Cosel Co Ltd
TSE:6905

Watchlist Manager
Cosel Co Ltd Logo
Cosel Co Ltd
TSE:6905
Watchlist
Price: 1 038 JPY -0.19% Market Closed
Market Cap: 42.8B JPY
Have any thoughts about
Cosel Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Cosel Co Ltd stock under the Base Case scenario is 792.54 JPY. Compared to the current market price of 1 038 JPY, Cosel Co Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
792.54 JPY
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
36
vs Industry
53
Median 3Y
1.1
Median 5Y
1.2
Industry
1.7
Forward
1.5
More Details
22.4
P/E
P/E
Price to Earnings
22.4
vs History
47
vs Industry
54
Median 3Y
13.1
Median 5Y
21.6
Industry
22.6
Forward
51
More Details
8
P/OCF
P/OCF
Price to OCF
8
vs History
71
vs Industry
45
Median 3Y
8.5
Median 5Y
10.5
Industry
14.8
More Details
12.7
P/FCFE
P/FCFE
Price to FCFE
12.7
vs History
69
vs Industry
37
Median 3Y
12.5
Median 5Y
16.8
Industry
20
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
76
vs Industry
65
Median 3Y
0.9
Median 5Y
0.8
Industry
2
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
88
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
Forward
0.5
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
90
vs Industry
71
Median 3Y
2
Median 5Y
2.1
Industry
7.3
More Details
3.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.1
vs History
85
vs Industry
60
Median 3Y
3.5
Median 5Y
3.8
Industry
14.5
Forward
2.5
More Details
4.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.4
vs History
77
vs Industry
57
Median 3Y
4.5
Median 5Y
4.9
Industry
17.9
More Details
2.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2.8
vs History
79
vs Industry
52
Median 3Y
4.4
Median 5Y
6
Industry
14.5
More Details
4.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.2
vs History
79
vs Industry
39
Median 3Y
5.7
Median 5Y
8.5
Industry
17.4
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
87
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
More Details

Multiples Across Competitors

Competitors Multiples
Cosel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cosel Co Ltd
TSE:6905
42.7B JPY 1.2 22.4 3.1 4.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.1T CNY 2.9 24.1 20.7 20.7
FR
Schneider Electric SE
PAR:SU
122.9B EUR 3.2 28.8 15.7 19.4
IE
Eaton Corporation PLC
NYSE:ETN
109.1B USD 4.4 28.7 20.6 24.6
CH
Abb Ltd
SIX:ABBN
88.9B CHF 3.1 25.7 17.7 20.5
US
Emerson Electric Co
NYSE:EMR
63.1B USD 3.6 26.2 14.7 23.2
KR
LG Energy Solution Ltd
KRX:373220
80.5T KRW 2.9 -221.9 22.8 79.4
US
AMETEK Inc
NYSE:AME
41.4B USD 6 30.1 19.6 23.8
BR
WEG SA
BOVESPA:WEGE3
200B BRL 5.6 32.8 24.6 27.1
US
Rockwell Automation Inc
NYSE:ROK
30.6B USD 3.8 33.4 20.4 27.8
FR
Legrand SA
PAR:LR
27.3B EUR 3.2 23.4 14.7 18.2
P/E Multiple
Earnings Growth PEG
JP
Cosel Co Ltd
TSE:6905
Average P/E: 27.5
22.4
-21%
N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
24.1
22%
1.1
FR
Schneider Electric SE
PAR:SU
28.8
18%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
28.7
15%
1.9
CH
Abb Ltd
SIX:ABBN
25.7
12%
2.1
US
Emerson Electric Co
NYSE:EMR
26.2
27%
1
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -221.9
16%
N/A
US
AMETEK Inc
NYSE:AME
30.1
13%
2.3
BR
WEG SA
BOVESPA:WEGE3
32.8
16%
2.1
US
Rockwell Automation Inc
NYSE:ROK
33.4
15%
2.2
FR
Legrand SA
PAR:LR
23.4
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Cosel Co Ltd
TSE:6905
Average EV/EBITDA: 17.7
3.1
2%
1.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.7
36%
0.6
FR
Schneider Electric SE
PAR:SU
15.7
11%
1.4
IE
Eaton Corporation PLC
NYSE:ETN
20.6
12%
1.7
CH
Abb Ltd
SIX:ABBN
17.7
13%
1.4
US
Emerson Electric Co
NYSE:EMR
14.7
12%
1.2
KR
LG Energy Solution Ltd
KRX:373220
22.8
30%
0.8
US
AMETEK Inc
NYSE:AME
19.6
8%
2.5
BR
WEG SA
BOVESPA:WEGE3
24.6
17%
1.4
US
Rockwell Automation Inc
NYSE:ROK
20.4
11%
1.9
FR
Legrand SA
PAR:LR
14.7
7%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Cosel Co Ltd
TSE:6905
Average EV/EBIT: 26.3
4.4
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
20.7
22%
0.9
FR
Schneider Electric SE
PAR:SU
19.4
14%
1.4
IE
Eaton Corporation PLC
NYSE:ETN
24.6
14%
1.8
CH
Abb Ltd
SIX:ABBN
20.5
12%
1.7
US
Emerson Electric Co
NYSE:EMR
23.2
26%
0.9
KR
LG Energy Solution Ltd
KRX:373220
79.4
27%
2.9
US
AMETEK Inc
NYSE:AME
23.8
9%
2.6
BR
WEG SA
BOVESPA:WEGE3
27.1
20%
1.4
US
Rockwell Automation Inc
NYSE:ROK
27.8
14%
2
FR
Legrand SA
PAR:LR
18.2
10%
1.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 236,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.