JEOL Ltd
TSE:6951

Watchlist Manager
JEOL Ltd Logo
JEOL Ltd
TSE:6951
Watchlist
Price: 5 600 JPY 1.87% Market Closed
Market Cap: 286.2B JPY
Have any thoughts about
JEOL Ltd?
Write Note

Income Statement

Earnings Waterfall
JEOL Ltd

Revenue
192.9B JPY
Cost of Revenue
-103.5B JPY
Gross Profit
89.3B JPY
Operating Expenses
-54.3B JPY
Operating Income
35.1B JPY
Other Expenses
-10B JPY
Net Income
25.1B JPY

Income Statement
JEOL Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
99 592
N/A
99 111
0%
95 379
-4%
97 597
+2%
103 201
+6%
107 540
+4%
107 373
0%
108 259
+1%
105 289
-3%
101 484
-4%
99 698
-2%
96 426
-3%
95 961
0%
101 817
+6%
104 570
+3%
108 727
+4%
110 593
+2%
110 039
-1%
111 289
+1%
110 073
-1%
115 679
+5%
117 784
+2%
117 243
0%
119 449
+2%
115 519
-3%
112 691
-2%
110 439
-2%
113 285
+3%
114 419
+1%
126 027
+10%
138 408
+10%
143 470
+4%
149 783
+4%
155 286
+4%
162 689
+5%
162 504
0%
166 664
+3%
161 871
-3%
174 336
+8%
182 019
+4%
192 852
+6%
Gross Profit
Cost of Revenue
(65 270)
(63 150)
(60 535)
(60 222)
(63 793)
(66 562)
(67 099)
(68 332)
(67 098)
(65 294)
(64 823)
(63 085)
(62 557)
(66 072)
(67 080)
(69 770)
(69 461)
(68 464)
(68 857)
(67 427)
(71 788)
(73 160)
(72 378)
(73 148)
(70 241)
(68 859)
(67 546)
(69 069)
(68 916)
(75 126)
(83 043)
(85 547)
(88 053)
(86 625)
(89 987)
(89 195)
(90 115)
(90 168)
(95 051)
(97 850)
(103 510)
Gross Profit
34 322
N/A
35 961
+5%
34 844
-3%
37 375
+7%
39 408
+5%
40 978
+4%
40 274
-2%
39 927
-1%
38 191
-4%
36 190
-5%
34 875
-4%
33 341
-4%
33 404
+0%
35 745
+7%
37 490
+5%
38 957
+4%
41 132
+6%
41 575
+1%
42 432
+2%
42 646
+1%
43 891
+3%
44 624
+2%
44 865
+1%
46 301
+3%
45 278
-2%
43 832
-3%
42 893
-2%
44 216
+3%
45 503
+3%
50 901
+12%
55 365
+9%
57 923
+5%
61 730
+7%
68 661
+11%
72 702
+6%
73 309
+1%
76 549
+4%
71 703
-6%
79 285
+11%
84 169
+6%
89 342
+6%
Operating Income
Operating Expenses
(30 025)
(30 865)
(31 918)
(32 092)
(32 760)
(33 977)
(34 129)
(34 971)
(34 670)
(33 635)
(32 799)
(32 040)
(31 776)
(32 165)
(33 562)
(34 197)
(34 914)
(35 501)
(35 762)
(36 317)
(36 733)
(37 251)
(37 835)
(37 514)
(37 247)
(36 911)
(37 669)
(38 199)
(39 071)
(40 120)
(41 221)
(42 737)
(44 353)
(45 876)
(48 547)
(50 026)
(51 012)
(51 724)
(51 754)
(53 605)
(54 285)
Selling, General & Administrative
(24 839)
(25 527)
(25 322)
(26 803)
(27 095)
(27 833)
(26 464)
(27 911)
(27 620)
(26 937)
(25 833)
(26 432)
(26 591)
(26 976)
(26 781)
(27 812)
(28 159)
(28 361)
(27 844)
(28 967)
(29 234)
(29 656)
(29 116)
(29 525)
(29 270)
(28 968)
(28 295)
(30 176)
(30 812)
(31 643)
(31 235)
(33 997)
(35 451)
(36 747)
(36 441)
(39 184)
(39 871)
(40 464)
(39 741)
(42 472)
(43 141)
Research & Development
(5 185)
(5 338)
(5 515)
(5 290)
(5 664)
(6 142)
0
(7 058)
(7 050)
(6 698)
(6 129)
(5 606)
(5 183)
(5 187)
(6 044)
(6 385)
(6 754)
(7 139)
(7 184)
(7 349)
(7 497)
(7 594)
(7 756)
(7 987)
(7 975)
0
(8 064)
(6 172)
(6 408)
(8 476)
(8 516)
(8 738)
(8 901)
(9 127)
(10 391)
(10 841)
(11 140)
(11 259)
(10 264)
(11 132)
(11 144)
Depreciation & Amortization
0
0
(1 080)
0
0
0
(1 185)
0
0
0
(836)
0
0
0
(736)
0
0
0
(733)
0
0
0
(962)
0
0
0
(1 309)
0
0
0
(1 469)
0
0
0
(1 714)
0
0
0
(1 749)
0
0
Other Operating Expenses
(1)
0
(1)
1
(1)
(2)
(6 480)
0
0
0
(1)
(2)
(2)
(2)
(1)
0
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(2)
(7 943)
(1)
(1 851)
(1 851)
0
(1)
(2)
0
(2)
(1)
(1)
(1)
(1)
0
(1)
0
Operating Income
4 297
N/A
5 096
+19%
2 926
-43%
5 283
+81%
6 648
+26%
7 001
+5%
6 145
-12%
4 956
-19%
3 521
-29%
2 555
-27%
2 076
-19%
1 301
-37%
1 628
+25%
3 580
+120%
3 928
+10%
4 760
+21%
6 218
+31%
6 074
-2%
6 670
+10%
6 329
-5%
7 158
+13%
7 373
+3%
7 030
-5%
8 787
+25%
8 031
-9%
6 921
-14%
5 224
-25%
6 017
+15%
6 432
+7%
10 781
+68%
14 144
+31%
15 186
+7%
17 377
+14%
22 785
+31%
24 155
+6%
23 283
-4%
25 537
+10%
19 979
-22%
27 531
+38%
30 564
+11%
35 057
+15%
Pre-Tax Income
Interest Income Expense
(593)
364
503
709
63
64
(398)
(1 544)
(1 115)
(841)
(381)
743
851
171
(82)
63
211
(294)
144
(169)
(97)
433
(106)
141
(160)
(350)
884
882
874
1 038
1 520
3 464
3 857
1 343
73
(553)
(779)
371
1 004
300
(2 614)
Non-Reccuring Items
1 079
(786)
(56)
(16)
(12)
(64)
(225)
(224)
(237)
(194)
(6)
(78)
(61)
(46)
(72)
(2)
(52)
(53)
(62)
(84)
(88)
400
179
200
225
(264)
(1 050)
(1 049)
(1 022)
(1 031)
(92)
(93)
(268)
(345)
(831)
(841)
(780)
(712)
(791)
(740)
(628)
Gain/Loss on Disposition of Assets
(221)
(197)
(171)
(145)
(85)
(85)
0
(70)
(71)
229
294
301
813
521
493
534
27
32
91
52
60
60
54
51
94
0
108
104
76
88
30
188
168
175
214
89
236
223
191
170
15
Total Other Income
257
327
294
400
335
270
248
330
263
240
291
209
219
339
529
649
687
876
671
642
660
350
294
303
203
365
448
345
1 125
1 083
1 049
1 093
398
365
104
106
96
263
1 536
1 474
1 495
Pre-Tax Income
4 819
N/A
4 804
0%
3 496
-27%
6 231
+78%
6 949
+12%
7 186
+3%
5 770
-20%
3 448
-40%
2 361
-32%
1 989
-16%
2 274
+14%
2 476
+9%
3 450
+39%
4 565
+32%
4 796
+5%
6 004
+25%
7 091
+18%
6 635
-6%
7 514
+13%
6 770
-10%
7 693
+14%
8 616
+12%
7 451
-14%
9 482
+27%
8 393
-11%
6 672
-21%
5 614
-16%
6 299
+12%
7 485
+19%
11 959
+60%
16 651
+39%
19 838
+19%
21 532
+9%
24 323
+13%
23 715
-2%
22 084
-7%
24 310
+10%
20 124
-17%
29 471
+46%
31 768
+8%
33 325
+5%
Net Income
Tax Provision
(849)
(853)
(1 504)
(1 661)
(1 412)
(1 341)
(1 680)
(1 471)
(2 138)
(2 293)
(1 678)
(1 778)
(1 018)
(854)
(264)
(80)
(446)
(313)
(1 574)
(1 676)
(1 906)
(2 123)
(2 091)
(2 429)
(2 329)
(2 256)
(1 869)
(1 906)
(2 008)
(3 181)
(4 373)
(5 107)
(5 689)
(6 109)
(5 884)
(5 744)
(6 193)
(5 414)
(7 766)
(7 892)
(8 219)
Income from Continuing Operations
3 970
3 951
1 992
4 570
5 537
5 845
4 090
1 977
223
(304)
596
698
2 432
3 711
4 532
5 924
6 645
6 322
5 940
5 094
5 787
6 493
5 360
7 053
6 064
4 416
3 745
4 393
5 477
8 778
12 278
14 731
15 843
18 214
17 831
16 340
18 117
14 710
21 705
23 876
25 106
Net Income (Common)
3 724
N/A
3 732
+0%
1 795
-52%
4 568
+154%
5 536
+21%
5 844
+6%
4 089
-30%
1 977
-52%
223
-89%
(306)
N/A
595
N/A
695
+17%
2 431
+250%
3 710
+53%
4 532
+22%
5 925
+31%
6 644
+12%
6 323
-5%
5 940
-6%
5 094
-14%
5 788
+14%
6 492
+12%
5 359
-17%
7 052
+32%
6 062
-14%
4 415
-27%
3 745
-15%
4 393
+17%
5 478
+25%
8 779
+60%
12 278
+40%
14 730
+20%
15 842
+8%
18 213
+15%
17 830
-2%
16 339
-8%
18 117
+11%
14 710
-19%
21 704
+48%
23 876
+10%
25 104
+5%
EPS (Diluted)
77.58
N/A
77.75
+0%
37.15
-52%
95.16
+156%
115.33
+21%
121.75
+6%
84.63
-30%
41.18
-51%
4.64
-89%
-6.24
N/A
12.31
N/A
14.47
+18%
50.64
+250%
77.29
+53%
93.8
+21%
123.43
+32%
138.41
+12%
130.88
-5%
122.95
-6%
105.44
-14%
119.8
+14%
134.37
+12%
110.92
-17%
145.96
+32%
125.47
-14%
91.38
-27%
77.51
-15%
90.92
+17%
112.47
+24%
172.07
+53%
246.76
+43%
288.76
+17%
310.34
+7%
356.74
+15%
349.32
-2%
319.95
-8%
354.66
+11%
287.96
-19%
424.91
+48%
467.38
+10%
490.96
+5%

See Also

Discover More