
JEOL Ltd
TSE:6951

Intrinsic Value
The intrinsic value of one
JEOL Ltd
stock under the Base Case scenario is
7 404.6
JPY.
Compared to the current market price of 4 439 JPY,
JEOL Ltd
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JEOL Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
JEOL Ltd
Balance Sheet Decomposition
JEOL Ltd
Current Assets | 168.3B |
Cash & Short-Term Investments | 32.8B |
Receivables | 45.9B |
Other Current Assets | 89.5B |
Non-Current Assets | 62.3B |
Long-Term Investments | 30.9B |
PP&E | 22.4B |
Intangibles | 2.9B |
Other Non-Current Assets | 6.2B |
Free Cash Flow Analysis
JEOL Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
JEOL Ltd
Revenue
|
203.8B
JPY
|
Cost of Revenue
|
-107.6B
JPY
|
Gross Profit
|
96.2B
JPY
|
Operating Expenses
|
-55.6B
JPY
|
Operating Income
|
40.6B
JPY
|
Other Expenses
|
-9.1B
JPY
|
Net Income
|
31.5B
JPY
|
Profitability Score
Profitability Due Diligence
JEOL Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
JEOL Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JEOL Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
JEOL Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JEOL Ltd
According to Wall Street analysts, the average 1-year price target for
JEOL Ltd
is 8 542.5 JPY
with a low forecast of 7 070 JPY and a high forecast of 10 500 JPY.
Dividends
Current shareholder yield for JEOL Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JEOL Ltd
stock under the Base Case scenario is
7 404.6
JPY.
Compared to the current market price of 4 439 JPY,
JEOL Ltd
is
Undervalued by 40%.