Optex Group Co Ltd
TSE:6914

Watchlist Manager
Optex Group Co Ltd Logo
Optex Group Co Ltd
TSE:6914
Watchlist
Price: 1 753 JPY -0.57% Market Closed
Market Cap: 62.4B JPY
Have any thoughts about
Optex Group Co Ltd?
Write Note

Balance Sheet

Balance Sheet Decomposition
Optex Group Co Ltd

Current Assets 54.8B
Cash & Short-Term Investments 19.2B
Receivables 12.9B
Other Current Assets 22.7B
Non-Current Assets 14.6B
Long-Term Investments 1.6B
PP&E 7.7B
Intangibles 2B
Other Non-Current Assets 3.2B
Current Liabilities 16B
Accounts Payable 3B
Accrued Liabilities 1B
Short-Term Debt 5.5B
Other Current Liabilities 6.5B
Non-Current Liabilities 6.1B
Long-Term Debt 2.9B
Other Non-Current Liabilities 3.2B

Balance Sheet
Optex Group Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
9 770
9 901
10 000
12 293
11 563
12 396
14 583
17 120
17 287
17 119
Cash Equivalents
9 770
9 901
10 000
12 293
11 563
12 396
14 583
17 120
17 287
17 119
Short-Term Investments
751
800
621
252
201
479
200
133
327
505
Total Receivables
5 612
5 873
7 794
8 528
9 162
8 868
8 533
10 594
12 267
12 286
Accounts Receivables
5 612
5 873
7 794
8 260
8 904
8 674
8 263
10 387
12 156
10 028
Other Receivables
0
0
0
268
258
194
270
207
111
2 258
Inventory
4 113
3 792
5 044
5 963
7 339
7 217
8 318
11 635
16 247
20 854
Other Current Assets
1 136
1 269
1 374
1 968
1 265
1 067
1 433
3 062
1 804
1 871
Total Current Assets
21 382
21 635
24 833
29 004
29 530
30 027
33 067
42 544
47 932
52 635
PP&E Net
3 045
3 022
4 275
4 340
4 678
5 792
6 167
6 993
7 621
7 807
PP&E Gross
3 045
3 022
4 275
4 340
4 678
5 792
6 167
6 993
7 621
7 807
Accumulated Depreciation
6 166
6 255
7 686
7 991
8 102
8 698
9 541
10 788
11 579
12 306
Intangible Assets
681
655
3 527
3 192
2 922
2 688
2 502
2 152
1 828
1 431
Goodwill
599
311
887
778
1 321
1 141
1 240
1 052
987
946
Note Receivable
27
30
30
119
46
33
338
373
25
20
Long-Term Investments
3 469
4 254
3 023
3 081
2 880
2 241
1 947
2 117
2 144
1 621
Other Long-Term Assets
993
954
1 106
1 055
1 914
2 045
2 129
2 538
2 765
2 667
Other Assets
599
311
887
778
1 321
1 141
1 240
1 052
987
946
Total Assets
30 196
N/A
30 861
+2%
37 681
+22%
41 569
+10%
43 291
+4%
43 967
+2%
47 390
+8%
57 769
+22%
63 302
+10%
67 127
+6%
Liabilities
Accounts Payable
1 232
1 133
1 630
1 851
1 997
1 754
1 961
2 589
3 165
2 792
Accrued Liabilities
162
174
239
600
450
435
444
988
1 117
812
Short-Term Debt
527
656
1 663
683
1 063
2 082
6 042
10 520
8 926
4 921
Current Portion of Long-Term Debt
0
0
170
101
346
1 286
487
335
1 032
2 150
Other Current Liabilities
2 005
1 511
2 002
3 285
2 614
2 509
2 487
4 130
4 512
5 035
Total Current Liabilities
3 926
3 474
5 704
6 520
6 470
8 066
11 421
18 562
18 752
15 710
Long-Term Debt
0
0
160
59
1 706
433
603
713
2 148
4 752
Deferred Income Tax
190
172
1 139
1 053
955
849
781
1 168
677
661
Minority Interest
1 460
1 483
4 113
2 788
7
8
8
12
13
16
Other Liabilities
1 668
1 612
2 024
1 931
1 815
2 247
1 960
1 966
1 990
1 733
Total Liabilities
7 244
N/A
6 741
-7%
13 140
+95%
12 351
-6%
10 953
-11%
11 603
+6%
14 773
+27%
22 421
+52%
23 580
+5%
22 872
-3%
Equity
Common Stock
2 798
2 798
2 798
2 798
2 798
2 798
2 798
2 798
2 798
2 798
Retained Earnings
15 644
17 227
18 374
20 932
23 666
24 720
25 085
27 824
31 471
34 800
Additional Paid In Capital
3 653
3 653
3 667
4 835
7 594
7 595
7 581
7 580
7 579
7 579
Unrealized Security Profit/Loss
195
132
143
384
1
54
15
43
107
58
Treasury Stock
541
544
543
173
1 658
2 635
2 598
3 594
3 588
3 589
Other Equity
1 203
854
102
442
63
168
264
697
1 569
2 725
Total Equity
22 952
N/A
24 120
+5%
24 541
+2%
29 218
+19%
32 338
+11%
32 364
+0%
32 617
+1%
35 348
+8%
39 722
+12%
44 255
+11%
Total Liabilities & Equity
30 196
N/A
30 861
+2%
37 681
+22%
41 569
+10%
43 291
+4%
43 967
+2%
47 390
+8%
57 769
+22%
63 302
+10%
67 127
+6%
Shares Outstanding
Common Shares Outstanding
33
33
33
35
37
36
36
36
36
36

See Also

Discover More