Nippon Avionics Co Ltd
TSE:6946

Watchlist Manager
Nippon Avionics Co Ltd Logo
Nippon Avionics Co Ltd
TSE:6946
Watchlist
Price: 2 255 JPY -3.38% Market Closed
Market Cap: 37.8B JPY
Have any thoughts about
Nippon Avionics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nippon Avionics Co Ltd

Revenue
18.5B JPY
Cost of Revenue
-12.4B JPY
Gross Profit
6.1B JPY
Operating Expenses
-3.7B JPY
Operating Income
2.4B JPY
Other Expenses
-277m JPY
Net Income
2.1B JPY

Income Statement
Nippon Avionics Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
25 933
N/A
25 595
-1%
25 685
+0%
25 574
0%
25 669
+0%
24 353
-5%
22 920
-6%
22 381
-2%
21 062
-6%
20 231
-4%
21 442
+6%
20 972
-2%
20 637
-2%
20 645
+0%
18 707
-9%
18 495
-1%
17 583
-5%
17 571
0%
17 460
-1%
17 218
-1%
17 374
+1%
16 792
-3%
16 805
+0%
17 107
+2%
18 240
+7%
19 949
+9%
20 195
+1%
20 870
+3%
20 700
-1%
19 907
-4%
19 230
-3%
18 119
-6%
17 444
-4%
17 674
+1%
17 754
+0%
18 096
+2%
18 561
+3%
18 383
-1%
18 055
-2%
18 537
+3%
18 492
0%
Gross Profit
Cost of Revenue
(20 456)
(20 385)
(20 103)
(19 965)
(19 963)
(18 734)
(17 681)
(17 154)
(16 109)
(15 567)
(16 828)
(16 451)
(16 250)
(16 150)
(14 835)
(14 932)
(14 169)
(14 178)
(13 580)
(13 123)
(13 337)
(12 836)
(12 826)
(12 969)
(13 615)
(14 597)
(14 840)
(15 067)
(14 595)
(13 909)
(13 188)
(12 371)
(11 918)
(12 063)
(12 010)
(12 265)
(12 664)
(12 485)
(12 330)
(12 686)
(12 420)
Gross Profit
5 477
N/A
5 210
-5%
5 582
+7%
5 609
+0%
5 706
+2%
5 619
-2%
5 239
-7%
5 227
0%
4 953
-5%
4 664
-6%
4 614
-1%
4 521
-2%
4 387
-3%
4 495
+2%
3 872
-14%
3 563
-8%
3 414
-4%
3 393
-1%
3 880
+14%
4 095
+6%
4 037
-1%
3 956
-2%
3 979
+1%
4 138
+4%
4 625
+12%
5 352
+16%
5 355
+0%
5 803
+8%
6 105
+5%
5 998
-2%
6 042
+1%
5 748
-5%
5 526
-4%
5 611
+2%
5 744
+2%
5 831
+2%
5 897
+1%
5 898
+0%
5 725
-3%
5 851
+2%
6 072
+4%
Operating Income
Operating Expenses
(5 033)
(5 055)
(5 099)
(5 088)
(5 072)
(4 909)
(4 665)
(4 537)
(4 530)
(4 511)
(4 594)
(4 674)
(4 763)
(4 646)
(4 581)
(4 503)
(4 256)
(4 215)
(4 000)
(3 887)
(3 881)
(3 860)
(3 896)
(3 824)
(3 844)
(3 921)
(3 992)
(4 075)
(4 134)
(4 093)
(4 192)
(4 191)
(4 048)
(3 938)
(3 793)
(3 637)
(3 614)
(3 583)
(3 547)
(3 623)
(3 656)
Selling, General & Administrative
(5 033)
(5 057)
(4 726)
(5 088)
(5 072)
(4 907)
(4 310)
(4 535)
(4 530)
(4 509)
(4 152)
(4 673)
(4 760)
(4 645)
(4 203)
(4 479)
(4 221)
(4 169)
(3 640)
(3 861)
(3 866)
(3 856)
(3 615)
(3 823)
(3 842)
(3 918)
(3 597)
(4 073)
(4 132)
(4 091)
(3 766)
(4 188)
(4 047)
(3 939)
(3 305)
(3 637)
(3 613)
(3 581)
(3 059)
(3 623)
(3 654)
Research & Development
0
0
(372)
0
0
0
0
0
0
0
(440)
0
0
0
(378)
0
0
0
(310)
0
0
0
(280)
0
0
0
(393)
0
0
0
(425)
0
0
0
(487)
0
0
0
(487)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(35)
(46)
(50)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
2
(1)
0
0
0
(355)
(2)
0
(2)
(2)
0
(3)
0
0
(1)
0
0
0
(26)
(15)
(4)
(1)
0
(2)
(3)
(2)
0
(2)
(2)
(1)
(3)
(1)
1
(1)
0
(1)
0
(1)
0
(2)
Operating Income
444
N/A
155
-65%
483
+212%
521
+8%
634
+22%
710
+12%
574
-19%
690
+20%
423
-39%
153
-64%
20
-87%
(153)
N/A
(376)
-146%
(151)
+60%
(709)
-370%
(940)
-33%
(842)
+10%
(822)
+2%
(120)
+85%
208
N/A
156
-25%
96
-38%
83
-14%
314
+278%
781
+149%
1 431
+83%
1 363
-5%
1 728
+27%
1 971
+14%
1 905
-3%
1 850
-3%
1 557
-16%
1 478
-5%
1 673
+13%
1 951
+17%
2 194
+12%
2 283
+4%
2 315
+1%
2 178
-6%
2 228
+2%
2 416
+8%
Pre-Tax Income
Interest Income Expense
(108)
(101)
(63)
(75)
(69)
(67)
(81)
(84)
(83)
(71)
(68)
(58)
(60)
(60)
(52)
(63)
(57)
(60)
(63)
(60)
(57)
(53)
(50)
(51)
(50)
(50)
(49)
(46)
(44)
(41)
(38)
(36)
(35)
(32)
(26)
(30)
(27)
(28)
(28)
(30)
(36)
Non-Reccuring Items
(93)
(141)
(399)
(413)
(421)
(373)
(32)
(18)
2 695
2 695
1 918
1 917
704
702
1 363
1 350
(168)
(166)
1 779
1 793
1 833
1 825
38
38
39
47
(352)
(352)
(352)
(352)
(24)
(24)
(28)
(28)
(5)
(5)
(1)
(1)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34
0
0
0
0
0
0
0
0
0
0
0
0
83
83
83
83
0
0
0
0
0
0
Total Other Income
(15)
8
9
31
29
(1)
(14)
(18)
(22)
(20)
(13)
(10)
(4)
8
(5)
14
35
24
27
50
29
26
(8)
(40)
(44)
(42)
(25)
6
9
9
(7)
(5)
(5)
(6)
0
3
0
1
2
(6)
(25)
Pre-Tax Income
228
N/A
(79)
N/A
30
N/A
64
+113%
173
+170%
269
+55%
447
+66%
570
+28%
3 013
+429%
2 757
-8%
1 857
-33%
1 696
-9%
264
-84%
499
+89%
597
+20%
361
-40%
(1 032)
N/A
(1 024)
+1%
1 657
N/A
1 991
+20%
1 961
-2%
1 894
-3%
63
-97%
261
+314%
726
+178%
1 386
+91%
937
-32%
1 336
+43%
1 584
+19%
1 521
-4%
1 781
+17%
1 575
-12%
1 493
-5%
1 690
+13%
2 003
+19%
2 162
+8%
2 255
+4%
2 287
+1%
2 152
-6%
2 192
+2%
2 355
+7%
Net Income
Tax Provision
(172)
(95)
(451)
(530)
(503)
(619)
(332)
147
(656)
(519)
(347)
(809)
(166)
(180)
9
(11)
132
38
(1 635)
(1 491)
(1 532)
(1 406)
13
(64)
70
(47)
93
46
(3)
7
(156)
(192)
(214)
(226)
(182)
(150)
(217)
(265)
(3)
20
(216)
Income from Continuing Operations
56
(174)
(421)
(466)
(330)
(350)
115
717
2 357
2 238
1 510
887
98
319
606
350
(900)
(986)
22
500
429
488
76
197
796
1 339
1 030
1 382
1 581
1 528
1 625
1 383
1 279
1 464
1 821
2 012
2 038
2 022
2 149
2 212
2 139
Net Income (Common)
55
N/A
(176)
N/A
(421)
-139%
(467)
-11%
(331)
+29%
(350)
-6%
115
N/A
717
+523%
2 357
+229%
2 239
-5%
1 510
-33%
887
-41%
99
-89%
319
+222%
606
+90%
350
-42%
(900)
N/A
(986)
-10%
22
N/A
501
+2 177%
429
-14%
488
+14%
76
-84%
196
+158%
796
+306%
1 339
+68%
1 030
-23%
1 383
+34%
1 580
+14%
1 527
-3%
1 625
+6%
1 383
-15%
1 279
-8%
1 465
+15%
1 820
+24%
2 011
+10%
2 037
+1%
2 021
-1%
2 149
+6%
2 212
+3%
2 139
-3%
EPS (Diluted)
19.64
N/A
-62.85
N/A
-149.03
-137%
-166.78
-12%
-118.21
+29%
-125
-6%
29.02
N/A
179.25
+518%
561.19
+213%
799.64
+42%
374.85
-53%
316.78
-15%
21.06
-93%
113.92
+441%
162.85
+43%
123.93
-24%
-318.69
N/A
-349.15
-10%
5.65
N/A
177.4
+3 040%
152.01
-14%
172.86
+14%
16.53
-90%
69.42
+320%
123.54
+78%
325.71
+164%
235.59
-28%
406.16
+72%
464.24
+14%
456.27
-2%
96.32
-79%
489.73
+408%
330.49
-33%
517.96
+57%
121.66
-77%
601.73
+395%
636.36
+6%
121.63
-81%
131.88
+8%
132.49
+0%
137.31
+4%

See Also

Discover More