Denso Corp
TSE:6902
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (13.9), the stock would be worth ¥2 811.22 (46% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | ¥1 926 |
0%
|
| 3-Year Average | 13.9 | ¥2 811.22 |
+46%
|
| 5-Year Average | 10.2 | ¥2 075.38 |
+8%
|
| Industry Average | 10.2 | ¥2 071.27 |
+8%
|
| Country Average | 13.6 | ¥2 764.31 |
+44%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Denso Corp
TSE:6902
|
5.2T JPY | 9.5 | 13.6 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 7.3 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.8T JPY | 20.4 | 30.2 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
38.1T KRW | 8.8 | 10.4 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
153.4B CNY | 14.1 | 16.5 | |
| DE |
|
Continental AG
XETRA:CON
|
13.5B EUR | 11 | -82 | |
| CA |
|
Magna International Inc
TSX:MG
|
21.8B CAD | 9.5 | 20.4 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
106B CNY | 32.5 | 38.1 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 22.4 | 38.1 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
12.9B USD | 38.7 | 130.5 | |
| IE |
|
Aptiv PLC
NYSE:APTV
|
12.7B USD | 8.3 | 76.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.8 |
| Median | 13.6 |
| 70th Percentile | 18.1 |
| Max | 414 821 439 |
Other Multiples
Denso Corp
Glance View
Denso Corporation, a stalwart in the automotive industry, traces its roots back to 1949 when it spun off from Toyota Motor Corporation with a vision to innovate and revolutionize automobile components manufacturing. With headquarters located in Kariya, Japan, Denso quietly became a global powerhouse, primarily crafting advanced technologies and components essential for nearly every automaker's lineup. Its diverse range of products includes powertrain systems, thermal systems, electronic systems, and safety systems that enhance vehicle performance, efficiency, and safety. Through continuous innovation and investment in research and development, Denso efficiently adapts to the rapidly changing automotive landscape, focusing on areas such as electrification, connectivity, and automation. This adaptability fosters a symbiotic relationship with leading automotive players and cements Denso’s pivotal role in the mobility revolution. Financially, Denso thrives by integrating high-quality manufacturing and cutting-edge technological insights, ensuring a steady stream of revenue from its expansive portfolio. The strategic emphasis on robust partnerships with automotive giants and the diversification of product offerings has cemented its revenue streams. Denso's approach ensures an operational focus beyond mere component manufacturing, wading into software solutions pivotal for future mobility trends such as autonomous driving and connected vehicles. As the automotive world navigates toward sustainability, Denso’s investments and innovations in electrification and hybrid systems not only demonstrate a commitment to environmental stewardship but also signify a strategic pursuit of profitable growth. Its ability to maintain operational excellence while embracing radical changes in vehicle technology has allowed Denso to not only survive but thrive, continuing to drive forward the future of mobility.