 879
|
6 049
|
3 624
|
2 939
|
5 368
|
5 914
|
5 158
|
5 410
|
4 097
|
3 208
|
5 552
|
4 471
|
5 225
|
8 060
|
6 369
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19 406
|
27 453
|
20 346
|
5 561
|
100
|
66
|
0
|
5 777
|
5 355
|
0
|
0
|
1 391
|
1 093
|
795
|
497
|
198
|
0
|
|
| Long-Term Investments |
44 290
|
57 355
|
89 084
|
89 781
|
87 519
|
69 763
|
76 216
|
29 877
|
38 693
|
37 159
|
39 886
|
38 489
|
58 841
|
73 462
|
63 146
|
81 084
|
94 615
|
87 683
|
66 237
|
95 749
|
87 506
|
76 976
|
373 647
|
351 511
|
|
| Other Long-Term Assets |
10 559
|
9 273
|
7 339
|
8 788
|
9 800
|
12 251
|
10 424
|
10 419
|
7 585
|
6 140
|
5 987
|
20 305
|
18 519
|
30 848
|
19 284
|
15 678
|
19 638
|
20 000
|
16 365
|
20 656
|
24 266
|
22 835
|
28 292
|
30 335
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19 406
|
27 453
|
20 346
|
5 561
|
100
|
66
|
0
|
5 777
|
5 355
|
0
|
0
|
1 391
|
1 093
|
795
|
497
|
198
|
0
|
|
| Total Assets |
740 627
N/A
|
805 692
+9%
|
846 799
+5%
|
867 315
+2%
|
951 433
+10%
|
962 595
+1%
|
870 965
-10%
|
809 177
-7%
|
807 330
0%
|
759 983
-6%
|
737 326
-3%
|
699 014
-5%
|
754 407
+8%
|
864 380
+15%
|
804 134
-7%
|
834 503
+4%
|
864 072
+4%
|
874 427
+1%
|
848 873
-3%
|
926 240
+9%
|
1 029 132
+11%
|
1 123 283
+9%
|
1 481 274
+32%
|
1 440 765
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
17 390
|
17 866
|
23 431
|
22 153
|
27 622
|
23 649
|
17 677
|
15 722
|
20 995
|
21 904
|
23 979
|
17 557
|
19 389
|
19 790
|
17 985
|
20 850
|
18 691
|
16 125
|
14 862
|
17 912
|
23 034
|
20 269
|
20 000
|
22 804
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300 000
|
100 000
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
180
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
871
|
982
|
1 084
|
1 079
|
41 275
|
984
|
|
| Other Current Liabilities |
41 186
|
65 813
|
64 886
|
63 809
|
78 154
|
56 732
|
45 096
|
52 427
|
47 673
|
42 426
|
50 358
|
38 193
|
33 565
|
49 870
|
44 348
|
48 200
|
59 364
|
60 049
|
46 634
|
54 485
|
81 759
|
110 559
|
104 741
|
95 835
|
|
| Total Current Liabilities |
58 576
|
83 679
|
88 317
|
85 962
|
105 776
|
80 381
|
62 773
|
68 322
|
68 848
|
64 330
|
74 337
|
55 750
|
52 954
|
69 660
|
62 352
|
69 050
|
78 055
|
76 174
|
62 367
|
73 379
|
105 877
|
131 907
|
466 016
|
219 623
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
594
|
433
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
42 352
|
42 101
|
41 911
|
42 044
|
1 949
|
301 837
|
|
| Deferred Income Tax |
24 610
|
26 253
|
32 857
|
38 896
|
55 041
|
61 245
|
49 827
|
14 832
|
18 336
|
16 554
|
18 899
|
20 152
|
25 764
|
29 617
|
24 016
|
28 195
|
21 735
|
19 964
|
17 430
|
28 149
|
28 983
|
22 539
|
30 540
|
15 996
|
|
| Minority Interest |
285
|
244
|
294
|
340
|
303
|
349
|
326
|
2 033
|
2 189
|
1 947
|
297
|
377
|
404
|
496
|
476
|
466
|
452
|
487
|
488
|
518
|
536
|
552
|
630
|
621
|
|
| Other Liabilities |
17 947
|
18 939
|
9 392
|
2 791
|
3 102
|
3 155
|
2 496
|
15 591
|
12 000
|
10 320
|
9 810
|
9 465
|
12 302
|
12 670
|
11 497
|
11 806
|
12 405
|
11 535
|
11 245
|
13 121
|
12 008
|
11 328
|
14 667
|
13 654
|
|
| Total Liabilities |
101 418
N/A
|
129 115
+27%
|
130 860
+1%
|
127 989
-2%
|
164 222
+28%
|
145 130
-12%
|
115 422
-20%
|
101 372
-12%
|
101 806
+0%
|
93 151
-9%
|
103 343
+11%
|
85 744
-17%
|
91 424
+7%
|
112 443
+23%
|
98 359
-13%
|
109 517
+11%
|
112 647
+3%
|
108 160
-4%
|
133 882
+24%
|
157 268
+17%
|
189 315
+20%
|
208 370
+10%
|
513 802
+147%
|
551 731
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
86 802
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
86 969
|
|
| Retained Earnings |
455 743
|
506 100
|
566 749
|
601 689
|
639 760
|
676 749
|
695 117
|
679 996
|
637 999
|
633 388
|
589 999
|
532 683
|
561 002
|
599 518
|
609 166
|
604 057
|
620 151
|
634 606
|
644 563
|
609 280
|
661 386
|
721 151
|
755 652
|
667 387
|
|
| Additional Paid In Capital |
102 236
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 403
|
102 411
|
102 416
|
102 433
|
102 403
|
|
| Unrealized Security Profit/Loss |
995
|
709
|
2 673
|
2 569
|
6 524
|
3 614
|
1 901
|
168
|
8 121
|
5 859
|
3 780
|
4 766
|
13 347
|
24 442
|
0
|
25 438
|
33 931
|
28 850
|
22 015
|
47 001
|
39 314
|
34 007
|
32 868
|
21 618
|
|
| Treasury Stock |
41
|
243
|
301
|
20 241
|
35 369
|
52 400
|
91 953
|
91 973
|
57 105
|
67 120
|
50 084
|
50 087
|
50 125
|
50 141
|
0
|
47 777
|
47 788
|
47 430
|
88 726
|
39 947
|
39 915
|
39 880
|
59 857
|
40 836
|
|
| Other Equity |
6 526
|
19 361
|
42 554
|
34 061
|
13 074
|
131
|
38 893
|
69 756
|
72 860
|
94 669
|
99 084
|
63 464
|
50 613
|
11 254
|
42 118
|
46 104
|
44 241
|
39 131
|
52 233
|
36 734
|
10 348
|
10 250
|
49 407
|
51 493
|
|
| Total Equity |
639 209
N/A
|
676 577
+6%
|
715 939
+6%
|
739 328
+3%
|
787 213
+6%
|
817 466
+4%
|
755 544
-8%
|
707 807
-6%
|
705 527
0%
|
666 830
-5%
|
633 983
-5%
|
613 270
-3%
|
662 983
+8%
|
751 937
+13%
|
705 775
-6%
|
724 986
+3%
|
751 425
+4%
|
766 267
+2%
|
714 991
-7%
|
768 972
+8%
|
839 817
+9%
|
914 913
+9%
|
967 472
+6%
|
889 034
-8%
|
|
| Total Liabilities & Equity |
740 627
N/A
|
805 692
+9%
|
846 799
+5%
|
867 317
+2%
|
951 435
+10%
|
962 596
+1%
|
870 966
-10%
|
809 179
-7%
|
807 333
0%
|
759 981
-6%
|
737 326
-3%
|
699 014
-5%
|
754 407
+8%
|
864 380
+15%
|
804 134
-7%
|
834 503
+4%
|
864 072
+4%
|
874 427
+1%
|
848 873
-3%
|
926 240
+9%
|
1 029 132
+11%
|
1 123 283
+9%
|
1 481 274
+32%
|
1 440 765
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
119
|
119
|
119
|
117
|
115
|
114
|
110
|
110
|
110
|
108
|
108
|
108
|
108
|
108
|
106
|
106
|
106
|
105
|
99
|
393
|
393
|
393
|
386
|
386
|
|