Lasertec Corp
TSE:6920

Watchlist Manager
Lasertec Corp Logo
Lasertec Corp
TSE:6920
Watchlist
Price: 13 985 JPY -2.48% Market Closed
Market Cap: 1.3T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Lasertec Corp stock under the Base Case scenario is 20 514.2 JPY. Compared to the current market price of 13 985 JPY, Lasertec Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20 514.2 JPY
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.1
P/S
P/S
Price to Sales
5.1
vs History
96
vs Industry
13
Median 3Y
15.8
Median 5Y
18
Industry
3.1
Forward
5.1
More Details
15.7
P/E
P/E
Price to Earnings
15.7
vs History
96
vs Industry
25
Median 3Y
55.2
Median 5Y
65.1
Industry
26.1
Forward
15.2
More Details
62
P/OCF
P/OCF
Price to OCF
62
vs History
73
vs Industry
8
Median 3Y
84.4
Median 5Y
100.7
Industry
16.8
More Details
74.4
P/FCFE
P/FCFE
Price to FCFE
74.4
vs History
77
vs Industry
5
Median 3Y
131
Median 5Y
135.3
Industry
21.5
More Details
7
P/B
P/B
Price to Book Value
7
vs History
96
vs Industry
2
Median 3Y
23.3
Median 5Y
24.1
Industry
2.2
More Details
5
EV/S
EV/S
Enterprise Value to Sales
5
vs History
96
vs Industry
11
Median 3Y
15.7
Median 5Y
17.9
Industry
3
Forward
5
More Details
8.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.9
vs History
96
vs Industry
20
Median 3Y
30.8
Median 5Y
33.7
Industry
10.1
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
96
vs Industry
28
Median 3Y
37.7
Median 5Y
44.8
Industry
15.4
Forward
10.8
More Details
10.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.9
vs History
96
vs Industry
29
Median 3Y
39.5
Median 5Y
47.9
Industry
20.5
More Details
60.6
EV/OCF
EV/OCF
Enterprise Value to OCF
60.6
vs History
74
vs Industry
8
Median 3Y
83.3
Median 5Y
99.6
Industry
15.8
More Details
72.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
72.8
vs History
63
vs Industry
8
Median 3Y
93.8
Median 5Y
97.6
Industry
20.3
More Details
5.1
EV/IC
EV/IC
Enterprise Value to IC
5.1
vs History
96
vs Industry
5
Median 3Y
10.5
Median 5Y
12.6
Industry
2.1
More Details

Multiples Across Competitors

Competitors Multiples
Lasertec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Lasertec Corp
TSE:6920
1.3T JPY 5.1 15.7 10.5 10.9
US
Brooks Automation Inc
LSE:0HQ1
317.9B USD 489.4 -1 964.7 11 052.1 -5 447.9
NL
ASML Holding NV
AEX:ASML
259.8B EUR 9.2 34.3 25.3 27.8
US
Applied Materials Inc
NASDAQ:AMAT
125.4B USD 4.5 19.8 14.4 15.1
US
Lam Research Corp
NASDAQ:LRCX
97.5B USD 6 22.7 18.6 20
US
KLA Corp
NASDAQ:KLAC
93.9B USD 8.7 29.3 20.3 22.2
JP
Tokyo Electron Ltd
TSE:8035
10.3T JPY 4.4 19.5 13.9 15.1
JP
Advantest Corp
TSE:6857
6T JPY 8.7 43.7 27.6 31.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
223.3B CNY 8 40.8 35.2 35.2
JP
Disco Corp
TSE:6146
3.6T JPY 9.7 30.2 19.6 21
NL
ASM International NV
AEX:ASM
22B EUR 7.5 32.1 21.6 26.9
P/E Multiple
Earnings Growth PEG
JP
Lasertec Corp
TSE:6920
Average P/E: 28.8
15.7
15%
1
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 964.7 N/A N/A
NL
ASML Holding NV
AEX:ASML
34.3
22%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
19.8
7%
2.8
US
Lam Research Corp
NASDAQ:LRCX
22.7
17%
1.3
US
KLA Corp
NASDAQ:KLAC
29.3
23%
1.3
JP
Tokyo Electron Ltd
TSE:8035
19.5
23%
0.8
JP
Advantest Corp
TSE:6857
43.7
64%
0.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.8
36%
1.1
JP
Disco Corp
TSE:6146
30.2
29%
1
NL
ASM International NV
AEX:ASM
32.1
23%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Lasertec Corp
TSE:6920
Average EV/EBITDA: 1 023.5
10.5
22%
0.5
US
B
Brooks Automation Inc
LSE:0HQ1
11 052.1
78%
141.7
NL
ASML Holding NV
AEX:ASML
25.3
18%
1.4
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
18.6
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.3
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
13.9
23%
0.6
JP
Advantest Corp
TSE:6857
27.6
47%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
35.2
39%
0.9
JP
Disco Corp
TSE:6146
19.6
23%
0.9
NL
ASM International NV
AEX:ASM
21.6
21%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Lasertec Corp
TSE:6920
Average EV/EBIT: 22.6
10.9
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 447.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
27.8
18%
1.5
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.2
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.1
N/A N/A
JP
Advantest Corp
TSE:6857
31.8
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
35.2
34%
1
JP
Disco Corp
TSE:6146
21
N/A N/A
NL
ASM International NV
AEX:ASM
26.9
24%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.