Denso Corp
TSE:6902

Watchlist Manager
Denso Corp Logo
Denso Corp
TSE:6902
Watchlist
Price: 1 816 JPY 0.61% Market Closed
Market Cap: 5.3T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Denso Corp stock under the Base Case scenario is 2 207.65 JPY. Compared to the current market price of 1 816 JPY, Denso Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 207.65 JPY
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
44
vs Industry
47
Median 3Y
0.9
Median 5Y
0.3
Industry
0.9
Forward
0.7
More Details
11.6
P/E
P/E
Price to Earnings
11.6
vs History
44
vs Industry
48
Median 3Y
18.5
Median 5Y
9
Industry
16.9
Forward
11.5
More Details
6.6
P/OCF
P/OCF
Price to OCF
6.6
vs History
44
vs Industry
45
Median 3Y
7.3
Median 5Y
3.9
Industry
9.1
More Details
67.3
P/FCFE
P/FCFE
Price to FCFE
67.3
vs History
30
vs Industry
10
Median 3Y
34.2
Median 5Y
25.3
Industry
17.7
More Details
1
P/B
P/B
Price to Book Value
1
vs History
44
vs Industry
52
Median 3Y
1.2
Median 5Y
0.3
Industry
1.4
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
44
vs Industry
53
Median 3Y
0.8
Median 5Y
0.3
Industry
1
Forward
0.6
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
44
vs Industry
42
Median 3Y
5.3
Median 5Y
1.8
Industry
4.5
More Details
4.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.9
vs History
44
vs Industry
51
Median 3Y
7.2
Median 5Y
2.2
Industry
8.7
Forward
4.7
More Details
8.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.4
vs History
44
vs Industry
51
Median 3Y
13.9
Median 5Y
6.8
Industry
13.4
More Details
5.7
EV/OCF
EV/OCF
Enterprise Value to OCF
5.7
vs History
44
vs Industry
51
Median 3Y
6.8
Median 5Y
3.6
Industry
10.5
More Details
13.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.4
vs History
47
vs Industry
30
Median 3Y
14.7
Median 5Y
13.2
Industry
15.7
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
44
vs Industry
52
Median 3Y
1
Median 5Y
0.3
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Denso Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Denso Corp
TSE:6902
5.2T JPY 0.7 11.6 4.9 8.4
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 2 578 714.3 -14 189.9 -11 389.8
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.8B CNY 3.7 18.3 16.6 16.6
DE
Continental AG
XETRA:CON
14B EUR 0.4 12 3.4 6.8
KR
Hyundai Mobis Co Ltd
KRX:012330
22.6T KRW 0.4 5.6 3.7 4.9
IE
Aptiv PLC
NYSE:APTV
13.1B USD 0.7 7.4 6.4 9.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.7T JPY 0.4 9.3 3.5 6.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
86.5B CNY 3.5 31 27.3 27.3
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.9B EUR 1.2 28 9.9 25.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
940.8B INR 0.8 22.8 8.2 14.1
IN
Bosch Ltd
NSE:BOSCHLTD
825.7B INR 4.7 40.8 35.2 43.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.