Denso Corp
TSE:6902

Watchlist Manager
Denso Corp Logo
Denso Corp
TSE:6902
Watchlist
Price: 1 665.5 JPY -5.64% Market Closed
Market Cap: 4.8T JPY

Intrinsic Value

The intrinsic value of one Denso Corp stock under the Base Case scenario is 2 915.32 JPY. Compared to the current market price of 1 665.5 JPY, Denso Corp is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 915.32 JPY
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Denso Corp

Denso Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Denso Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Denso Corp
TSE:6902
JP
Auto Components
Market Cap
4.8T JPY
IPO
Dec 10, 1951
JP
Auto Components
Market Cap
4.8T JPY
IPO
Dec 10, 1951
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Denso Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Denso Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Denso Corp

Current Assets 4T
Cash & Short-Term Investments 1.2T
Receivables 1.2T
Other Current Assets 1.6T
Non-Current Assets 4.6T
Long-Term Investments 2.1T
PP&E 2.1T
Intangibles 220.5B
Other Non-Current Assets 194.5B
Efficiency

Free Cash Flow Analysis
Denso Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Denso Corp

Revenue
7.1T JPY
Cost of Revenue
-6T JPY
Gross Profit
1.1T JPY
Operating Expenses
-539.3B JPY
Operating Income
534.7B JPY
Other Expenses
-84.8B JPY
Net Income
449.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Denso Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
50/100
Profitability
Score

Denso Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Denso Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
79/100
Solvency
Score

Denso Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Denso Corp

Wall Street analysts forecast Denso Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Denso Corp is 2 746.8 JPY with a low forecast of 2 222 JPY and a high forecast of 3 150 JPY.

Lowest
Price Target
2 222 JPY
33% Upside
Average
Price Target
2 746.8 JPY
65% Upside
Highest
Price Target
3 150 JPY
89% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Denso Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Denso Corp stock?

The intrinsic value of one Denso Corp stock under the Base Case scenario is 2 915.32 JPY.

Is Denso Corp stock undervalued or overvalued?

Compared to the current market price of 1 665.5 JPY, Denso Corp is Undervalued by 43%.

Back to Top