Daishinku Corp
TSE:6962
Intrinsic Value
The intrinsic value of one Daishinku Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 461 JPY, Daishinku Corp is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Daishinku Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Daishinku Corp
Balance Sheet Decomposition
Daishinku Corp
Current Assets | 50.8B |
Cash & Short-Term Investments | 19.9B |
Receivables | 10.4B |
Other Current Assets | 20.6B |
Non-Current Assets | 42.9B |
Long-Term Investments | 2.3B |
PP&E | 36.3B |
Intangibles | 1B |
Other Non-Current Assets | 3.3B |
Free Cash Flow Analysis
Daishinku Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Daishinku Corp
Revenue
|
39.2B
JPY
|
Cost of Revenue
|
-29.1B
JPY
|
Gross Profit
|
10.1B
JPY
|
Operating Expenses
|
-8.2B
JPY
|
Operating Income
|
1.9B
JPY
|
Other Expenses
|
-824.6m
JPY
|
Net Income
|
1.1B
JPY
|
Profitability Score
Profitability Due Diligence
Daishinku Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Daishinku Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Daishinku Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Daishinku Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Daishinku Corp
According to Wall Street analysts, the average 1-year price target for Daishinku Corp is 826.2 JPY with a low forecast of 686.8 JPY and a high forecast of 997.5 JPY.
Dividends
Current shareholder yield for Daishinku Corp is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Daishinku Corp stock under the Base Case scenario is hidden JPY.
Compared to the current market price of 461 JPY, Daishinku Corp is hidden .