Ushio Inc
TSE:6925
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 800.5
2 202.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ushio Inc
Revenue
|
180.1B
JPY
|
Cost of Revenue
|
-114.6B
JPY
|
Gross Profit
|
65.4B
JPY
|
Operating Expenses
|
-53.1B
JPY
|
Operating Income
|
12.3B
JPY
|
Other Expenses
|
-3.4B
JPY
|
Net Income
|
8.8B
JPY
|
Income Statement
Ushio Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
156 407
N/A
|
158 710
+1%
|
159 365
+0%
|
166 042
+4%
|
173 620
+5%
|
179 113
+3%
|
179 121
+0%
|
177 972
-1%
|
173 025
-3%
|
169 559
-2%
|
172 840
+2%
|
174 571
+1%
|
175 532
+1%
|
177 648
+1%
|
173 497
-2%
|
171 728
-1%
|
170 888
0%
|
166 094
-3%
|
165 138
-1%
|
164 094
-1%
|
164 540
+0%
|
162 807
-1%
|
159 009
-2%
|
143 788
-10%
|
129 025
-10%
|
121 377
-6%
|
118 558
-2%
|
129 853
+10%
|
138 131
+6%
|
145 841
+6%
|
148 821
+2%
|
153 568
+3%
|
165 182
+8%
|
167 469
+1%
|
175 025
+5%
|
174 578
0%
|
172 073
-1%
|
179 173
+4%
|
179 420
+0%
|
177 678
-1%
|
180 060
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(99 266)
|
(100 143)
|
(98 030)
|
(101 949)
|
(105 832)
|
(109 024)
|
(110 717)
|
(111 377)
|
(109 562)
|
(109 122)
|
(112 383)
|
(112 932)
|
(113 368)
|
(114 217)
|
(111 350)
|
(110 270)
|
(109 470)
|
(106 552)
|
(106 611)
|
(106 262)
|
(107 553)
|
(107 093)
|
(105 580)
|
(95 855)
|
(86 135)
|
(81 011)
|
(78 719)
|
(86 466)
|
(90 628)
|
(93 824)
|
(94 792)
|
(96 311)
|
(104 027)
|
(106 000)
|
(111 809)
|
(112 349)
|
(111 396)
|
(115 515)
|
(114 504)
|
(113 286)
|
(114 636)
|
|
Gross Profit |
57 141
N/A
|
58 567
+2%
|
61 335
+5%
|
64 093
+4%
|
67 788
+6%
|
70 089
+3%
|
68 404
-2%
|
66 595
-3%
|
63 463
-5%
|
60 437
-5%
|
60 457
+0%
|
61 639
+2%
|
62 164
+1%
|
63 431
+2%
|
62 147
-2%
|
61 458
-1%
|
61 418
0%
|
59 542
-3%
|
58 527
-2%
|
57 832
-1%
|
56 987
-1%
|
55 714
-2%
|
53 429
-4%
|
47 933
-10%
|
42 890
-11%
|
40 366
-6%
|
39 839
-1%
|
43 387
+9%
|
47 503
+9%
|
52 017
+10%
|
54 029
+4%
|
57 257
+6%
|
61 155
+7%
|
61 469
+1%
|
63 216
+3%
|
62 229
-2%
|
60 677
-2%
|
63 658
+5%
|
64 916
+2%
|
64 392
-1%
|
65 424
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(46 867)
|
(48 554)
|
(50 978)
|
(52 842)
|
(54 900)
|
(55 623)
|
(55 274)
|
(54 846)
|
(53 755)
|
(52 086)
|
(51 855)
|
(51 203)
|
(51 060)
|
(51 976)
|
(51 996)
|
(51 580)
|
(51 552)
|
(51 065)
|
(50 010)
|
(49 703)
|
(48 963)
|
(47 760)
|
(46 770)
|
(44 168)
|
(42 162)
|
(40 465)
|
(39 075)
|
(39 307)
|
(39 105)
|
(40 037)
|
(40 961)
|
(42 286)
|
(44 542)
|
(45 681)
|
(47 355)
|
(48 790)
|
(49 958)
|
(51 118)
|
(51 940)
|
(53 129)
|
(53 147)
|
|
Selling, General & Administrative |
(46 868)
|
(48 554)
|
(40 097)
|
(52 841)
|
(54 899)
|
(55 622)
|
(44 045)
|
(54 847)
|
(53 755)
|
(52 086)
|
(42 042)
|
(51 201)
|
(51 060)
|
(51 976)
|
(41 320)
|
(51 579)
|
(51 549)
|
(51 062)
|
(39 898)
|
(49 702)
|
(48 962)
|
(47 758)
|
(36 595)
|
(44 167)
|
(42 162)
|
(40 465)
|
(28 981)
|
(39 305)
|
(39 104)
|
(40 036)
|
(30 417)
|
(42 285)
|
(44 540)
|
(45 680)
|
(35 893)
|
(48 788)
|
(49 956)
|
(51 115)
|
(39 000)
|
(53 128)
|
(53 146)
|
|
Research & Development |
0
|
0
|
(10 880)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 812)
|
0
|
0
|
0
|
(10 675)
|
0
|
0
|
0
|
(10 110)
|
0
|
0
|
0
|
(10 174)
|
0
|
0
|
0
|
(10 093)
|
0
|
0
|
0
|
(10 543)
|
0
|
0
|
0
|
(11 460)
|
0
|
0
|
0
|
(12 939)
|
0
|
0
|
|
Other Operating Expenses |
1
|
0
|
(1)
|
(1)
|
0
|
0
|
(11 229)
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
|
Operating Income |
10 274
N/A
|
10 013
-3%
|
10 357
+3%
|
11 251
+9%
|
12 888
+15%
|
14 466
+12%
|
13 130
-9%
|
11 749
-11%
|
9 708
-17%
|
8 351
-14%
|
8 602
+3%
|
10 436
+21%
|
11 104
+6%
|
11 455
+3%
|
10 151
-11%
|
9 878
-3%
|
9 866
0%
|
8 477
-14%
|
8 517
+0%
|
8 129
-5%
|
8 024
-1%
|
7 954
-1%
|
6 659
-16%
|
3 765
-43%
|
728
-81%
|
(99)
N/A
|
764
N/A
|
4 080
+434%
|
8 398
+106%
|
11 980
+43%
|
13 068
+9%
|
14 971
+15%
|
16 613
+11%
|
15 788
-5%
|
15 861
+0%
|
13 439
-15%
|
10 719
-20%
|
12 540
+17%
|
12 976
+3%
|
11 263
-13%
|
12 277
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
5 480
|
5 122
|
6 081
|
6 516
|
5 323
|
3 936
|
1 559
|
194
|
721
|
1 498
|
4 749
|
5 354
|
4 667
|
4 311
|
7 562
|
7 927
|
8 160
|
8 772
|
14 715
|
14 211
|
14 038
|
18 040
|
8 296
|
8 864
|
8 544
|
2 130
|
1 071
|
634
|
1 002
|
1 568
|
1 781
|
3 316
|
4 765
|
5 162
|
5 134
|
4 249
|
3 041
|
2 959
|
9 786
|
9 744
|
9 213
|
|
Non-Reccuring Items |
(1 492)
|
(1 740)
|
(1 486)
|
(894)
|
(745)
|
(565)
|
(774)
|
(1 503)
|
(2 020)
|
(1 757)
|
(2 580)
|
3 518
|
3 569
|
3 382
|
3 251
|
(3 479)
|
(3 876)
|
(4 056)
|
(3 266)
|
(3 355)
|
(2 507)
|
(2 239)
|
(2 229)
|
(2 160)
|
(3 018)
|
(3 283)
|
(3 522)
|
(2 822)
|
(2 001)
|
(1 756)
|
(695)
|
(537)
|
(86)
|
(332)
|
(951)
|
(913)
|
(1 319)
|
(954)
|
(7 522)
|
(7 443)
|
(7 957)
|
|
Gain/Loss on Disposition of Assets |
28
|
52
|
27
|
1 099
|
1 087
|
1 062
|
0
|
(7)
|
(8)
|
395
|
434
|
600
|
431
|
29
|
211
|
107
|
278
|
295
|
76
|
22
|
3
|
(12)
|
(5)
|
(5)
|
11
|
0
|
28
|
1 174
|
1 175
|
1 177
|
1 142
|
180
|
16
|
21
|
19
|
(140)
|
16
|
9
|
1
|
2
|
15
|
|
Total Other Income |
129
|
95
|
566
|
530
|
189
|
423
|
1 272
|
206
|
764
|
1 249
|
412
|
1 351
|
1 108
|
234
|
262
|
177
|
202
|
173
|
348
|
273
|
157
|
226
|
263
|
12
|
575
|
1 081
|
1 789
|
1 628
|
1 220
|
819
|
466
|
73
|
(21)
|
(50)
|
157
|
227
|
246
|
301
|
440
|
402
|
445
|
|
Pre-Tax Income |
14 419
N/A
|
13 542
-6%
|
15 545
+15%
|
18 502
+19%
|
18 742
+1%
|
19 322
+3%
|
15 187
-21%
|
10 639
-30%
|
9 165
-14%
|
9 736
+6%
|
11 617
+19%
|
21 259
+83%
|
20 879
-2%
|
19 411
-7%
|
21 437
+10%
|
14 610
-32%
|
14 630
+0%
|
13 661
-7%
|
20 390
+49%
|
19 280
-5%
|
19 715
+2%
|
23 969
+22%
|
12 984
-46%
|
10 476
-19%
|
6 840
-35%
|
(171)
N/A
|
130
N/A
|
4 694
+3 511%
|
9 794
+109%
|
13 788
+41%
|
15 762
+14%
|
18 003
+14%
|
21 287
+18%
|
20 589
-3%
|
20 220
-2%
|
16 862
-17%
|
12 703
-25%
|
14 855
+17%
|
15 681
+6%
|
13 968
-11%
|
13 993
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 077)
|
(3 556)
|
(4 002)
|
(5 765)
|
(6 278)
|
(6 464)
|
(4 001)
|
(1 988)
|
(1 743)
|
(2 237)
|
(4 744)
|
(8 022)
|
(7 596)
|
(10 218)
|
(10 648)
|
(8 067)
|
(8 541)
|
(5 503)
|
(9 129)
|
(9 017)
|
(8 942)
|
(9 584)
|
(4 047)
|
(3 847)
|
(2 894)
|
(748)
|
(817)
|
(943)
|
(1 983)
|
(3 219)
|
(3 143)
|
(4 905)
|
(5 672)
|
(6 094)
|
(6 526)
|
(5 232)
|
(4 265)
|
(4 547)
|
(4 898)
|
(4 682)
|
(5 164)
|
|
Income from Continuing Operations |
10 342
|
9 986
|
11 543
|
12 737
|
12 464
|
12 858
|
11 186
|
8 651
|
7 422
|
7 499
|
6 873
|
13 237
|
13 283
|
9 193
|
10 789
|
6 543
|
6 089
|
8 158
|
11 261
|
10 263
|
10 773
|
14 385
|
8 937
|
6 629
|
3 946
|
(919)
|
(687)
|
3 751
|
7 811
|
10 569
|
12 619
|
13 098
|
15 615
|
14 495
|
13 694
|
11 630
|
8 438
|
10 308
|
10 783
|
9 286
|
8 829
|
|
Income to Minority Interest |
(237)
|
(273)
|
(263)
|
(219)
|
(208)
|
(188)
|
(80)
|
(28)
|
54
|
133
|
170
|
203
|
204
|
267
|
213
|
162
|
125
|
16
|
65
|
58
|
69
|
86
|
31
|
31
|
26
|
19
|
0
|
(6)
|
(19)
|
(21)
|
(13)
|
(11)
|
(3)
|
1
|
6
|
6
|
7
|
5
|
1
|
1
|
1
|
|
Net Income (Common) |
10 104
N/A
|
9 711
-4%
|
11 279
+16%
|
12 516
+11%
|
12 253
-2%
|
12 670
+3%
|
11 105
-12%
|
8 626
-22%
|
7 477
-13%
|
7 632
+2%
|
7 042
-8%
|
13 439
+91%
|
13 487
+0%
|
9 459
-30%
|
11 001
+16%
|
6 702
-39%
|
6 213
-7%
|
8 172
+32%
|
11 326
+39%
|
10 322
-9%
|
10 843
+5%
|
14 472
+33%
|
8 967
-38%
|
6 659
-26%
|
3 971
-40%
|
(901)
N/A
|
(687)
+24%
|
3 746
N/A
|
7 790
+108%
|
10 547
+35%
|
12 606
+20%
|
13 086
+4%
|
15 612
+19%
|
14 497
-7%
|
13 699
-6%
|
11 635
-15%
|
8 446
-27%
|
10 312
+22%
|
10 785
+5%
|
9 288
-14%
|
8 830
-5%
|
|
EPS (Diluted) |
77.72
N/A
|
74.12
-5%
|
86.4
+17%
|
96.27
+11%
|
94.98
-1%
|
98.21
+3%
|
85.83
-13%
|
67.39
-21%
|
58.41
-13%
|
59.62
+2%
|
55.05
-8%
|
104.99
+91%
|
105.36
+0%
|
73.89
-30%
|
86.1
+17%
|
52.35
-39%
|
48.53
-7%
|
63.99
+32%
|
88.85
+39%
|
82.5
-7%
|
88.33
+7%
|
119.44
+35%
|
73.24
-39%
|
55.25
-25%
|
32.94
-40%
|
-7.48
N/A
|
-5.7
+24%
|
31.07
N/A
|
64.6
+108%
|
87.47
+35%
|
104.54
+20%
|
109.12
+4%
|
132.1
+21%
|
123.05
-7%
|
115.69
-6%
|
99.57
-14%
|
74.15
-26%
|
94.94
+28%
|
97.22
+2%
|
91.19
-6%
|
89.21
-2%
|