Fukuda Denshi Co Ltd
TSE:6960
Fukuda Denshi Co Ltd
TSE:6960
Price:
5 940
JPY
Market Closed
Market Cap:
171.2B
JPY
Income Statement
Earnings Waterfall
Fukuda Denshi Co Ltd
Fukuda Denshi Co Ltd
|
Revenue
|
140.5B
JPY
|
|
Cost of Revenue
|
-67.7B
JPY
|
|
Gross Profit
|
72.8B
JPY
|
|
Operating Expenses
|
-48.2B
JPY
|
|
Operating Income
|
24.6B
JPY
|
|
Other Expenses
|
-7.2B
JPY
|
|
Net Income
|
17.4B
JPY
|
Income Statement
Fukuda Denshi Co Ltd
Fukuda Denshi Co Ltd
Currency: JPY
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
109 217
N/A
|
108 269
-1%
|
110 614
+2%
|
113 445
+3%
|
117 282
+3%
|
117 222
0%
|
118 681
+1%
|
118 244
0%
|
118 369
+0%
|
121 747
+3%
|
123 471
+1%
|
126 530
+2%
|
127 906
+1%
|
128 883
+1%
|
129 216
+0%
|
128 090
-1%
|
130 831
+2%
|
129 775
-1%
|
131 267
+1%
|
138 842
+6%
|
134 964
-3%
|
133 393
-1%
|
132 095
-1%
|
126 934
-4%
|
134 800
+6%
|
146 756
+9%
|
147 046
+0%
|
147 778
+0%
|
143 072
-3%
|
132 098
-8%
|
132 201
+0%
|
133 034
+1%
|
132 511
0%
|
134 648
+2%
|
136 138
+1%
|
138 561
+2%
|
140 425
+1%
|
140 323
0%
|
141 484
+1%
|
138 096
-2%
|
140 460
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(60 023)
|
(59 966)
|
(61 610)
|
(64 313)
|
(67 655)
|
(68 615)
|
(70 000)
|
(69 787)
|
(69 787)
|
(71 649)
|
(72 630)
|
(74 766)
|
(75 795)
|
(77 102)
|
(77 537)
|
(76 552)
|
(78 938)
|
(77 698)
|
(78 933)
|
(84 827)
|
(81 380)
|
(79 217)
|
(77 937)
|
(73 000)
|
(78 106)
|
(84 661)
|
(82 916)
|
(81 171)
|
(75 069)
|
(64 518)
|
(64 102)
|
(63 688)
|
(63 202)
|
(64 244)
|
(64 227)
|
(64 069)
|
(65 140)
|
(65 875)
|
(67 300)
|
(66 875)
|
(67 672)
|
|
| Gross Profit |
49 194
N/A
|
48 303
-2%
|
49 004
+1%
|
49 132
+0%
|
49 627
+1%
|
48 607
-2%
|
48 681
+0%
|
48 457
0%
|
48 582
+0%
|
50 098
+3%
|
50 841
+1%
|
51 764
+2%
|
52 111
+1%
|
51 781
-1%
|
51 679
0%
|
51 538
0%
|
51 893
+1%
|
52 077
+0%
|
52 334
+0%
|
54 015
+3%
|
53 584
-1%
|
54 176
+1%
|
54 158
0%
|
53 934
0%
|
56 694
+5%
|
62 095
+10%
|
64 130
+3%
|
66 607
+4%
|
68 003
+2%
|
67 580
-1%
|
68 099
+1%
|
69 346
+2%
|
69 309
0%
|
70 404
+2%
|
71 911
+2%
|
74 492
+4%
|
75 285
+1%
|
74 448
-1%
|
74 184
0%
|
71 221
-4%
|
72 788
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(38 637)
|
(38 000)
|
(38 581)
|
(38 801)
|
(38 563)
|
(37 958)
|
(37 609)
|
(37 082)
|
(36 690)
|
(38 036)
|
(38 366)
|
(38 960)
|
(39 739)
|
(39 447)
|
(39 559)
|
(39 801)
|
(39 792)
|
(39 432)
|
(39 498)
|
(39 645)
|
(39 978)
|
(40 893)
|
(41 133)
|
(40 832)
|
(40 901)
|
(42 284)
|
(42 461)
|
(43 394)
|
(44 001)
|
(44 872)
|
(45 553)
|
(45 948)
|
(46 387)
|
(46 311)
|
(46 750)
|
(47 518)
|
(47 983)
|
(47 942)
|
(48 264)
|
(48 012)
|
(48 176)
|
|
| Selling, General & Administrative |
(38 636)
|
(32 441)
|
(38 580)
|
(38 800)
|
(38 562)
|
(32 853)
|
(37 606)
|
(37 080)
|
(36 689)
|
(33 990)
|
(38 366)
|
(38 959)
|
(39 737)
|
(35 332)
|
(39 558)
|
(39 800)
|
(39 790)
|
(35 586)
|
(39 498)
|
(39 646)
|
(39 979)
|
(36 775)
|
(41 132)
|
(40 830)
|
(40 900)
|
(37 516)
|
(42 460)
|
(43 393)
|
(44 000)
|
(39 722)
|
(45 551)
|
(45 946)
|
(46 384)
|
(40 712)
|
(46 747)
|
(47 515)
|
(47 982)
|
(41 484)
|
(48 264)
|
(48 011)
|
(48 176)
|
|
| Research & Development |
0
|
(4 148)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 581)
|
0
|
0
|
0
|
(2 550)
|
0
|
0
|
0
|
(2 323)
|
0
|
0
|
0
|
(2 798)
|
0
|
0
|
0
|
(3 296)
|
0
|
0
|
0
|
(3 448)
|
0
|
0
|
0
|
(3 785)
|
0
|
0
|
0
|
(4 740)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(1 410)
|
0
|
0
|
0
|
(1 431)
|
0
|
0
|
0
|
(1 464)
|
0
|
0
|
0
|
(1 564)
|
0
|
0
|
0
|
(1 523)
|
0
|
0
|
0
|
(1 319)
|
0
|
0
|
0
|
(1 471)
|
0
|
0
|
0
|
(1 700)
|
0
|
0
|
0
|
(1 812)
|
0
|
0
|
0
|
(1 717)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(1)
|
(1)
|
(1)
|
0
|
(3 674)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
|
| Operating Income |
10 557
N/A
|
10 303
-2%
|
10 423
+1%
|
10 331
-1%
|
11 064
+7%
|
10 649
-4%
|
11 072
+4%
|
11 375
+3%
|
11 892
+5%
|
12 062
+1%
|
12 475
+3%
|
12 804
+3%
|
12 372
-3%
|
12 334
0%
|
12 120
-2%
|
11 737
-3%
|
12 101
+3%
|
12 645
+4%
|
12 836
+2%
|
14 370
+12%
|
13 606
-5%
|
13 283
-2%
|
13 025
-2%
|
13 102
+1%
|
15 793
+21%
|
19 811
+25%
|
21 669
+9%
|
23 213
+7%
|
24 002
+3%
|
22 708
-5%
|
22 546
-1%
|
23 398
+4%
|
22 922
-2%
|
24 093
+5%
|
25 161
+4%
|
26 974
+7%
|
27 302
+1%
|
26 506
-3%
|
25 920
-2%
|
23 209
-10%
|
24 612
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
763
|
1 146
|
1 056
|
1 071
|
805
|
96
|
(175)
|
(527)
|
(20)
|
(19)
|
311
|
593
|
214
|
159
|
431
|
495
|
317
|
441
|
95
|
34
|
124
|
258
|
571
|
821
|
1 087
|
1 040
|
898
|
709
|
477
|
543
|
719
|
810
|
673
|
667
|
402
|
223
|
361
|
265
|
284
|
500
|
320
|
|
| Non-Reccuring Items |
127
|
318
|
359
|
532
|
545
|
345
|
158
|
829
|
621
|
(132)
|
369
|
(6)
|
107
|
594
|
153
|
79
|
131
|
(111)
|
(34)
|
(139)
|
(126)
|
365
|
111
|
46
|
5
|
(48)
|
120
|
177
|
373
|
233
|
278
|
92
|
(75)
|
110
|
228
|
174
|
156
|
1
|
(123)
|
(116)
|
(59)
|
|
| Gain/Loss on Disposition of Assets |
8
|
5
|
5
|
3
|
2
|
0
|
4
|
3
|
3
|
3
|
6
|
7
|
7
|
8
|
7
|
6
|
24
|
24
|
20
|
20
|
42
|
94
|
93
|
130
|
0
|
45
|
47
|
10
|
13
|
4
|
7
|
10
|
(5)
|
5
|
5
|
(3)
|
10
|
(9)
|
73
|
78
|
77
|
|
| Total Other Income |
239
|
224
|
249
|
227
|
104
|
192
|
98
|
96
|
174
|
158
|
142
|
82
|
132
|
220
|
223
|
237
|
238
|
210
|
194
|
187
|
160
|
153
|
156
|
169
|
264
|
182
|
152
|
170
|
205
|
236
|
255
|
226
|
272
|
327
|
330
|
322
|
255
|
223
|
207
|
445
|
445
|
|
| Pre-Tax Income |
11 694
N/A
|
11 996
+3%
|
12 092
+1%
|
12 164
+1%
|
12 520
+3%
|
11 282
-10%
|
11 157
-1%
|
11 776
+6%
|
12 670
+8%
|
12 072
-5%
|
13 303
+10%
|
13 480
+1%
|
12 832
-5%
|
13 315
+4%
|
12 934
-3%
|
12 554
-3%
|
12 811
+2%
|
13 209
+3%
|
13 111
-1%
|
14 472
+10%
|
13 806
-5%
|
14 153
+3%
|
13 956
-1%
|
14 268
+2%
|
17 149
+20%
|
21 030
+23%
|
22 886
+9%
|
24 279
+6%
|
25 070
+3%
|
23 724
-5%
|
23 805
+0%
|
24 536
+3%
|
23 787
-3%
|
25 202
+6%
|
26 126
+4%
|
27 690
+6%
|
28 084
+1%
|
26 986
-4%
|
26 361
-2%
|
24 116
-9%
|
25 395
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 972)
|
(4 876)
|
(4 789)
|
(4 475)
|
(4 630)
|
(3 914)
|
(3 749)
|
(3 223)
|
(3 210)
|
(3 296)
|
(3 599)
|
(4 313)
|
(4 157)
|
(3 995)
|
(3 978)
|
(3 909)
|
(4 086)
|
(3 631)
|
(3 472)
|
(3 901)
|
(3 647)
|
(4 543)
|
(4 451)
|
(4 579)
|
(5 363)
|
(6 313)
|
(7 147)
|
(7 533)
|
(7 773)
|
(7 508)
|
(7 508)
|
(7 695)
|
(7 545)
|
(7 923)
|
(8 204)
|
(8 719)
|
(8 774)
|
(8 293)
|
(8 132)
|
(7 527)
|
(7 964)
|
|
| Income from Continuing Operations |
6 722
|
7 120
|
7 303
|
7 689
|
7 890
|
7 368
|
7 408
|
8 553
|
9 460
|
8 776
|
9 704
|
9 167
|
8 675
|
9 320
|
8 956
|
8 645
|
8 725
|
9 578
|
9 639
|
10 571
|
10 159
|
9 610
|
9 505
|
9 689
|
11 786
|
14 717
|
15 739
|
16 746
|
17 297
|
16 216
|
16 297
|
16 841
|
16 242
|
17 279
|
17 922
|
18 971
|
19 310
|
18 693
|
18 229
|
16 589
|
17 431
|
|
| Net Income (Common) |
6 722
N/A
|
7 119
+6%
|
7 303
+3%
|
7 688
+5%
|
7 889
+3%
|
7 368
-7%
|
7 408
+1%
|
8 553
+15%
|
9 460
+11%
|
8 776
-7%
|
9 704
+11%
|
9 168
-6%
|
8 675
-5%
|
9 320
+7%
|
8 955
-4%
|
8 645
-3%
|
8 724
+1%
|
9 577
+10%
|
9 638
+1%
|
10 569
+10%
|
10 159
-4%
|
9 609
-5%
|
9 505
-1%
|
9 688
+2%
|
11 785
+22%
|
14 716
+25%
|
15 738
+7%
|
16 745
+6%
|
17 295
+3%
|
16 216
-6%
|
16 296
+0%
|
16 842
+3%
|
16 243
-4%
|
17 278
+6%
|
17 922
+4%
|
18 969
+6%
|
19 308
+2%
|
18 693
-3%
|
18 229
-2%
|
16 589
-9%
|
17 431
+5%
|
|
| EPS (Diluted) |
480.14
N/A
|
512.08
+7%
|
521.64
+2%
|
549.14
+5%
|
525.93
-4%
|
505.49
-4%
|
493.86
-2%
|
570.2
+15%
|
630.66
+11%
|
287.76
-54%
|
646.93
+125%
|
611.2
-6%
|
578.33
-5%
|
306.24
-47%
|
597
+95%
|
576.33
-3%
|
573.31
-1%
|
314.68
-45%
|
633.32
+101%
|
694.5
+10%
|
670.2
-3%
|
316.52
-53%
|
628.67
+99%
|
640.78
+2%
|
779.48
+22%
|
486.67
-38%
|
1 040.94
+114%
|
553.7
-47%
|
571.81
+3%
|
536.21
-6%
|
538.78
+0%
|
556.83
+3%
|
536.97
-4%
|
571.23
+6%
|
592.46
+4%
|
627.07
+6%
|
638.21
+2%
|
622.44
-2%
|
632.37
+2%
|
575.45
-9%
|
604.64
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
