
Nippon Ceramic Co Ltd
TSE:6929

Intrinsic Value
The intrinsic value of one
Nippon Ceramic Co Ltd
stock under the Base Case scenario is
3 076.66
JPY.
Compared to the current market price of 2 870 JPY,
Nippon Ceramic Co Ltd
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nippon Ceramic Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nippon Ceramic Co Ltd
Balance Sheet Decomposition
Nippon Ceramic Co Ltd
Current Assets | 45.8B |
Cash & Short-Term Investments | 32.3B |
Receivables | 7.7B |
Other Current Assets | 5.8B |
Non-Current Assets | 12.6B |
Long-Term Investments | 1.8B |
PP&E | 10.4B |
Intangibles | 325m |
Other Non-Current Assets | 117m |
Free Cash Flow Analysis
Nippon Ceramic Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nippon Ceramic Co Ltd
Revenue
|
25B
JPY
|
Cost of Revenue
|
-17.8B
JPY
|
Gross Profit
|
7.2B
JPY
|
Operating Expenses
|
-2.2B
JPY
|
Operating Income
|
5B
JPY
|
Other Expenses
|
-799m
JPY
|
Net Income
|
4.2B
JPY
|
Profitability Score
Profitability Due Diligence
Nippon Ceramic Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Nippon Ceramic Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Ceramic Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Nippon Ceramic Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Ceramic Co Ltd
According to Wall Street analysts, the average 1-year price target for
Nippon Ceramic Co Ltd
is 3 366 JPY
with a low forecast of 2 424 JPY and a high forecast of 4 410 JPY.
Dividends
Current shareholder yield for Nippon Ceramic Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nippon Ceramic Co Ltd
stock under the Base Case scenario is
3 076.66
JPY.
Compared to the current market price of 2 870 JPY,
Nippon Ceramic Co Ltd
is
Undervalued by 7%.