Cosel Co Ltd
TSE:6905

Watchlist Manager
Cosel Co Ltd Logo
Cosel Co Ltd
TSE:6905
Watchlist
Price: 1 091 JPY -3.88% Market Closed
Market Cap: 44.9B JPY
Have any thoughts about
Cosel Co Ltd?
Write Note

Relative Value

The Relative Value of one Cosel Co Ltd stock under the Base Case scenario is 957.98 JPY. Compared to the current market price of 1 091 JPY, Cosel Co Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
957.98 JPY
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
53
Median 3Y
1.1
Median 5Y
1.2
Industry
1.8
Forward
1.2
vs History
60
vs Industry
54
Median 3Y
12.8
Median 5Y
15.1
Industry
23.2
Forward
14.9
vs History
57
vs Industry
45
Median 3Y
9.2
Median 5Y
10.5
Industry
14.6
vs History
66
vs Industry
37
Median 3Y
12.1
Median 5Y
16.9
Industry
20
vs History
38
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
2
vs History
57
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
Forward
0.5
vs History
61
vs Industry
71
Median 3Y
1.9
Median 5Y
2.2
Industry
7.4
vs History
57
vs Industry
60
Median 3Y
3.4
Median 5Y
3.9
Industry
14.8
Forward
3.1
vs History
61
vs Industry
57
Median 3Y
4.5
Median 5Y
5
Industry
18.3
vs History
71
vs Industry
52
Median 3Y
5.2
Median 5Y
6.5
Industry
14.4
vs History
73
vs Industry
39
Median 3Y
6.7
Median 5Y
8.9
Industry
17.9
vs History
39
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Cosel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cosel Co Ltd
TSE:6905
44.9B JPY 1.1 11.9 2.8 3.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.1 21.6 21.6
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.1T KRW 3.1 -230.3 23.5 81.7
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
JP
Cosel Co Ltd
TSE:6905
Average P/E: 35.2
11.9
-9%
N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.1
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.3
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Cosel Co Ltd
TSE:6905
Average EV/EBITDA: 21.1
2.8
7%
0.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.6
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.5
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Discover More
Back to Top