Cosel Co Ltd
TSE:6905

Watchlist Manager
Cosel Co Ltd Logo
Cosel Co Ltd
TSE:6905
Watchlist
Price: 1 186 JPY 0.42% Market Closed
Market Cap: 48.8B JPY
Have any thoughts about
Cosel Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Cosel Co Ltd stock under the Base Case scenario is 1 767.86 JPY. Compared to the current market price of 1 186 JPY, Cosel Co Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 767.86 JPY
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cosel Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Cosel Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Cosel Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cosel Co Ltd

Provide an overview of the primary business activities
of Cosel Co Ltd.

What unique competitive advantages
does Cosel Co Ltd hold over its rivals?

What risks and challenges
does Cosel Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cosel Co Ltd.

Provide P/S
for Cosel Co Ltd.

Provide P/E
for Cosel Co Ltd.

Provide P/OCF
for Cosel Co Ltd.

Provide P/FCFE
for Cosel Co Ltd.

Provide P/B
for Cosel Co Ltd.

Provide EV/S
for Cosel Co Ltd.

Provide EV/GP
for Cosel Co Ltd.

Provide EV/EBITDA
for Cosel Co Ltd.

Provide EV/EBIT
for Cosel Co Ltd.

Provide EV/OCF
for Cosel Co Ltd.

Provide EV/FCFF
for Cosel Co Ltd.

Provide EV/IC
for Cosel Co Ltd.

Show me price targets
for Cosel Co Ltd made by professional analysts.

What are the Revenue projections
for Cosel Co Ltd?

How accurate were the past Revenue estimates
for Cosel Co Ltd?

What are the Net Income projections
for Cosel Co Ltd?

How accurate were the past Net Income estimates
for Cosel Co Ltd?

What are the EPS projections
for Cosel Co Ltd?

How accurate were the past EPS estimates
for Cosel Co Ltd?

What are the EBIT projections
for Cosel Co Ltd?

How accurate were the past EBIT estimates
for Cosel Co Ltd?

Compare the revenue forecasts
for Cosel Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cosel Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cosel Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cosel Co Ltd compared to its peers.

Compare the P/E ratios
of Cosel Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cosel Co Ltd with its peers.

Analyze the financial leverage
of Cosel Co Ltd compared to its main competitors.

Show all profitability ratios
for Cosel Co Ltd.

Provide ROE
for Cosel Co Ltd.

Provide ROA
for Cosel Co Ltd.

Provide ROIC
for Cosel Co Ltd.

Provide ROCE
for Cosel Co Ltd.

Provide Gross Margin
for Cosel Co Ltd.

Provide Operating Margin
for Cosel Co Ltd.

Provide Net Margin
for Cosel Co Ltd.

Provide FCF Margin
for Cosel Co Ltd.

Show all solvency ratios
for Cosel Co Ltd.

Provide D/E Ratio
for Cosel Co Ltd.

Provide D/A Ratio
for Cosel Co Ltd.

Provide Interest Coverage Ratio
for Cosel Co Ltd.

Provide Altman Z-Score Ratio
for Cosel Co Ltd.

Provide Quick Ratio
for Cosel Co Ltd.

Provide Current Ratio
for Cosel Co Ltd.

Provide Cash Ratio
for Cosel Co Ltd.

What is the historical Revenue growth
over the last 5 years for Cosel Co Ltd?

What is the historical Net Income growth
over the last 5 years for Cosel Co Ltd?

What is the current Free Cash Flow
of Cosel Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cosel Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cosel Co Ltd

Current Assets 49.7B
Cash & Short-Term Investments 26.3B
Receivables 11.2B
Other Current Assets 12.2B
Non-Current Assets 13B
Long-Term Investments 3.7B
PP&E 7.4B
Intangibles 1.4B
Other Non-Current Assets 454.8m
Current Liabilities 3.7B
Accounts Payable 1.7B
Accrued Liabilities 199.8m
Other Current Liabilities 1.8B
Non-Current Liabilities 1.2B
Long-Term Debt 218.1m
Other Non-Current Liabilities 952.9m
Efficiency

Earnings Waterfall
Cosel Co Ltd

Revenue
39.5B JPY
Cost of Revenue
-26.9B JPY
Gross Profit
12.6B JPY
Operating Expenses
-7.2B JPY
Operating Income
5.4B JPY
Other Expenses
-1.6B JPY
Net Income
3.8B JPY

Free Cash Flow Analysis
Cosel Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cosel Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
53/100
Profitability
Score

Cosel Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cosel Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Cosel Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cosel Co Ltd

Wall Street analysts forecast Cosel Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cosel Co Ltd is 1 122 JPY with a low forecast of 1 111 JPY and a high forecast of 1 155 JPY.

Lowest
Price Target
1 111 JPY
6% Downside
Average
Price Target
1 122 JPY
5% Downside
Highest
Price Target
1 155 JPY
3% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Cosel Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cosel Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cosel Co Ltd Logo
Cosel Co Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

48.8B JPY

Dividend Yield

6.83%

Description

Cosel Co., Ltd. engages in the manufacture and sale of electrical components and electromagnetic interference (EMI) filters. The company is headquartered in Toyama-Shi, Toyama-Ken and currently employs 698 full-time employees. is a Japan-based company mainly engaged in the manufacture and sale of direct current (DC) stabilizing power supplies. The firm operates in five business segments. The Japan Production and Sales segment is engaged in the manufacture and sale of unit power supply, on-board power supply and noise filter, as well as manufacture of parts (transformers) used for power supplies. The North America Sales segment and Asia Sales segment are engaged in the manufacture and sale of unit power supply, on-board power supply and noise filter. The Europe Sales segment is engaged in the manufacture and sale of unit power supply, on-board power supply and noise filter, as well as own products. The China Production and Sales segment is engaged in manufacture of unit power supply and exports unit power supplies produced in China to sales companies.

Contact

TOYAMA-KEN
Toyama-shi
1-6-43, Kamiakae-machi
+81764328151.0
www.cosel.co.jp

IPO

1999-01-25

Employees

698

Officers

President, CEO & Representative Director
Mr. Morio Saito
Director of Global Sales, LITE-ON Collaboration Promotion & Director
Mr. Isao Yasuda
Director of TQM Promotion, General Affairs, Human Resources and Director& Labor
Mr. Satoshi Kiyosawa
Executive Officer & Director
Mr. Tatsuya Mano
GM of Production Technology Department, IT Strategy, Vietnam Business, Executive Officer & Director
Mr. Norihiro Honoki

See Also

Discover More
What is the Intrinsic Value of one Cosel Co Ltd stock?

The intrinsic value of one Cosel Co Ltd stock under the Base Case scenario is 1 767.86 JPY.

Is Cosel Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 186 JPY, Cosel Co Ltd is Undervalued by 33%.

Back to Top