Lasertec Corp
TSE:6920
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14 800
45 470
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Lasertec Corp
Revenue
|
202.9B
JPY
|
Cost of Revenue
|
-91.5B
JPY
|
Gross Profit
|
111.5B
JPY
|
Operating Expenses
|
-24.5B
JPY
|
Operating Income
|
87B
JPY
|
Other Expenses
|
-26.7B
JPY
|
Net Income
|
60.3B
JPY
|
Income Statement
Lasertec Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
14 383
N/A
|
14 311
-1%
|
17 758
+24%
|
15 188
-14%
|
15 163
0%
|
15 702
+4%
|
14 697
-6%
|
15 292
+4%
|
15 449
+1%
|
17 274
+12%
|
16 443
-5%
|
17 278
+5%
|
18 119
+5%
|
19 054
+5%
|
21 301
+12%
|
21 252
0%
|
24 714
+16%
|
27 639
+12%
|
26 996
-2%
|
28 770
+7%
|
28 131
-2%
|
31 881
+13%
|
32 892
+3%
|
42 573
+29%
|
50 196
+18%
|
54 856
+9%
|
68 917
+26%
|
70 248
+2%
|
66 193
-6%
|
74 947
+13%
|
71 869
-4%
|
90 379
+26%
|
106 991
+18%
|
108 549
+1%
|
116 243
+7%
|
152 832
+31%
|
174 414
+14%
|
192 721
+10%
|
230 604
+20%
|
213 506
-7%
|
202 938
-5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(7 134)
|
(6 734)
|
(8 473)
|
(6 709)
|
(6 958)
|
(7 243)
|
(6 394)
|
(6 404)
|
(6 331)
|
(6 805)
|
(6 377)
|
(7 808)
|
(8 110)
|
(8 573)
|
(9 575)
|
(9 251)
|
(10 873)
|
(12 167)
|
(12 387)
|
(12 853)
|
(12 374)
|
(13 798)
|
(14 145)
|
(19 581)
|
(23 480)
|
(26 865)
|
(34 226)
|
(33 296)
|
(30 750)
|
(35 034)
|
(33 768)
|
(42 591)
|
(50 097)
|
(50 614)
|
(52 817)
|
(68 817)
|
(87 759)
|
(94 636)
|
(112 850)
|
(106 026)
|
(91 452)
|
|
Gross Profit |
7 249
N/A
|
7 576
+5%
|
9 284
+23%
|
8 478
-9%
|
8 203
-3%
|
8 458
+3%
|
8 302
-2%
|
8 888
+7%
|
9 118
+3%
|
10 469
+15%
|
10 066
-4%
|
9 470
-6%
|
10 009
+6%
|
10 481
+5%
|
11 726
+12%
|
12 001
+2%
|
13 841
+15%
|
15 472
+12%
|
14 609
-6%
|
15 917
+9%
|
15 757
-1%
|
18 082
+15%
|
18 747
+4%
|
22 992
+23%
|
26 716
+16%
|
27 990
+5%
|
34 691
+24%
|
36 952
+7%
|
35 443
-4%
|
39 913
+13%
|
38 101
-5%
|
47 788
+25%
|
56 894
+19%
|
57 935
+2%
|
63 426
+9%
|
84 015
+32%
|
86 655
+3%
|
98 085
+13%
|
117 754
+20%
|
107 480
-9%
|
111 486
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 618)
|
(3 575)
|
(3 547)
|
(3 756)
|
(3 907)
|
(4 183)
|
(4 476)
|
(4 460)
|
(4 419)
|
(4 739)
|
(4 285)
|
(4 568)
|
(4 785)
|
(4 908)
|
(5 942)
|
(6 316)
|
(7 481)
|
(7 914)
|
(7 770)
|
(7 976)
|
(7 307)
|
(7 301)
|
(7 681)
|
(7 929)
|
(8 559)
|
(8 865)
|
(9 914)
|
(10 878)
|
(11 879)
|
(13 092)
|
(14 068)
|
(15 295)
|
(17 913)
|
(20 122)
|
(20 004)
|
(21 728)
|
(22 597)
|
(22 170)
|
(24 829)
|
(26 105)
|
(24 468)
|
|
Selling, General & Administrative |
(3 556)
|
(3 574)
|
(3 546)
|
(2 530)
|
(3 914)
|
(4 183)
|
(4 476)
|
(2 750)
|
(4 418)
|
(4 739)
|
(4 285)
|
(3 012)
|
(4 786)
|
(4 908)
|
(5 942)
|
(3 439)
|
(7 481)
|
(7 914)
|
(7 770)
|
(4 264)
|
(7 307)
|
(7 301)
|
(7 681)
|
(4 632)
|
(8 554)
|
(8 859)
|
(9 909)
|
(5 172)
|
(11 879)
|
(13 092)
|
(14 068)
|
(6 669)
|
(17 913)
|
(20 121)
|
(20 003)
|
(10 749)
|
(22 593)
|
(22 168)
|
(24 828)
|
(13 938)
|
(24 467)
|
|
Research & Development |
0
|
0
|
0
|
(1 111)
|
0
|
0
|
0
|
(1 583)
|
0
|
0
|
0
|
(1 461)
|
0
|
0
|
0
|
(2 773)
|
0
|
0
|
0
|
(3 590)
|
0
|
0
|
0
|
(3 298)
|
0
|
0
|
0
|
(5 706)
|
0
|
0
|
0
|
(8 627)
|
0
|
0
|
0
|
(10 977)
|
0
|
0
|
0
|
(12 165)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(62)
|
0
|
0
|
0
|
7
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(6)
|
(6)
|
(5)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(2)
|
(4)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
Operating Income |
3 632
N/A
|
4 002
+10%
|
5 738
+43%
|
4 723
-18%
|
4 298
-9%
|
4 276
-1%
|
3 827
-11%
|
4 428
+16%
|
4 699
+6%
|
5 729
+22%
|
5 780
+1%
|
4 901
-15%
|
5 223
+7%
|
5 573
+7%
|
5 783
+4%
|
5 685
-2%
|
6 359
+12%
|
7 556
+19%
|
6 840
-9%
|
7 941
+16%
|
8 450
+6%
|
10 781
+28%
|
11 066
+3%
|
15 063
+36%
|
18 157
+21%
|
19 125
+5%
|
24 777
+30%
|
26 074
+5%
|
23 564
-10%
|
26 821
+14%
|
24 033
-10%
|
32 493
+35%
|
38 981
+20%
|
37 813
-3%
|
43 422
+15%
|
62 287
+43%
|
64 058
+3%
|
75 915
+19%
|
92 925
+22%
|
81 375
-12%
|
87 018
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
105
|
4
|
(38)
|
(96)
|
(129)
|
(97)
|
5
|
149
|
160
|
279
|
181
|
68
|
54
|
(64)
|
(70)
|
9
|
55
|
(11)
|
16
|
(113)
|
(228)
|
(162)
|
(10)
|
50
|
(33)
|
(147)
|
374
|
358
|
612
|
664
|
460
|
1 073
|
1 433
|
730
|
836
|
1 361
|
1 278
|
931
|
974
|
639
|
(3 796)
|
|
Non-Reccuring Items |
0
|
(22)
|
(22)
|
8
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(9)
|
(10)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
5
|
7
|
(12)
|
4
|
(15)
|
(18)
|
4
|
(1)
|
3
|
8
|
5
|
6
|
12
|
15
|
16
|
12
|
17
|
18
|
18
|
8
|
17
|
16
|
15
|
8
|
11
|
13
|
11
|
7
|
15
|
253
|
264
|
17
|
261
|
25
|
20
|
20
|
23
|
16
|
487
|
7
|
598
|
|
Pre-Tax Income |
3 743
N/A
|
3 992
+7%
|
5 667
+42%
|
4 639
-18%
|
4 154
-10%
|
4 161
+0%
|
3 836
-8%
|
4 575
+19%
|
4 854
+6%
|
6 008
+24%
|
5 957
-1%
|
4 965
-17%
|
5 286
+6%
|
5 521
+4%
|
5 727
+4%
|
5 707
0%
|
6 431
+13%
|
7 563
+18%
|
6 873
-9%
|
7 834
+14%
|
8 236
+5%
|
10 632
+29%
|
11 068
+4%
|
15 115
+37%
|
18 135
+20%
|
18 991
+5%
|
25 162
+32%
|
26 439
+5%
|
24 191
-9%
|
27 738
+15%
|
24 757
-11%
|
33 582
+36%
|
40 675
+21%
|
38 568
-5%
|
44 278
+15%
|
63 668
+44%
|
65 359
+3%
|
76 862
+18%
|
94 386
+23%
|
82 021
-13%
|
83 820
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 366)
|
(1 450)
|
(2 068)
|
(1 685)
|
(1 527)
|
(1 454)
|
(1 194)
|
(1 348)
|
(1 427)
|
(1 794)
|
(1 762)
|
(1 430)
|
(1 507)
|
(1 491)
|
(1 480)
|
(1 340)
|
(1 480)
|
(1 765)
|
(1 569)
|
(1 901)
|
(2 092)
|
(2 953)
|
(3 120)
|
(4 292)
|
(5 140)
|
(5 399)
|
(7 171)
|
(7 189)
|
(6 538)
|
(7 114)
|
(5 982)
|
(8 731)
|
(10 661)
|
(9 870)
|
(11 712)
|
(17 504)
|
(18 224)
|
(22 081)
|
(27 416)
|
(22 945)
|
(23 515)
|
|
Income from Continuing Operations |
2 377
|
2 542
|
3 599
|
2 954
|
2 627
|
2 707
|
2 641
|
3 228
|
3 426
|
4 212
|
4 195
|
3 535
|
3 780
|
4 032
|
4 248
|
4 366
|
4 951
|
5 798
|
5 304
|
5 934
|
6 144
|
7 679
|
7 948
|
10 824
|
12 996
|
13 592
|
17 991
|
19 250
|
17 653
|
20 624
|
18 774
|
24 851
|
30 014
|
28 697
|
32 566
|
46 164
|
47 135
|
54 781
|
66 970
|
59 076
|
60 305
|
|
Net Income (Common) |
2 377
N/A
|
2 542
+7%
|
3 599
+42%
|
2 954
-18%
|
2 627
-11%
|
2 707
+3%
|
2 641
-2%
|
3 228
+22%
|
3 426
+6%
|
4 212
+23%
|
4 195
0%
|
3 535
-16%
|
3 780
+7%
|
4 032
+7%
|
4 248
+5%
|
4 366
+3%
|
4 951
+13%
|
5 798
+17%
|
5 304
-9%
|
5 934
+12%
|
6 144
+4%
|
7 679
+25%
|
7 948
+3%
|
10 824
+36%
|
12 996
+20%
|
13 592
+5%
|
17 991
+32%
|
19 250
+7%
|
17 653
-8%
|
20 624
+17%
|
18 774
-9%
|
24 851
+32%
|
30 014
+21%
|
28 697
-4%
|
32 566
+13%
|
46 164
+42%
|
47 135
+2%
|
54 780
+16%
|
66 969
+22%
|
59 076
-12%
|
60 304
+2%
|
|
EPS (Diluted) |
26.41
N/A
|
28.24
+7%
|
39.98
+42%
|
32.72
-18%
|
29.18
-11%
|
30.07
+3%
|
29.34
-2%
|
35.76
+22%
|
38.06
+6%
|
52.65
+38%
|
46.61
-11%
|
39.16
-16%
|
42
+7%
|
44.8
+7%
|
47.2
+5%
|
48.38
+3%
|
55.01
+14%
|
64.25
+17%
|
58.77
-9%
|
65.75
+12%
|
68.08
+4%
|
85.08
+25%
|
88.03
+3%
|
119.92
+36%
|
143.97
+20%
|
150.61
+5%
|
199.3
+32%
|
213.29
+7%
|
195.6
-8%
|
228.51
+17%
|
208.02
-9%
|
275.34
+32%
|
332.54
+21%
|
317.95
-4%
|
360.81
+13%
|
511.46
+42%
|
522.2
+2%
|
606.9
+16%
|
742.57
+22%
|
654.49
-12%
|
668.13
+2%
|