Denso Corp
TSE:6902

Watchlist Manager
Denso Corp Logo
Denso Corp
TSE:6902
Watchlist
Price: 2 267.5 JPY -0.83% Market Closed
Market Cap: 6.6T JPY
Have any thoughts about
Denso Corp?
Write Note

Relative Value

The Relative Value of one Denso Corp stock under the Base Case scenario is 2 208.92 JPY. Compared to the current market price of 2 267.5 JPY, Denso Corp is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 208.92 JPY
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
42
Median 3Y
0.9
Median 5Y
0.2
Industry
0.9
Forward
0.9
vs History
20
vs Industry
27
Median 3Y
18.7
Median 5Y
5.7
Industry
16.8
Forward
13
vs History
25
vs Industry
41
Median 3Y
7.3
Median 5Y
3.4
Industry
8.8
vs History
28
vs Industry
27
Median 3Y
27.4
Median 5Y
23.7
Industry
16.7
vs History
22
vs Industry
46
Median 3Y
1.2
Median 5Y
0.3
Industry
1.4
vs History
25
vs Industry
45
Median 3Y
0.8
Median 5Y
0.2
Industry
1.1
Forward
0.8
vs History
28
vs Industry
31
Median 3Y
5.5
Median 5Y
1.6
Industry
4.7
vs History
22
vs Industry
40
Median 3Y
7.2
Median 5Y
1.9
Industry
9.4
Forward
5.9
vs History
17
vs Industry
30
Median 3Y
13.9
Median 5Y
3.9
Industry
13.6
vs History
26
vs Industry
46
Median 3Y
6.6
Median 5Y
3.3
Industry
10.1
vs History
31
vs Industry
29
Median 3Y
14.1
Median 5Y
10.7
Industry
14.5
vs History
17
vs Industry
45
Median 3Y
1
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Denso Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Denso Corp
TSE:6902
6.6T JPY 0.9 19.7 7.7 14.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
146.2B CNY 3.9 20.9 18.2 18.2
KR
Hyundai Mobis Co Ltd
KRX:012330
23T KRW 0.4 6.7 4.3 5.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.3T JPY 0.5 13 5 9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 36 10.8 18.6
DE
Continental AG
XETRA:CON
12.4B EUR 0.3 15.1 3.8 9.2
IE
Aptiv PLC
NYSE:APTV
12.8B USD 0.6 5.3 6.5 9.7
CA
Magna International Inc
TSX:MG
18.1B CAD 0.3 12 4.8 8.7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
89.6B CNY 3.9 35.7 30 30
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 6 39.7 32.7 38.2
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.5B EUR 1.2 29 7.9 15.6

See Also

Discover More
Back to Top