Casio Computer Co Ltd
TSE:6952

Watchlist Manager
Casio Computer Co Ltd Logo
Casio Computer Co Ltd
TSE:6952
Watchlist
Price: 1 085.5 JPY 1.31% Market Closed
Market Cap: 245.2B JPY
Have any thoughts about
Casio Computer Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

271.4B
+0.9%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+10%
5 Years
-9%
7 Years
-14%
10 Years
-16%
14.4B
+1%
Operating Income
Growth Rates:
1 Year
-18%
3 Years
-36%
5 Years
-54%
7 Years
-52%
10 Years
-51%
14.6B
+23%
Net Income
Growth Rates:
1 Year
+19%
3 Years
-15%
5 Years
-34%
7 Years
-27%
10 Years
-21%

Earnings Waterfall
Casio Computer Co Ltd

Revenue
271.4B JPY
Cost of Revenue
-153.7B JPY
Gross Profit
117.7B JPY
Operating Expenses
-103.3B JPY
Operating Income
14.4B JPY
Other Expenses
228m JPY
Net Income
14.6B JPY

Income Statement
Casio Computer Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
324 845
N/A
330 077
+2%
334 728
+1%
338 389
+1%
345 633
+2%
352 388
+2%
355 154
+1%
352 258
-1%
347 083
-1%
334 964
-3%
323 022
-4%
321 213
-1%
316 728
-1%
318 041
+0%
320 085
+1%
314 790
-2%
311 810
-1%
306 378
-2%
301 608
-2%
298 161
-1%
297 424
0%
298 796
+0%
299 349
+0%
280 750
-6%
254 679
-9%
238 862
-6%
227 727
-5%
227 440
0%
246 808
+9%
249 489
+1%
255 215
+2%
252 322
-1%
254 216
+1%
259 720
+2%
259 304
0%
263 831
+2%
265 243
+1%
264 064
0%
263 923
0%
268 828
+2%
271 364
+1%
Gross Profit
Cost of Revenue
(188 399)
(189 681)
(189 202)
(190 706)
(194 170)
(196 972)
(199 595)
(199 251)
(198 399)
(196 223)
(190 853)
(187 755)
(184 498)
(182 440)
(182 376)
(179 215)
(176 385)
(172 421)
(169 508)
(168 778)
(169 276)
(170 637)
(170 566)
(158 145)
(144 465)
(135 784)
(129 711)
(129 279)
(139 529)
(140 333)
(143 039)
(142 295)
(143 823)
(148 079)
(148 342)
(151 979)
(152 493)
(150 792)
(150 733)
(152 730)
(153 672)
Gross Profit
136 446
N/A
140 396
+3%
145 526
+4%
147 683
+1%
151 463
+3%
155 416
+3%
155 559
+0%
153 007
-2%
148 684
-3%
138 741
-7%
132 169
-5%
133 458
+1%
132 230
-1%
135 601
+3%
137 709
+2%
135 575
-2%
135 425
0%
133 957
-1%
132 100
-1%
129 383
-2%
128 148
-1%
128 159
+0%
128 783
+0%
122 605
-5%
110 214
-10%
103 078
-6%
98 016
-5%
98 161
+0%
107 279
+9%
109 156
+2%
112 176
+3%
110 027
-2%
110 393
+0%
111 641
+1%
110 962
-1%
111 852
+1%
112 750
+1%
113 272
+0%
113 190
0%
116 098
+3%
117 692
+1%
Operating Income
Operating Expenses
(106 866)
(108 589)
(110 264)
(110 920)
(112 657)
(112 835)
(111 353)
(110 838)
(108 474)
(104 725)
(103 097)
(102 822)
(102 133)
(103 806)
(105 730)
(106 007)
(105 812)
(104 244)
(101 791)
(99 121)
(96 965)
(96 019)
(95 698)
(93 541)
(89 871)
(86 464)
(83 098)
(82 789)
(84 897)
(85 963)
(87 898)
(88 016)
(89 368)
(91 584)
(92 503)
(93 688)
(95 094)
(97 010)
(99 696)
(101 890)
(103 282)
Selling, General & Administrative
(106 866)
(108 589)
(110 264)
(101 592)
(112 657)
(112 835)
(111 353)
(102 150)
(108 474)
(104 725)
(103 097)
(94 568)
(102 133)
(103 806)
(105 730)
(96 978)
(105 812)
(104 244)
(101 791)
(89 931)
(96 965)
(96 019)
(95 698)
(82 722)
(89 871)
(86 464)
(83 098)
(73 125)
(84 897)
(85 963)
(87 898)
(78 929)
(89 368)
(91 584)
(92 503)
(85 352)
(95 094)
(97 010)
(99 696)
(93 874)
(103 282)
Research & Development
0
0
0
(7 187)
0
0
0
0
0
0
0
(6 599)
0
0
0
(7 183)
0
0
0
(7 354)
0
0
0
(7 413)
0
0
0
(6 486)
0
0
0
(6 207)
0
0
0
(5 272)
0
0
0
(4 873)
0
Depreciation & Amortization
0
0
0
(2 141)
0
0
0
(2 079)
0
0
0
(1 655)
0
0
0
(1 846)
0
0
0
(1 836)
0
0
0
(3 406)
0
0
0
(3 178)
0
0
0
(2 880)
0
0
0
(3 064)
0
0
0
(3 143)
0
Other Operating Expenses
0
0
0
0
0
0
0
(6 609)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
29 580
N/A
31 807
+8%
35 262
+11%
36 763
+4%
38 806
+6%
42 581
+10%
44 206
+4%
42 169
-5%
40 210
-5%
34 016
-15%
29 072
-15%
30 636
+5%
30 097
-2%
31 795
+6%
31 979
+1%
29 568
-8%
29 613
+0%
29 713
+0%
30 309
+2%
30 262
0%
31 183
+3%
32 140
+3%
33 085
+3%
29 064
-12%
20 343
-30%
16 614
-18%
14 918
-10%
15 372
+3%
22 382
+46%
23 193
+4%
24 278
+5%
22 011
-9%
21 025
-4%
20 057
-5%
18 459
-8%
18 164
-2%
17 656
-3%
16 262
-8%
13 494
-17%
14 208
+5%
14 410
+1%
Pre-Tax Income
Interest Income Expense
(233)
774
568
1 670
1 059
810
867
130
(4 174)
(5 040)
(6 036)
(3 930)
(178)
954
1 235
122
391
370
171
4 746
5 583
7 048
7 819
2 411
2 453
5 447
6 243
7 127
7 200
2 141
1 228
1 791
2 179
4 716
3 249
3 334
4 091
2 283
3 230
4 106
4 671
Non-Reccuring Items
(1 083)
(2 439)
(3 638)
(4 039)
(3 905)
(2 411)
(1 296)
(1 513)
(1 402)
(1 448)
(2 173)
(4 619)
(3 743)
(3 711)
(2 918)
(4 977)
(4 720)
(4 734)
(4 680)
(5 407)
(6 114)
(6 135)
(6 172)
(4 072)
(3 412)
(5 230)
(6 666)
(4 618)
(4 569)
(2 704)
(1 264)
(829)
(829)
(2 752)
(3 429)
(4 595)
(5 717)
(2 829)
(2 154)
(7 187)
(6 946)
Gain/Loss on Disposition of Assets
0
0
0
0
0
3
0
0
401
398
762
1 409
516
601
237
90
87
4
5
18
24
25
25
36
30
28
0
4
3
3
3
5
0
3
3
2
4
8
9
6 472
9 347
Total Other Income
(304)
145
275
(174)
843
(182)
(56)
(122)
(594)
(110)
(402)
(41)
(390)
(666)
(610)
(191)
(466)
(255)
(141)
(250)
(603)
(378)
(424)
202
292
296
517
23
95
83
57
(68)
138
101
(10)
(73)
82
164
159
(20)
83
Pre-Tax Income
27 960
N/A
30 287
+8%
32 467
+7%
34 220
+5%
36 803
+8%
40 801
+11%
43 721
+7%
40 664
-7%
34 441
-15%
27 816
-19%
21 223
-24%
23 455
+11%
26 302
+12%
28 973
+10%
29 923
+3%
24 612
-18%
24 905
+1%
25 098
+1%
25 664
+2%
29 369
+14%
30 073
+2%
32 700
+9%
34 333
+5%
27 641
-19%
19 706
-29%
17 155
-13%
15 012
-12%
17 908
+19%
25 112
+40%
22 717
-10%
24 302
+7%
22 910
-6%
22 513
-2%
22 125
-2%
18 272
-17%
16 832
-8%
16 116
-4%
15 888
-1%
14 738
-7%
17 579
+19%
21 565
+23%
Net Income
Tax Provision
(9 477)
(9 564)
(9 173)
(7 793)
(8 334)
(9 344)
(10 158)
(9 470)
(7 490)
(5 648)
(4 206)
(5 045)
(6 116)
(6 997)
(7 351)
(5 049)
(4 710)
(4 376)
(3 921)
(7 234)
(7 848)
(8 946)
(9 975)
(10 053)
(7 924)
(7 076)
(6 554)
(5 894)
(7 891)
(7 122)
(7 537)
(7 021)
(6 712)
(6 745)
(4 968)
(3 753)
(3 804)
(3 844)
(3 908)
(5 670)
(6 927)
Income from Continuing Operations
18 483
20 723
23 294
26 427
28 469
31 457
33 563
31 194
26 951
22 168
17 017
18 410
20 186
21 976
22 572
19 563
20 195
20 722
21 743
22 135
22 225
23 754
24 358
17 588
11 782
10 079
8 458
12 014
17 221
15 595
16 765
15 889
15 801
15 380
13 304
13 079
12 312
12 044
10 830
11 909
14 638
Income to Minority Interest
(30)
(31)
(33)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
18 453
N/A
20 692
+12%
23 261
+12%
26 400
+13%
28 447
+8%
31 442
+11%
33 557
+7%
31 194
-7%
26 951
-14%
22 168
-18%
17 017
-23%
18 410
+8%
20 186
+10%
21 976
+9%
22 572
+3%
19 563
-13%
20 195
+3%
20 722
+3%
21 743
+5%
22 135
+2%
22 225
+0%
23 754
+7%
24 358
+3%
17 588
-28%
11 782
-33%
10 079
-14%
8 458
-16%
12 014
+42%
17 221
+43%
15 595
-9%
16 765
+8%
15 889
-5%
15 801
-1%
15 380
-3%
13 304
-13%
13 079
-2%
12 312
-6%
12 044
-2%
10 830
-10%
11 909
+10%
14 638
+23%
EPS (Diluted)
68.59
N/A
77.49
+13%
87.11
+12%
98.77
+13%
106.94
+8%
118.2
+11%
126.15
+7%
117.52
-7%
103.26
-12%
84.93
-18%
65.95
-22%
71.3
+8%
80.42
+13%
87.55
+9%
89.92
+3%
77.87
-13%
80.45
+3%
82.55
+3%
86.55
+5%
88.11
+2%
88.74
+1%
97.75
+10%
100.34
+3%
72.23
-28%
48.57
-33%
41.53
-14%
34.87
-16%
49.52
+42%
70.99
+43%
64.28
-9%
69.1
+7%
65.53
-5%
65.95
+1%
64.27
-3%
55.6
-13%
54.65
-2%
51.7
-5%
51.59
0%
46.64
-10%
50.91
+9%
63.35
+24%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.