Lasertec Corp
TSE:6920

Watchlist Manager
Lasertec Corp Logo
Lasertec Corp
TSE:6920
Watchlist
Price: 20 110 JPY 2.52%
Market Cap: 1.8T JPY
Have any thoughts about
Lasertec Corp?
Write Note

Income Statement

Earnings Waterfall
Lasertec Corp

Revenue
213.5B JPY
Cost of Revenue
-106B JPY
Gross Profit
107.5B JPY
Operating Expenses
-26.1B JPY
Operating Income
81.4B JPY
Other Expenses
-22.3B JPY
Net Income
59.1B JPY

Income Statement
Lasertec Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
13 607
N/A
14 383
+6%
14 311
-1%
17 758
+24%
15 188
-14%
15 163
0%
15 702
+4%
14 697
-6%
15 292
+4%
15 449
+1%
17 274
+12%
16 443
-5%
17 278
+5%
18 119
+5%
19 054
+5%
21 301
+12%
21 252
0%
24 714
+16%
27 639
+12%
26 996
-2%
28 770
+7%
28 131
-2%
31 881
+13%
32 892
+3%
42 573
+29%
50 196
+18%
54 856
+9%
68 917
+26%
70 248
+2%
66 193
-6%
74 947
+13%
71 869
-4%
90 379
+26%
106 991
+18%
108 549
+1%
116 243
+7%
152 832
+31%
174 414
+14%
192 721
+10%
230 604
+20%
213 506
-7%
Gross Profit
Cost of Revenue
(7 042)
(7 134)
(6 734)
(8 473)
(6 709)
(6 958)
(7 243)
(6 394)
(6 404)
(6 331)
(6 805)
(6 377)
(7 808)
(8 110)
(8 573)
(9 575)
(9 251)
(10 873)
(12 167)
(12 387)
(12 853)
(12 374)
(13 798)
(14 145)
(19 581)
(23 480)
(26 865)
(34 226)
(33 296)
(30 750)
(35 034)
(33 768)
(42 591)
(50 097)
(50 614)
(52 817)
(68 817)
(87 759)
(94 636)
(112 850)
(106 026)
Gross Profit
6 565
N/A
7 249
+10%
7 576
+5%
9 284
+23%
8 478
-9%
8 203
-3%
8 458
+3%
8 302
-2%
8 888
+7%
9 118
+3%
10 469
+15%
10 066
-4%
9 470
-6%
10 009
+6%
10 481
+5%
11 726
+12%
12 001
+2%
13 841
+15%
15 472
+12%
14 609
-6%
15 917
+9%
15 757
-1%
18 082
+15%
18 747
+4%
22 992
+23%
26 716
+16%
27 990
+5%
34 691
+24%
36 952
+7%
35 443
-4%
39 913
+13%
38 101
-5%
47 788
+25%
56 894
+19%
57 935
+2%
63 426
+9%
84 015
+32%
86 655
+3%
98 085
+13%
117 754
+20%
107 480
-9%
Operating Income
Operating Expenses
(3 468)
(3 618)
(3 575)
(3 547)
(3 756)
(3 907)
(4 183)
(4 476)
(4 460)
(4 419)
(4 739)
(4 285)
(4 568)
(4 785)
(4 908)
(5 942)
(6 316)
(7 481)
(7 914)
(7 770)
(7 976)
(7 307)
(7 301)
(7 681)
(7 929)
(8 559)
(8 865)
(9 914)
(10 878)
(11 879)
(13 092)
(14 068)
(15 295)
(17 913)
(20 122)
(20 004)
(21 728)
(22 597)
(22 170)
(24 829)
(26 105)
Selling, General & Administrative
(3 468)
(3 556)
(3 574)
(3 546)
(2 530)
(3 914)
(4 183)
(4 476)
(2 750)
(4 418)
(4 739)
(4 285)
(3 012)
(4 786)
(4 908)
(5 942)
(3 439)
(7 481)
(7 914)
(7 770)
(4 264)
(7 307)
(7 301)
(7 681)
(4 632)
(8 554)
(8 859)
(9 909)
(5 172)
(11 879)
(13 092)
(14 068)
(6 669)
(17 913)
(20 121)
(20 003)
(10 749)
(22 593)
(22 168)
(24 828)
(13 938)
Research & Development
0
0
0
0
(1 111)
0
0
0
(1 583)
0
0
0
(1 461)
0
0
0
(2 773)
0
0
0
(3 590)
0
0
0
(3 298)
0
0
0
(5 706)
0
0
0
(8 627)
0
0
0
(10 977)
0
0
0
(12 165)
Depreciation & Amortization
0
0
0
0
(114)
0
0
0
(127)
0
0
0
(95)
0
0
0
(104)
0
0
0
(121)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(62)
0
0
0
7
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(6)
(6)
(5)
(0)
(0)
0
(0)
(0)
0
(1)
0
(2)
(4)
(2)
(1)
(2)
Operating Income
3 098
N/A
3 632
+17%
4 002
+10%
5 738
+43%
4 723
-18%
4 298
-9%
4 276
-1%
3 827
-11%
4 428
+16%
4 699
+6%
5 729
+22%
5 780
+1%
4 901
-15%
5 223
+7%
5 573
+7%
5 783
+4%
5 685
-2%
6 359
+12%
7 556
+19%
6 840
-9%
7 941
+16%
8 450
+6%
10 781
+28%
11 066
+3%
15 063
+36%
18 157
+21%
19 125
+5%
24 777
+30%
26 074
+5%
23 564
-10%
26 821
+14%
24 033
-10%
32 493
+35%
38 981
+20%
37 813
-3%
43 422
+15%
62 287
+43%
64 058
+3%
75 915
+19%
92 925
+22%
81 375
-12%
Pre-Tax Income
Interest Income Expense
58
105
4
(38)
(96)
(129)
(97)
5
149
160
279
181
68
54
(64)
(70)
9
55
(11)
16
(113)
(228)
(162)
(10)
50
(33)
(147)
374
358
612
664
460
1 073
1 433
730
836
1 361
1 278
931
974
639
Non-Reccuring Items
(62)
0
(22)
(22)
8
0
0
0
0
(9)
(9)
(9)
(10)
(1)
(1)
(1)
(0)
0
(0)
(1)
(2)
(2)
(2)
(3)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
5
7
(12)
4
(15)
(18)
4
(1)
3
8
5
6
12
15
16
12
17
18
18
8
17
16
15
8
11
13
11
7
15
253
264
17
261
25
20
20
23
16
487
7
Pre-Tax Income
3 100
N/A
3 743
+21%
3 992
+7%
5 667
+42%
4 639
-18%
4 154
-10%
4 161
+0%
3 836
-8%
4 575
+19%
4 854
+6%
6 008
+24%
5 957
-1%
4 965
-17%
5 286
+6%
5 521
+4%
5 727
+4%
5 707
0%
6 431
+13%
7 563
+18%
6 873
-9%
7 834
+14%
8 236
+5%
10 632
+29%
11 068
+4%
15 115
+37%
18 135
+20%
18 991
+5%
25 162
+32%
26 439
+5%
24 191
-9%
27 738
+15%
24 757
-11%
33 582
+36%
40 675
+21%
38 568
-5%
44 278
+15%
63 668
+44%
65 359
+3%
76 862
+18%
94 386
+23%
82 021
-13%
Net Income
Tax Provision
(1 131)
(1 366)
(1 450)
(2 068)
(1 685)
(1 527)
(1 454)
(1 194)
(1 348)
(1 427)
(1 794)
(1 762)
(1 430)
(1 507)
(1 491)
(1 480)
(1 340)
(1 480)
(1 765)
(1 569)
(1 901)
(2 092)
(2 953)
(3 120)
(4 292)
(5 140)
(5 399)
(7 171)
(7 189)
(6 538)
(7 114)
(5 982)
(8 731)
(10 661)
(9 870)
(11 712)
(17 504)
(18 224)
(22 081)
(27 416)
(22 945)
Income from Continuing Operations
1 969
2 377
2 542
3 599
2 954
2 627
2 707
2 641
3 228
3 426
4 212
4 195
3 535
3 780
4 032
4 248
4 366
4 951
5 798
5 304
5 934
6 144
7 679
7 948
10 824
12 996
13 592
17 991
19 250
17 653
20 624
18 774
24 851
30 014
28 697
32 566
46 164
47 135
54 781
66 970
59 076
Net Income (Common)
1 969
N/A
2 377
+21%
2 542
+7%
3 599
+42%
2 954
-18%
2 627
-11%
2 707
+3%
2 641
-2%
3 228
+22%
3 426
+6%
4 212
+23%
4 195
0%
3 535
-16%
3 780
+7%
4 032
+7%
4 248
+5%
4 366
+3%
4 951
+13%
5 798
+17%
5 304
-9%
5 934
+12%
6 144
+4%
7 679
+25%
7 948
+3%
10 824
+36%
12 996
+20%
13 592
+5%
17 991
+32%
19 250
+7%
17 653
-8%
20 624
+17%
18 774
-9%
24 851
+32%
30 014
+21%
28 697
-4%
32 566
+13%
46 164
+42%
47 135
+2%
54 780
+16%
66 969
+22%
59 076
-12%
EPS (Diluted)
21.87
N/A
26.41
+21%
28.24
+7%
39.98
+42%
32.72
-18%
29.18
-11%
30.07
+3%
29.34
-2%
35.76
+22%
38.06
+6%
52.65
+38%
46.61
-11%
39.16
-16%
42
+7%
44.8
+7%
47.2
+5%
48.38
+3%
55.01
+14%
64.25
+17%
58.77
-9%
65.75
+12%
68.08
+4%
85.08
+25%
88.03
+3%
119.92
+36%
143.97
+20%
150.61
+5%
199.3
+32%
213.29
+7%
195.6
-8%
228.51
+17%
208.02
-9%
275.34
+32%
332.54
+21%
317.95
-4%
360.81
+13%
511.46
+42%
522.2
+2%
606.9
+16%
742.57
+22%
654.49
-12%

See Also

Discover More