Fanuc Corp
TSE:6954

Watchlist Manager
Fanuc Corp Logo
Fanuc Corp
TSE:6954
Watchlist
Price: 6 750 JPY -2.67% Market Closed
Market Cap: 6.6T JPY

Relative Value

The Relative Value of one Fanuc Corp stock under the Base Case scenario is 3 078.85 JPY. Compared to the current market price of 6 750 JPY, Fanuc Corp is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 078.85 JPY
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
14
Median 3Y
5.1
Median 5Y
4.9
Industry
1.9
Forward
7.5
vs History
0
vs Industry
26
Median 3Y
27.1
Median 5Y
26
Industry
22.8
Forward
37.2
vs History
42
vs Industry
33
Median 3Y
24.2
Median 5Y
24.1
Industry
15.9
vs History
52
vs Industry
29
Median 3Y
34.6
Median 5Y
33.6
Industry
22.2
vs History
0
vs Industry
33
Median 3Y
2.4
Median 5Y
2.4
Industry
2.2
vs History
0
vs Industry
16
Median 3Y
4.4
Median 5Y
4.2
Industry
2
Forward
6.7
vs History
0
vs Industry
22
Median 3Y
11.8
Median 5Y
11.4
Industry
7
vs History
0
vs Industry
26
Median 3Y
16.6
Median 5Y
15.7
Industry
13.1
Forward
24.2
vs History
0
vs Industry
24
Median 3Y
21
Median 5Y
20
Industry
17.5
Forward
27.2
vs History
39
vs Industry
37
Median 3Y
21.1
Median 5Y
20.9
Industry
16.1
vs History
50
vs Industry
29
Median 3Y
30
Median 5Y
29
Industry
19.7
vs History
0
vs Industry
21
Median 3Y
2.6
Median 5Y
2.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Fanuc Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.7 40 26.2 33.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.8B USD 5.9 32.6 24.3 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.7 29.7 44
SE
Atlas Copco AB
STO:ATCO A
907.6B SEK 5.3 32.9 20.9 26.3
US
Barnes Group Inc
NYSE:B
84.3B USD 5.8 23.5 10.1 12.8
US
Illinois Tool Works Inc
NYSE:ITW
76B USD 4.8 25.1 18.4 20.2
SE
Sandvik AB
STO:SAND
406B SEK 3.4 27.5 15.6 21.3
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.8 19.6 24.4
US
Otis Worldwide Corp
NYSE:OTIS
35.2B USD 2.5 26.1 15.8 16.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Fanuc Corp
TSE:6954
Average EV/EBITDA: 15 638.2
26.2
10%
2.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
20.9
3%
7
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.4
3%
6.1
SE
Sandvik AB
STO:SAND
15.6
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
US
Otis Worldwide Corp
NYSE:OTIS
15.8
8%
2