Fukuda Denshi Co Ltd
TSE:6960
Balance Sheet
Balance Sheet Decomposition
Fukuda Denshi Co Ltd
Fukuda Denshi Co Ltd
Balance Sheet
Fukuda Denshi Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
25 995
|
25 689
|
28 451
|
26 721
|
24 480
|
24 455
|
22 540
|
28 224
|
28 630
|
26 912
|
24 267
|
24 201
|
22 408
|
25 726
|
34 768
|
37 381
|
46 439
|
46 857
|
49 112
|
56 590
|
64 057
|
67 965
|
60 222
|
72 374
|
|
| Cash Equivalents |
25 995
|
25 689
|
28 451
|
26 721
|
24 480
|
24 455
|
22 540
|
28 224
|
28 630
|
26 912
|
24 267
|
24 201
|
22 408
|
25 726
|
34 768
|
37 381
|
46 439
|
46 857
|
49 112
|
56 590
|
64 057
|
67 965
|
60 222
|
72 374
|
|
| Short-Term Investments |
100
|
500
|
499
|
599
|
599
|
999
|
999
|
999
|
1 099
|
1 199
|
1 482
|
0
|
273
|
192
|
1 647
|
1 171
|
249
|
145
|
107
|
1 483
|
497
|
501
|
0
|
0
|
|
| Total Receivables |
20 116
|
18 097
|
19 301
|
22 858
|
24 411
|
23 802
|
23 402
|
23 076
|
23 870
|
22 518
|
26 261
|
26 914
|
33 752
|
32 674
|
34 045
|
38 223
|
39 161
|
38 701
|
38 014
|
45 903
|
39 427
|
41 095
|
41 179
|
39 024
|
|
| Accounts Receivables |
20 116
|
18 097
|
19 301
|
22 858
|
24 411
|
23 802
|
23 402
|
23 076
|
23 870
|
22 518
|
26 261
|
26 914
|
33 752
|
32 674
|
34 045
|
38 223
|
39 161
|
38 701
|
38 014
|
45 903
|
36 284
|
38 528
|
39 050
|
37 716
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 143
|
2 567
|
2 129
|
1 308
|
|
| Inventory |
13 483
|
13 556
|
12 969
|
13 332
|
13 990
|
13 126
|
13 385
|
10 169
|
8 670
|
7 323
|
8 221
|
9 062
|
9 825
|
10 856
|
11 152
|
12 274
|
13 003
|
11 933
|
12 310
|
12 835
|
13 536
|
15 598
|
15 656
|
13 295
|
|
| Other Current Assets |
3 462
|
3 601
|
3 988
|
3 528
|
4 555
|
4 400
|
3 168
|
2 950
|
3 014
|
3 619
|
3 331
|
4 088
|
4 254
|
3 784
|
3 165
|
3 023
|
1 568
|
1 770
|
1 672
|
1 852
|
2 219
|
1 566
|
2 079
|
2 446
|
|
| Total Current Assets |
63 155
|
61 443
|
65 208
|
67 038
|
68 035
|
66 782
|
63 494
|
65 418
|
65 283
|
61 571
|
63 562
|
64 265
|
70 512
|
73 232
|
84 777
|
92 072
|
100 420
|
99 406
|
101 215
|
118 663
|
119 736
|
126 725
|
119 136
|
127 139
|
|
| PP&E Net |
16 625
|
16 304
|
14 925
|
15 162
|
16 561
|
17 980
|
18 496
|
19 975
|
20 144
|
19 686
|
20 117
|
22 160
|
22 526
|
24 096
|
26 138
|
27 713
|
28 444
|
31 329
|
36 443
|
40 778
|
45 264
|
46 826
|
51 575
|
56 405
|
|
| PP&E Gross |
16 625
|
16 304
|
14 925
|
15 162
|
16 561
|
17 980
|
18 496
|
19 975
|
20 144
|
19 686
|
20 117
|
22 160
|
22 526
|
24 096
|
26 138
|
27 713
|
28 444
|
31 329
|
36 443
|
40 778
|
45 264
|
46 826
|
51 575
|
56 405
|
|
| Accumulated Depreciation |
13 651
|
14 318
|
13 410
|
14 947
|
15 786
|
16 132
|
18 216
|
19 145
|
18 711
|
20 333
|
22 431
|
23 571
|
24 270
|
24 797
|
26 131
|
28 773
|
30 886
|
31 184
|
32 933
|
33 808
|
38 502
|
42 818
|
45 152
|
48 608
|
|
| Intangible Assets |
882
|
899
|
735
|
1 310
|
2 548
|
3 580
|
3 295
|
2 668
|
2 344
|
1 746
|
1 378
|
2 408
|
3 826
|
2 551
|
2 545
|
2 288
|
2 011
|
1 601
|
1 731
|
1 584
|
1 538
|
1 617
|
1 862
|
1 777
|
|
| Goodwill |
20
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4 211
|
3 795
|
5 552
|
8 254
|
12 607
|
10 825
|
7 891
|
5 837
|
7 171
|
6 904
|
8 565
|
12 103
|
9 506
|
11 362
|
9 144
|
9 624
|
10 604
|
10 436
|
10 138
|
10 051
|
9 671
|
10 815
|
15 496
|
14 740
|
|
| Other Long-Term Assets |
10 037
|
9 838
|
9 640
|
7 658
|
5 282
|
4 507
|
6 404
|
7 297
|
7 963
|
13 143
|
13 403
|
13 710
|
14 373
|
13 341
|
14 560
|
14 312
|
16 039
|
18 168
|
19 215
|
20 686
|
19 286
|
20 939
|
20 995
|
21 260
|
|
| Other Assets |
20
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
94 930
N/A
|
92 290
-3%
|
96 060
+4%
|
99 422
+3%
|
105 033
+6%
|
103 674
-1%
|
99 580
-4%
|
101 195
+2%
|
102 905
+2%
|
103 050
+0%
|
107 025
+4%
|
114 646
+7%
|
120 743
+5%
|
124 582
+3%
|
137 164
+10%
|
146 009
+6%
|
157 518
+8%
|
160 940
+2%
|
168 742
+5%
|
191 762
+14%
|
195 495
+2%
|
206 922
+6%
|
209 064
+1%
|
221 321
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13 884
|
10 030
|
11 188
|
14 527
|
14 980
|
14 917
|
12 465
|
12 401
|
13 836
|
12 760
|
14 925
|
16 198
|
21 851
|
22 620
|
22 370
|
24 797
|
26 725
|
24 804
|
24 344
|
29 439
|
22 149
|
18 879
|
16 364
|
15 588
|
|
| Accrued Liabilities |
1 515
|
1 524
|
1 498
|
1 524
|
1 641
|
1 756
|
1 764
|
1 852
|
1 771
|
2 330
|
2 310
|
2 388
|
2 688
|
2 207
|
2 237
|
2 706
|
2 572
|
2 723
|
3 024
|
3 629
|
4 018
|
4 499
|
4 363
|
4 046
|
|
| Short-Term Debt |
8 561
|
9 465
|
6 832
|
3 637
|
3 172
|
3 552
|
3 500
|
2 800
|
1 900
|
1 400
|
1 700
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 850
|
1 750
|
1 750
|
1 750
|
1 750
|
1 750
|
1 750
|
1 750
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
771
|
0
|
0
|
0
|
0
|
120
|
130
|
68
|
79
|
88
|
78
|
132
|
193
|
222
|
201
|
267
|
270
|
267
|
267
|
304
|
287
|
279
|
|
| Other Current Liabilities |
5 530
|
3 301
|
4 698
|
2 754
|
7 048
|
4 397
|
3 616
|
4 689
|
4 554
|
5 875
|
5 256
|
6 755
|
7 506
|
6 684
|
6 522
|
5 515
|
7 967
|
5 904
|
7 984
|
12 013
|
10 645
|
12 082
|
11 667
|
13 556
|
|
| Total Current Liabilities |
29 490
|
24 320
|
24 987
|
22 442
|
26 841
|
24 622
|
21 345
|
21 862
|
22 191
|
22 433
|
24 270
|
27 279
|
33 973
|
33 493
|
33 172
|
35 090
|
39 315
|
35 448
|
37 372
|
47 098
|
38 829
|
37 514
|
34 431
|
35 219
|
|
| Long-Term Debt |
780
|
774
|
89
|
205
|
104
|
40
|
183
|
206
|
214
|
751
|
857
|
1 261
|
1 340
|
384
|
420
|
953
|
838
|
2 043
|
2 040
|
2 004
|
1 805
|
1 624
|
1 474
|
1 288
|
|
| Minority Interest |
12
|
12
|
11
|
0
|
10
|
11
|
11
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4 247
|
4 191
|
4 381
|
4 449
|
4 439
|
4 432
|
4 220
|
4 331
|
4 449
|
4 243
|
4 052
|
4 024
|
3 709
|
1 714
|
3 742
|
3 993
|
4 113
|
4 266
|
4 903
|
4 679
|
5 004
|
4 737
|
4 151
|
3 162
|
|
| Total Liabilities |
34 528
N/A
|
29 296
-15%
|
29 468
+1%
|
27 096
-8%
|
31 394
+16%
|
29 105
-7%
|
25 759
-11%
|
26 408
+3%
|
26 854
+2%
|
27 427
+2%
|
29 179
+6%
|
32 564
+12%
|
39 022
+20%
|
35 591
-9%
|
37 334
+5%
|
40 036
+7%
|
44 266
+11%
|
41 757
-6%
|
44 315
+6%
|
53 781
+21%
|
45 638
-15%
|
43 875
-4%
|
40 056
-9%
|
39 669
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 387
|
4 387
|
4 387
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
4 621
|
|
| Retained Earnings |
47 604
|
51 837
|
54 610
|
57 408
|
56 087
|
57 843
|
59 473
|
61 693
|
63 674
|
66 303
|
70 189
|
75 152
|
80 744
|
86 369
|
91 493
|
97 970
|
104 768
|
111 662
|
118 517
|
130 491
|
142 135
|
154 156
|
167 359
|
180 440
|
|
| Additional Paid In Capital |
8 684
|
8 684
|
8 684
|
9 851
|
9 851
|
9 851
|
9 982
|
9 982
|
9 982
|
9 982
|
10 027
|
10 047
|
10 047
|
10 055
|
22 340
|
21 696
|
21 696
|
21 696
|
21 817
|
21 841
|
21 841
|
21 887
|
17 506
|
17 506
|
|
| Unrealized Security Profit/Loss |
41
|
129
|
761
|
1 389
|
3 926
|
3 197
|
447
|
595
|
411
|
57
|
640
|
1 145
|
1 057
|
2 164
|
0
|
1 761
|
2 120
|
1 270
|
644
|
1 805
|
1 836
|
2 395
|
5 594
|
4 591
|
|
| Treasury Stock |
438
|
1 847
|
1 847
|
929
|
931
|
932
|
766
|
766
|
2 501
|
5 047
|
7 580
|
8 847
|
14 721
|
14 731
|
0
|
19 543
|
19 542
|
19 540
|
20 358
|
20 378
|
20 362
|
20 398
|
27 266
|
27 258
|
|
| Other Equity |
124
|
62
|
3
|
15
|
85
|
11
|
63
|
149
|
139
|
179
|
50
|
36
|
27
|
513
|
1 012
|
532
|
411
|
526
|
814
|
399
|
214
|
386
|
1 194
|
1 752
|
|
| Total Equity |
60 402
N/A
|
62 994
+4%
|
66 592
+6%
|
72 325
+9%
|
73 639
+2%
|
74 569
+1%
|
73 820
-1%
|
74 786
+1%
|
76 048
+2%
|
75 623
-1%
|
77 847
+3%
|
82 082
+5%
|
81 721
0%
|
88 991
+9%
|
99 830
+12%
|
105 973
+6%
|
113 252
+7%
|
119 183
+5%
|
124 427
+4%
|
137 981
+11%
|
149 857
+9%
|
163 047
+9%
|
169 008
+4%
|
181 652
+7%
|
|
| Total Liabilities & Equity |
94 930
N/A
|
92 290
-3%
|
96 060
+4%
|
99 421
+3%
|
105 033
+6%
|
103 674
-1%
|
99 579
-4%
|
101 194
+2%
|
102 902
+2%
|
103 050
+0%
|
107 026
+4%
|
114 646
+7%
|
120 743
+5%
|
124 582
+3%
|
137 164
+10%
|
146 009
+6%
|
157 518
+8%
|
160 940
+2%
|
168 742
+5%
|
191 762
+14%
|
195 495
+2%
|
206 922
+6%
|
209 064
+1%
|
221 321
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
18
|
17
|
16
|
15
|
14
|
14
|
15
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
29
|
29
|
|