Ushio Inc
TSE:6925

Watchlist Manager
Ushio Inc Logo
Ushio Inc
TSE:6925
Watchlist
Price: 2 064 JPY 0.02% Market Closed
Market Cap: 207.5B JPY
Have any thoughts about
Ushio Inc?
Write Note

Intrinsic Value

The intrinsic value of one Ushio Inc stock under the Base Case scenario is 2 310.25 JPY. Compared to the current market price of 2 064 JPY, Ushio Inc is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 310.25 JPY
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ushio Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Ushio Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Ushio Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Ushio Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

2 064 JPY
+0.02%
+0.02%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Ushio Inc
JP
Electrical Equipment
Market Cap
201.3B JPY
IPO
May 4, 1970
Employees
5 053
Japan
Market Cap
201.3B JPY
Industry
Electrical Equipment
IPO
May 4, 1970
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Ushio Inc

Provide an overview of the primary business activities
of Ushio Inc.

What unique competitive advantages
does Ushio Inc hold over its rivals?

What risks and challenges
does Ushio Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ushio Inc.

Provide P/S
for Ushio Inc.

Provide P/E
for Ushio Inc.

Provide P/OCF
for Ushio Inc.

Provide P/FCFE
for Ushio Inc.

Provide P/B
for Ushio Inc.

Provide EV/S
for Ushio Inc.

Provide EV/GP
for Ushio Inc.

Provide EV/EBITDA
for Ushio Inc.

Provide EV/EBIT
for Ushio Inc.

Provide EV/OCF
for Ushio Inc.

Provide EV/FCFF
for Ushio Inc.

Provide EV/IC
for Ushio Inc.

Show me price targets
for Ushio Inc made by professional analysts.

What are the Revenue projections
for Ushio Inc?

How accurate were the past Revenue estimates
for Ushio Inc?

What are the Net Income projections
for Ushio Inc?

How accurate were the past Net Income estimates
for Ushio Inc?

What are the EPS projections
for Ushio Inc?

How accurate were the past EPS estimates
for Ushio Inc?

What are the EBIT projections
for Ushio Inc?

How accurate were the past EBIT estimates
for Ushio Inc?

Compare the revenue forecasts
for Ushio Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ushio Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ushio Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ushio Inc compared to its peers.

Compare the P/E ratios
of Ushio Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ushio Inc with its peers.

Analyze the financial leverage
of Ushio Inc compared to its main competitors.

Show all profitability ratios
for Ushio Inc.

Provide ROE
for Ushio Inc.

Provide ROA
for Ushio Inc.

Provide ROIC
for Ushio Inc.

Provide ROCE
for Ushio Inc.

Provide Gross Margin
for Ushio Inc.

Provide Operating Margin
for Ushio Inc.

Provide Net Margin
for Ushio Inc.

Provide FCF Margin
for Ushio Inc.

Show all solvency ratios
for Ushio Inc.

Provide D/E Ratio
for Ushio Inc.

Provide D/A Ratio
for Ushio Inc.

Provide Interest Coverage Ratio
for Ushio Inc.

Provide Altman Z-Score Ratio
for Ushio Inc.

Provide Quick Ratio
for Ushio Inc.

Provide Current Ratio
for Ushio Inc.

Provide Cash Ratio
for Ushio Inc.

What is the historical Revenue growth
over the last 5 years for Ushio Inc?

What is the historical Net Income growth
over the last 5 years for Ushio Inc?

What is the current Free Cash Flow
of Ushio Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ushio Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ushio Inc

Current Assets 190.9B
Cash & Short-Term Investments 60B
Receivables 36.5B
Other Current Assets 94.4B
Non-Current Assets 125.9B
Long-Term Investments 50B
PP&E 50.1B
Intangibles 8.1B
Other Non-Current Assets 17.7B
Current Liabilities 48.6B
Accounts Payable 15.3B
Accrued Liabilities 2.8B
Short-Term Debt 2.4B
Other Current Liabilities 28.2B
Non-Current Liabilities 50.5B
Long-Term Debt 39.1B
Other Non-Current Liabilities 11.4B
Efficiency

Earnings Waterfall
Ushio Inc

Revenue
180.1B JPY
Cost of Revenue
-114.6B JPY
Gross Profit
65.4B JPY
Operating Expenses
-53.1B JPY
Operating Income
12.3B JPY
Other Expenses
-3.4B JPY
Net Income
8.8B JPY

Free Cash Flow Analysis
Ushio Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ushio Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive Revenue Growth Forecast
49/100
Profitability
Score

Ushio Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ushio Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Ushio Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ushio Inc

Wall Street analysts forecast Ushio Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ushio Inc is 2 227 JPY with a low forecast of 2 020 JPY and a high forecast of 2 520 JPY.

Lowest
Price Target
2 020 JPY
2% Downside
Average
Price Target
2 227 JPY
8% Upside
Highest
Price Target
2 520 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ushio Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ushio Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Ushio Inc stock?

The intrinsic value of one Ushio Inc stock under the Base Case scenario is 2 310.25 JPY.

Is Ushio Inc stock undervalued or overvalued?

Compared to the current market price of 2 064 JPY, Ushio Inc is Undervalued by 11%.

Back to Top