Shibaura Electronics Co Ltd banner
S

Shibaura Electronics Co Ltd
TSE:6957

Watchlist Manager
Shibaura Electronics Co Ltd
TSE:6957
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: ¥110B

Income Statement

Earnings Waterfall
Shibaura Electronics Co Ltd

Income Statement
Shibaura Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
9
0
0
8
0
0
6
13
19
25
24
23
23
25
26
27
27
25
24
23
23
21
20
18
18
19
18
18
16
15
14
13
11
10
9
8
7
7
6
6
5
5
6
8
10
10
10
10
11
13
14
14
13
11
10
9
8
7
6
5
4
3
0
2
0
1
0
0
Revenue
9 922
N/A
10 263
+3%
10 461
+2%
10 794
+3%
11 111
+3%
11 584
+4%
11 819
+2%
12 154
+3%
12 287
+1%
12 164
-1%
12 074
-1%
11 747
-3%
10 603
-10%
9 672
-9%
9 421
-3%
10 776
+14%
11 904
+10%
12 587
+6%
16 549
+31%
16 891
+2%
17 165
+2%
17 058
-1%
17 086
+0%
16 953
-1%
16 502
-3%
16 384
-1%
16 144
-1%
16 262
+1%
16 923
+4%
17 728
+5%
18 757
+6%
19 495
+4%
19 845
+2%
19 902
+0%
20 113
+1%
20 123
+0%
20 444
+2%
20 900
+2%
21 261
+2%
21 582
+2%
21 746
+1%
21 796
+0%
22 072
+1%
22 707
+3%
23 431
+3%
24 493
+5%
25 289
+3%
26 034
+3%
26 503
+2%
26 914
+2%
27 122
+1%
26 977
-1%
26 762
-1%
26 424
-1%
26 167
-1%
25 295
-3%
24 144
-5%
24 178
+0%
25 175
+4%
27 146
+8%
29 354
+8%
30 393
+4%
30 612
+1%
30 915
+1%
31 563
+2%
32 460
+3%
33 193
+2%
33 072
0%
33 006
0%
32 799
-1%
32 401
-1%
32 757
+1%
32 993
+1%
33 356
+1%
34 028
+2%
34 223
+1%
34 297
+0%
Gross Profit
Cost of Revenue
(7 025)
(7 380)
(7 597)
(7 809)
(8 005)
(8 305)
(8 413)
(8 556)
(8 633)
(8 655)
(8 763)
(8 728)
(8 248)
(7 731)
(7 524)
(8 236)
(8 810)
(9 172)
(12 091)
(12 192)
(12 525)
(12 597)
(12 899)
(13 015)
(12 837)
(12 946)
(12 751)
(13 007)
(13 581)
(14 040)
(14 788)
(15 140)
(15 235)
(15 395)
(15 581)
(15 760)
(16 131)
(16 475)
(16 774)
(16 961)
(16 926)
(16 720)
(16 723)
(17 064)
(17 571)
(18 410)
(19 103)
(19 728)
(20 147)
(20 568)
(20 897)
(20 942)
(20 979)
(20 738)
(20 441)
(19 749)
(18 847)
(18 654)
(18 944)
(19 905)
(20 999)
(21 409)
(21 605)
(21 868)
(22 628)
(23 510)
(24 010)
(23 955)
(23 784)
(23 522)
(23 336)
(23 523)
(23 560)
(23 942)
(24 312)
(24 569)
(24 593)
Gross Profit
2 897
N/A
2 883
0%
2 865
-1%
2 985
+4%
3 107
+4%
3 279
+6%
3 406
+4%
3 599
+6%
3 654
+2%
3 509
-4%
3 312
-6%
3 019
-9%
2 355
-22%
1 942
-18%
1 898
-2%
2 540
+34%
3 094
+22%
3 415
+10%
4 458
+31%
4 699
+5%
4 641
-1%
4 461
-4%
4 187
-6%
3 939
-6%
3 665
-7%
3 438
-6%
3 392
-1%
3 256
-4%
3 342
+3%
3 688
+10%
3 969
+8%
4 354
+10%
4 610
+6%
4 508
-2%
4 532
+1%
4 363
-4%
4 313
-1%
4 425
+3%
4 487
+1%
4 621
+3%
4 820
+4%
5 076
+5%
5 349
+5%
5 643
+5%
5 859
+4%
6 083
+4%
6 187
+2%
6 306
+2%
6 357
+1%
6 347
0%
6 225
-2%
6 035
-3%
5 783
-4%
5 686
-2%
5 726
+1%
5 546
-3%
5 297
-4%
5 524
+4%
6 231
+13%
7 240
+16%
8 355
+15%
8 983
+8%
9 007
+0%
9 047
+0%
8 935
-1%
8 950
+0%
9 183
+3%
9 117
-1%
9 222
+1%
9 277
+1%
9 065
-2%
9 234
+2%
9 433
+2%
9 414
0%
9 716
+3%
9 654
-1%
9 704
+1%
Operating Income
Operating Expenses
(1 618)
(1 646)
(1 665)
(1 724)
(1 769)
(1 793)
(1 785)
(1 825)
(1 847)
(1 844)
(1 803)
(1 773)
(1 662)
(1 598)
(1 550)
(1 705)
(1 775)
(1 756)
(2 402)
(2 367)
(2 356)
(2 367)
(2 409)
(2 184)
(2 507)
(2 538)
(2 543)
(2 671)
(2 548)
(2 563)
(2 603)
(2 630)
(2 635)
(2 651)
(2 613)
(2 641)
(2 718)
(2 760)
(2 824)
(2 893)
(2 897)
(2 908)
(2 955)
(2 971)
(3 011)
(3 071)
(3 141)
(3 202)
(3 287)
(3 421)
(3 438)
(3 447)
(3 445)
(3 407)
(3 434)
(3 325)
(3 247)
(3 152)
(3 095)
(3 134)
(3 250)
(3 320)
(3 435)
(3 749)
(3 568)
(3 628)
(3 723)
(3 762)
(3 793)
(3 963)
(3 961)
(3 961)
(4 157)
(4 186)
(4 274)
(4 429)
(4 408)
Selling, General & Administrative
(1 618)
(1 646)
(1 665)
(1 724)
(1 768)
(1 793)
(1 785)
(1 824)
(1 847)
(1 844)
(1 818)
(1 773)
(1 662)
(1 598)
(1 550)
(1 705)
(1 775)
(1 820)
(2 326)
(2 367)
(2 356)
(2 367)
(2 322)
(2 484)
(2 507)
(2 538)
(2 458)
(2 508)
(2 548)
(2 563)
(2 512)
(2 630)
(2 635)
(2 651)
(2 556)
(2 671)
(2 718)
(2 759)
(2 726)
(2 893)
(2 897)
(2 908)
(2 869)
(2 972)
(3 011)
(3 072)
(3 057)
(3 202)
(3 287)
(3 421)
(3 345)
(3 447)
(3 445)
(3 407)
(3 351)
(3 350)
(3 273)
(3 178)
(3 000)
(3 162)
(3 250)
(3 320)
(3 334)
(3 467)
(3 563)
(3 624)
(3 622)
(3 760)
(3 792)
(3 962)
(3 817)
(4 045)
(4 156)
(4 186)
(4 096)
(4 428)
(4 407)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(77)
0
0
0
(86)
0
0
0
(85)
0
0
0
(90)
0
0
0
(87)
0
0
0
(98)
0
0
0
(86)
0
0
0
(84)
0
0
0
(93)
0
0
0
(83)
0
0
0
(95)
0
0
0
(100)
0
0
0
(100)
0
0
0
(144)
0
0
0
(177)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
15
0
0
0
0
0
0
64
0
0
0
0
0
300
0
0
0
(164)
0
0
0
0
0
0
30
30
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
26
26
26
(0)
28
0
(0)
(0)
(282)
(5)
(4)
(1)
(2)
(1)
(1)
0
84
(1)
0
(1)
(1)
(1)
Operating Income
1 279
N/A
1 237
-3%
1 200
-3%
1 261
+5%
1 338
+6%
1 486
+11%
1 620
+9%
1 774
+9%
1 807
+2%
1 665
-8%
1 509
-9%
1 246
-17%
693
-44%
344
-50%
348
+1%
835
+140%
1 319
+58%
1 659
+26%
2 056
+24%
2 333
+13%
2 285
-2%
2 094
-8%
1 778
-15%
1 754
-1%
1 158
-34%
900
-22%
850
-6%
584
-31%
794
+36%
1 125
+42%
1 366
+21%
1 725
+26%
1 975
+15%
1 856
-6%
1 919
+3%
1 722
-10%
1 596
-7%
1 665
+4%
1 663
0%
1 728
+4%
1 922
+11%
2 167
+13%
2 394
+10%
2 671
+12%
2 848
+7%
3 012
+6%
3 045
+1%
3 104
+2%
3 070
-1%
2 926
-5%
2 787
-5%
2 587
-7%
2 338
-10%
2 279
-3%
2 292
+1%
2 222
-3%
2 050
-8%
2 372
+16%
3 136
+32%
4 107
+31%
5 105
+24%
5 664
+11%
5 573
-2%
5 298
-5%
5 367
+1%
5 322
-1%
5 460
+3%
5 355
-2%
5 429
+1%
5 314
-2%
5 104
-4%
5 273
+3%
5 276
+0%
5 228
-1%
5 442
+4%
5 225
-4%
5 296
+1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(100)
(83)
(112)
44
17
4
(41)
(90)
(80)
(105)
(102)
(86)
(117)
(113)
(8)
(22)
41
156
137
247
419
347
231
185
37
(12)
15
(6)
(35)
(2)
(81)
(116)
(73)
7
(10)
46
2
(46)
(95)
(72)
(17)
(25)
39
27
9
42
(43)
(30)
(115)
(95)
8
(48)
10
28
65
184
196
101
79
34
(6)
75
112
(130)
32
(67)
(200)
14
Non-Reccuring Items
(95)
(52)
(11)
14
(6)
7
41
37
33
(20)
(23)
(19)
(2)
32
34
30
63
0
34
37
(47)
(105)
298
0
316
373
(164)
0
(163)
(163)
0
0
0
0
0
0
30
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
0
0
0
28
0
(248)
(250)
(281)
0
0
0
35
98
99
202
146
0
77
(21)
(73)
(872)
(925)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
(4)
(9)
(11)
(10)
(6)
(5)
(4)
(4)
(10)
(17)
(15)
(18)
(12)
(12)
(17)
(63)
(62)
(98)
(86)
(41)
(43)
(11)
353
351
347
351
(14)
(5)
(4)
0
(14)
(16)
(16)
(17)
(16)
(24)
(32)
(36)
(37)
(41)
(57)
(57)
(56)
(48)
(24)
(25)
(18)
(25)
0
(17)
(15)
(10)
(12)
(17)
(20)
(14)
(18)
(14)
(14)
(13)
(9)
(9)
(8)
(13)
(15)
(13)
(6)
(15)
Total Other Income
(39)
34
46
45
48
59
53
104
11
10
(19)
45
74
120
110
83
19
28
45
35
58
54
46
48
27
31
55
64
64
67
50
37
49
53
49
61
54
43
42
48
63
68
62
155
136
143
72
56
60
58
102
93
101
93
58
59
58
74
121
129
108
65
43
35
47
56
56
64
94
94
123
108
82
77
53
64
59
Pre-Tax Income
1 145
N/A
1 219
+7%
1 235
+1%
1 320
+7%
1 380
+5%
1 551
+12%
1 714
+10%
1 915
+12%
1 851
-3%
1 552
-16%
1 376
-11%
1 149
-16%
798
-31%
507
-37%
492
-3%
903
+84%
1 307
+45%
1 597
+22%
2 012
+26%
2 288
+14%
2 191
-4%
1 913
-13%
1 997
+4%
1 778
-11%
1 415
-20%
1 283
-9%
799
-38%
699
-12%
900
+29%
1 404
+56%
1 752
+25%
2 347
+34%
2 560
+9%
2 292
-10%
2 307
+1%
1 784
-23%
1 668
-6%
1 700
+2%
1 704
+0%
1 681
-1%
1 854
+10%
2 146
+16%
2 446
+14%
2 800
+14%
3 006
+7%
3 126
+4%
3 035
-3%
3 029
0%
3 016
0%
2 910
-4%
2 807
-4%
2 664
-5%
2 417
-9%
2 357
-2%
2 393
+2%
2 219
-7%
2 054
-7%
2 330
+13%
3 174
+36%
4 228
+33%
4 907
+16%
5 477
+12%
5 346
-2%
5 378
+1%
5 584
+4%
5 556
-1%
5 638
+1%
5 582
-1%
5 643
+1%
5 595
-1%
5 439
-3%
5 485
+1%
5 292
-4%
5 301
+0%
5 342
+1%
4 211
-21%
4 429
+5%
Net Income
Tax Provision
(334)
(378)
(432)
(488)
(552)
(591)
(645)
(637)
(621)
(524)
(457)
(423)
(350)
(256)
(185)
(268)
(414)
(525)
(648)
(730)
(749)
(691)
(668)
(608)
(483)
(440)
(282)
(242)
(287)
(418)
(562)
(745)
(784)
(681)
(644)
(486)
(438)
(474)
(480)
(465)
(535)
(579)
(617)
(718)
(744)
(802)
(745)
(756)
(751)
(682)
(747)
(700)
(633)
(634)
(642)
(576)
(566)
(653)
(936)
(1 295)
(1 544)
(1 696)
(1 688)
(1 745)
(1 780)
(1 777)
(1 803)
(1 809)
(1 769)
(1 796)
(1 614)
(1 586)
(1 576)
(1 532)
(1 590)
(1 264)
(1 255)
Income from Continuing Operations
811
842
803
831
828
960
1 069
1 278
1 231
1 028
919
727
448
251
306
635
893
1 072
1 364
1 558
1 442
1 222
1 329
1 170
933
843
517
458
613
987
1 190
1 602
1 776
1 611
1 663
1 298
1 231
1 227
1 224
1 216
1 319
1 567
1 829
2 083
2 262
2 324
2 291
2 273
2 265
2 228
2 060
1 963
1 784
1 723
1 751
1 644
1 488
1 678
2 238
2 933
3 363
3 780
3 659
3 633
3 804
3 779
3 835
3 773
3 874
3 799
3 825
3 899
3 716
3 769
3 752
2 947
3 174
Income to Minority Interest
(3)
(12)
(10)
(9)
(17)
(19)
(21)
(21)
(21)
(19)
(13)
(10)
5
7
4
(4)
(14)
(12)
(14)
(21)
(13)
(12)
(11)
(11)
(10)
(10)
(12)
(11)
(12)
(14)
(14)
(17)
(12)
(11)
(14)
(12)
(16)
(14)
(11)
(11)
(11)
(10)
(10)
(10)
(12)
(12)
(10)
(8)
(5)
(6)
(5)
(5)
(5)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
Net Income (Common)
808
N/A
830
+3%
793
-5%
823
+4%
811
-1%
942
+16%
1 048
+11%
1 257
+20%
1 210
-4%
1 009
-17%
905
-10%
717
-21%
453
-37%
258
-43%
311
+20%
632
+103%
879
+39%
1 061
+21%
1 350
+27%
1 537
+14%
1 429
-7%
1 210
-15%
1 317
+9%
1 159
-12%
923
-20%
833
-10%
506
-39%
447
-12%
601
+35%
973
+62%
1 176
+21%
1 585
+35%
1 765
+11%
1 600
-9%
1 649
+3%
1 286
-22%
1 215
-6%
1 213
0%
1 214
+0%
1 205
-1%
1 308
+9%
1 557
+19%
1 818
+17%
2 073
+14%
2 250
+9%
2 312
+3%
2 281
-1%
2 265
-1%
2 260
0%
2 222
-2%
2 055
-8%
1 959
-5%
1 779
-9%
1 720
-3%
1 748
+2%
1 640
-6%
1 484
-10%
1 674
+13%
2 234
+33%
2 929
+31%
3 358
+15%
3 776
+12%
3 654
-3%
3 627
-1%
3 799
+5%
3 774
-1%
3 830
+1%
3 769
-2%
3 870
+3%
3 795
-2%
3 822
+1%
3 895
+2%
3 712
-5%
3 767
+1%
3 749
0%
2 944
-21%
3 173
+8%
EPS (Diluted)
103.52
N/A
105.07
+1%
101.62
-3%
105.47
+4%
102.62
-3%
120.71
+18%
134.34
+11%
159.12
+18%
155.06
-3%
129.41
-17%
114.6
-11%
91.85
-20%
58.02
-37%
32.67
-44%
39.82
+22%
80.96
+103%
112.69
+39%
135.96
+21%
168.75
+24%
197.02
+17%
183.17
-7%
155.17
-15%
164.62
+6%
148.62
-10%
118.33
-20%
106.75
-10%
63.25
-41%
57.25
-9%
77.1
+35%
124.74
+62%
147
+18%
203.21
+38%
226.21
+11%
205.1
-9%
212.08
+3%
164.88
-22%
155.75
-6%
155.44
0%
156.1
+0%
154.47
-1%
167.67
+9%
202.22
+21%
235.05
+16%
269.15
+15%
292.2
+9%
300.28
+3%
295.96
-1%
294.16
-1%
293.48
0%
288.39
-2%
266.66
-8%
254.18
-5%
230.81
-9%
223.09
-3%
226.72
+2%
212.8
-6%
192.42
-10%
216.95
+13%
289.57
+33%
379.44
+31%
435.92
+15%
490.93
+13%
237.26
-52%
471.77
+99%
494.09
+5%
494.49
+0%
250.31
-49%
495.97
+98%
507.37
+2%
248.68
-51%
250.73
+1%
256.34
+2%
245.9
-4%
249.73
+2%
248.06
-1%
195.28
-21%
210.48
+8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett