Optex Group Co Ltd
TSE:6914

Watchlist Manager
Optex Group Co Ltd Logo
Optex Group Co Ltd
TSE:6914
Watchlist
Price: 1 753 JPY -0.57% Market Closed
Market Cap: 62.4B JPY
Have any thoughts about
Optex Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Optex Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
449
354
277
(478)
(1 397)
(896)
(1 724)
401
974
1 256
1 699
2 232
1 803
1 811
1 355
1 638
2 308
2 588
2 719
3 026
3 314
3 198
2 641
3 095
4 685
4 972
5 199
5 422
3 697
3 004
2 648
2 019
3 908
5 031
6 568
6 575
5 209
6 596
7 076
Depreciation & Amortization
(114)
(33)
(12)
37
89
(8)
(65)
(43)
(118)
25
520
637
504
503
638
758
740
720
748
801
835
885
904
1 289
1 459
1 265
1 287
1 333
1 422
1 553
1 614
1 583
1 612
1 681
1 770
1 862
1 975
2 015
2 086
Other Non-Cash Items
304
(41)
(99)
87
282
233
87
(207)
(165)
(105)
216
97
193
23
103
10
(132)
(54)
(32)
(1 005)
(1 561)
(567)
(5)
(73)
(153)
76
(501)
(601)
(22)
(248)
(291)
72
178
315
(157)
386
240
(1 036)
(583)
Cash Taxes Paid
(649)
923
1 013
(548)
(126)
(345)
(1 028)
(285)
(397)
(503)
195
203
577
732
692
743
619
573
995
1 146
1 153
1 282
948
976
1 008
1 010
1 592
2 063
1 503
974
952
933
921
878
1 849
2 433
2 456
2 314
1 761
Cash Interest Paid
0
0
1
(0)
(1)
(1)
(2)
(1)
(1)
0
3
5
1
1
3
3
2
10
8
2
2
3
4
16
21
12
10
11
13
14
14
11
21
32
41
54
58
67
70
Change in Working Capital
315
(1 515)
(1 829)
843
663
1 200
2 403
(328)
(934)
(1 083)
(944)
(1 139)
(1 085)
(964)
(604)
(767)
(848)
(819)
(1 173)
(929)
(849)
(1 161)
(406)
(825)
(2 447)
(1 910)
(3 350)
(4 198)
(1 340)
(689)
(206)
219
(1 371)
(3 925)
(5 889)
(7 155)
(6 880)
(5 462)
(3 543)
Cash from Operating Activities
953
N/A
(1 235)
N/A
(1 663)
-35%
489
N/A
(362)
N/A
528
N/A
701
+33%
(177)
N/A
(243)
-37%
93
N/A
1 491
+1 503%
1 827
+23%
1 415
-23%
1 373
-3%
1 492
+9%
1 639
+10%
2 068
+26%
2 435
+18%
2 262
-7%
1 893
-16%
1 739
-8%
2 355
+35%
3 134
+33%
3 486
+11%
3 544
+2%
4 403
+24%
2 635
-40%
1 956
-26%
3 757
+92%
3 620
-4%
3 765
+4%
3 893
+3%
4 327
+11%
3 102
-28%
2 292
-26%
1 668
-27%
544
-67%
2 113
+288%
5 036
+138%
Investing Cash Flow
Capital Expenditures
19
54
94
(109)
(177)
66
218
84
44
(58)
(319)
(422)
(396)
(544)
(664)
(505)
(439)
(481)
(487)
(549)
(707)
(676)
(529)
(686)
(721)
(829)
(1 013)
(1 232)
(1 366)
(1 661)
(1 766)
(1 385)
(1 159)
(1 089)
(1 139)
(1 380)
(1 381)
(1 336)
(1 365)
Other Items
(594)
689
258
(405)
(66)
161
115
(349)
(700)
(632)
(880)
(888)
(954)
21
(267)
(866)
(700)
(1 033)
(948)
577
879
(871)
(2 976)
(1 655)
1 140
501
351
(356)
(572)
669
634
(1 843)
(2 034)
(1 756)
(1 760)
1 070
1 415
554
611
Cash from Investing Activities
(575)
N/A
742
N/A
352
-53%
(514)
N/A
(243)
+53%
227
N/A
333
+47%
(265)
N/A
(656)
-148%
(690)
-5%
(1 199)
-74%
(1 310)
-9%
(1 350)
-3%
(523)
+61%
(931)
-78%
(1 371)
-47%
(1 139)
+17%
(1 514)
-33%
(1 435)
+5%
28
N/A
172
+514%
(1 547)
N/A
(3 505)
-127%
(2 341)
+33%
419
N/A
(328)
N/A
(662)
-102%
(1 588)
-140%
(1 938)
-22%
(992)
+49%
(1 132)
-14%
(3 228)
-185%
(3 193)
+1%
(2 845)
+11%
(2 899)
-2%
(310)
+89%
34
N/A
(782)
N/A
(754)
+4%
Financing Cash Flow
Net Issuance of Common Stock
(4)
(12)
(37)
10
(480)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
(2)
(2)
(1)
(1)
(6)
(9)
(6)
(1 503)
(1 501)
(1 000)
(1 000)
(1)
(1)
(1 000)
0
0
0
0
0
Net Issuance of Debt
(34)
(76)
(214)
77
241
7
(26)
154
195
180
(55)
(43)
(43)
0
288
233
(17)
(89)
(92)
7
219
183
2 611
132
(3 460)
(1 166)
562
2 065
1 015
517
757
2 748
2 266
3 906
4 347
(319)
(902)
(721)
(29)
Cash Paid for Dividends
(68)
(1)
(80)
(78)
(79)
84
126
57
79
54
(503)
(548)
(499)
(497)
(504)
(498)
(491)
(497)
(497)
(580)
(580)
(579)
(662)
(662)
(744)
(847)
(953)
(1 041)
(1 072)
(1 195)
(1 187)
(1 084)
(1 111)
(1 112)
(1 075)
(1 171)
(1 278)
(1 346)
(1 414)
Other
(691)
(30)
11
11
(31)
(11)
(9)
17
18
18
(37)
(36)
(47)
(44)
(44)
(47)
(47)
(41)
68
63
(38)
(40)
(44)
(34)
(67)
(45)
(246)
(283)
(73)
(43)
0
(85)
(86)
(1)
(3)
(137)
(136)
(192)
(191)
Cash from Financing Activities
(796)
N/A
(118)
+85%
(320)
-171%
20
N/A
(349)
N/A
69
N/A
565
+720%
228
-60%
292
+28%
252
-14%
(595)
N/A
(627)
-5%
(589)
+6%
(541)
+8%
(260)
+52%
(312)
-20%
(555)
-78%
(628)
-13%
(522)
+17%
(511)
+2%
(401)
+22%
(438)
-9%
1 904
N/A
(565)
N/A
(4 277)
-657%
(2 067)
+52%
(643)
+69%
(762)
-19%
(1 631)
-114%
(1 721)
-6%
(1 429)
+17%
1 578
N/A
1 068
-32%
1 793
+68%
2 269
+27%
(1 627)
N/A
(2 316)
-42%
(2 259)
+2%
(1 634)
+28%
Change in Cash
Effect of Foreign Exchange Rates
16
(34)
(114)
(422)
(486)
588
623
(169)
(358)
(446)
(192)
(247)
(221)
(129)
(151)
433
763
831
344
322
497
(239)
(1 098)
(481)
388
284
(60)
(335)
(262)
(75)
(90)
(56)
589
486
743
435
601
761
1 052
Net Change in Cash
(401)
N/A
(645)
-61%
(1 746)
-171%
(426)
+76%
(1 440)
-238%
1 412
N/A
2 222
+57%
(383)
N/A
(965)
-152%
(791)
+18%
(495)
+37%
(357)
+28%
(745)
-109%
180
N/A
150
-17%
389
+159%
1 137
+192%
1 124
-1%
649
-42%
1 732
+167%
2 007
+16%
131
-93%
435
+232%
99
-77%
74
-25%
2 292
+2 997%
1 270
-45%
(729)
N/A
(74)
+90%
832
N/A
1 114
+34%
2 187
+96%
2 791
+28%
2 536
-9%
2 405
-5%
166
-93%
(1 137)
N/A
(167)
+85%
3 700
N/A
Free Cash Flow
Free Cash Flow
972
N/A
(1 182)
N/A
(1 569)
-33%
380
N/A
(540)
N/A
594
N/A
919
+55%
(93)
N/A
(199)
-114%
35
N/A
1 172
+3 249%
1 405
+20%
1 019
-27%
829
-19%
828
0%
1 134
+37%
1 629
+44%
1 954
+20%
1 775
-9%
1 344
-24%
1 032
-23%
1 679
+63%
2 605
+55%
2 800
+7%
2 823
+1%
3 574
+27%
1 622
-55%
724
-55%
2 391
+230%
1 959
-18%
1 999
+2%
2 508
+25%
3 168
+26%
2 013
-36%
1 153
-43%
288
-75%
(837)
N/A
777
N/A
3 671
+372%

See Also

Discover More