Denso Corp
TSE:6902

Watchlist Manager
Denso Corp Logo
Denso Corp
TSE:6902
Watchlist
Price: 2 205 JPY 1.59% Market Closed
Market Cap: 6.4T JPY
Have any thoughts about
Denso Corp?
Write Note

Income Statement

Earnings Waterfall
Denso Corp

Revenue
7.1T JPY
Cost of Revenue
-6T JPY
Gross Profit
1.1T JPY
Operating Expenses
-685.1B JPY
Operating Income
402.4B JPY
Other Expenses
-67.7B JPY
Net Income
334.7B JPY

Income Statement
Denso Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 177 238
N/A
4 240 103
+2%
4 309 787
+2%
4 387 567
+2%
4 468 109
+2%
4 519 028
+1%
4 524 522
+0%
4 511 293
0%
4 472 974
-1%
4 465 097
0%
4 527 148
+1%
4 599 266
+2%
4 713 706
+2%
4 914 686
+4%
5 108 291
+4%
5 274 537
+3%
5 369 798
+2%
5 388 895
+0%
5 362 772
0%
5 355 731
0%
5 356 217
+0%
5 278 158
-1%
5 153 476
-2%
4 594 455
-11%
4 609 774
+0%
4 767 027
+3%
4 936 725
+4%
5 528 493
+12%
5 444 943
-2%
5 437 178
0%
5 515 512
+1%
5 573 655
+1%
5 952 686
+7%
6 142 146
+3%
6 401 320
+4%
6 699 171
+5%
6 894 704
+3%
7 120 527
+3%
7 144 733
+0%
7 185 714
+1%
7 106 087
-1%
Gross Profit
Cost of Revenue
(3 449 476)
(3 506 736)
(3 552 192)
(3 618 280)
(3 694 582)
(3 736 558)
(3 747 311)
(3 746 754)
(3 723 644)
(3 719 975)
(3 769 532)
(3 820 941)
(3 910 923)
(4 079 978)
(4 254 598)
(4 406 220)
(4 503 415)
(4 542 115)
(4 531 872)
(4 553 042)
(4 568 303)
(4 522 761)
(4 423 876)
(4 059 138)
(4 074 161)
(4 165 005)
(4 275 239)
(4 643 323)
(4 566 632)
(4 602 787)
(4 714 024)
(4 810 071)
(5 137 772)
(5 295 948)
(5 490 176)
(5 733 686)
(5 875 185)
(6 040 095)
(6 054 780)
(6 071 934)
(6 018 554)
Gross Profit
727 762
N/A
733 367
+1%
757 595
+3%
769 287
+2%
773 527
+1%
782 470
+1%
777 211
-1%
764 539
-2%
749 330
-2%
745 122
-1%
757 616
+2%
778 325
+3%
802 783
+3%
834 708
+4%
853 693
+2%
868 317
+2%
866 383
0%
846 780
-2%
830 900
-2%
802 689
-3%
787 914
-2%
755 397
-4%
729 600
-3%
535 317
-27%
535 613
+0%
602 022
+12%
661 486
+10%
885 170
+34%
878 311
-1%
834 391
-5%
801 488
-4%
763 584
-5%
814 914
+7%
846 198
+4%
911 144
+8%
965 485
+6%
1 019 519
+6%
1 080 432
+6%
1 089 953
+1%
1 113 780
+2%
1 087 533
-2%
Operating Income
Operating Expenses
(397 444)
(412 989)
(421 645)
(428 097)
(438 848)
(439 111)
(455 520)
(464 040)
(433 538)
(419 942)
(422 588)
(415 893)
(405 817)
(431 944)
(435 708)
(452 437)
(498 867)
(500 109)
(503 524)
(503 327)
(485 820)
(514 101)
(662 048)
(643 985)
(678 258)
(638 147)
(506 050)
(525 815)
(497 064)
(490 242)
(452 320)
(453 191)
(471 036)
(489 894)
(482 769)
(513 581)
(538 526)
(689 215)
(708 364)
(707 585)
(685 145)
Selling, General & Administrative
(386 330)
(387 272)
(380 781)
(387 300)
(388 678)
(390 817)
(391 283)
(391 062)
(391 668)
(388 173)
(410 838)
(413 617)
(404 132)
(423 893)
(421 934)
(435 721)
(468 932)
(473 589)
(485 198)
(477 593)
(458 438)
(485 886)
(636 072)
(621 379)
(652 980)
(611 085)
(479 187)
(492 386)
(466 293)
(464 381)
(424 144)
(427 963)
(436 295)
(448 418)
(455 363)
(471 560)
(504 306)
(656 050)
(679 818)
(690 764)
(678 447)
Depreciation & Amortization
(8 816)
(13 687)
(18 683)
(19 395)
(20 025)
(20 417)
(20 732)
(20 818)
(20 741)
(20 456)
(20 354)
(20 419)
(21 825)
(23 454)
(25 798)
(27 728)
(28 407)
(28 912)
(28 125)
(29 336)
(29 870)
(30 876)
(32 437)
(31 892)
(33 879)
(34 578)
(35 305)
(36 421)
(35 574)
(36 162)
(36 305)
(36 417)
(36 126)
(35 926)
(35 091)
(35 016)
(35 537)
(34 923)
(35 346)
0
0
Other Operating Expenses
(2 298)
(12 030)
(22 181)
(21 402)
(30 145)
(27 877)
(43 505)
(52 160)
(21 129)
(11 313)
8 604
18 143
20 140
15 403
12 024
11 012
(1 528)
2 392
9 799
3 602
2 488
2 661
6 461
9 286
8 601
7 516
8 442
2 992
4 803
10 301
8 129
11 189
1 385
(5 550)
7 685
(7 005)
1 317
1 758
6 800
(16 821)
(6 698)
Operating Income
330 318
N/A
320 378
-3%
335 950
+5%
341 190
+2%
334 679
-2%
343 359
+3%
321 691
-6%
300 499
-7%
315 792
+5%
325 180
+3%
335 028
+3%
362 432
+8%
396 966
+10%
402 764
+1%
417 985
+4%
415 880
-1%
367 516
-12%
346 671
-6%
327 376
-6%
299 362
-9%
302 094
+1%
241 296
-20%
67 552
-72%
(108 668)
N/A
(142 645)
-31%
(36 125)
+75%
155 436
N/A
359 355
+131%
381 247
+6%
344 149
-10%
349 168
+1%
310 393
-11%
343 878
+11%
356 304
+4%
428 375
+20%
451 904
+5%
480 993
+6%
391 217
-19%
381 589
-2%
406 195
+6%
402 388
-1%
Pre-Tax Income
Interest Income Expense
33 282
39 265
40 539
48 739
40 752
35 825
33 258
19 029
20 621
29 575
32 647
43 055
44 789
39 783
39 092
34 815
32 734
30 892
40 699
38 984
39 605
42 614
28 739
25 191
24 602
25 256
35 434
46 445
46 460
45 234
45 190
40 076
36 250
35 366
33 810
51 149
58 522
61 369
62 787
42 617
61 233
Non-Reccuring Items
(1 193)
(1 035)
(4 574)
(5 264)
(5 077)
(6 563)
(5 963)
(4 235)
(5 402)
(5 092)
(4 477)
(5 918)
(4 667)
(5 088)
(5 309)
(5 482)
(6 907)
(5 084)
(11 180)
(4 899)
(4 257)
(5 963)
(6 474)
(6 016)
76
1 152
2 244
9 549
2 806
607
(7 989)
(12 752)
(6 605)
(3 451)
(2 276)
4 930
1 762
5 291
(2 434)
0
8 254
Total Other Income
(7 914)
(13 322)
0
0
0
0
(1 693)
0
0
0
(2 340)
0
0
0
(1 865)
0
0
0
(864)
(639)
(415)
(497)
(186)
1 047
948
823
639
2 259
1 528
1 199
(1 561)
(1 953)
(926)
(1 797)
(3 039)
(4 407)
(7 388)
(10 447)
(5 705)
(4 127)
(1 567)
Pre-Tax Income
354 493
N/A
345 286
-3%
371 915
+8%
384 665
+3%
370 354
-4%
372 621
+1%
347 293
-7%
315 293
-9%
331 011
+5%
349 663
+6%
360 858
+3%
399 569
+11%
437 088
+9%
437 459
+0%
449 903
+3%
445 213
-1%
393 343
-12%
372 479
-5%
356 031
-4%
332 808
-7%
337 027
+1%
277 450
-18%
89 631
-68%
(88 446)
N/A
(117 019)
-32%
(8 894)
+92%
193 753
N/A
417 608
+116%
432 041
+3%
391 189
-9%
384 808
-2%
335 764
-13%
372 597
+11%
386 422
+4%
456 870
+18%
503 576
+10%
533 889
+6%
447 430
-16%
436 237
-3%
444 685
+2%
470 308
+6%
Net Income
Tax Provision
(99 773)
(90 953)
(95 206)
(97 058)
(93 670)
(93 482)
(86 728)
(83 093)
(87 382)
(90 450)
(86 963)
(94 023)
(102 699)
(96 635)
(106 459)
(99 549)
(88 662)
(89 315)
(76 422)
(75 264)
(71 090)
(58 040)
(5 009)
17 949
21 551
335
(45 658)
(79 174)
(91 965)
(86 801)
(96 054)
(89 367)
(90 910)
(92 717)
(109 009)
(116 886)
(116 934)
(109 336)
(80 664)
(79 834)
(94 780)
Income from Continuing Operations
254 720
254 333
276 709
287 607
276 684
279 139
260 565
232 200
243 629
259 213
273 895
305 546
334 389
340 824
343 444
345 664
304 681
283 164
279 609
257 544
265 937
219 410
84 622
(70 497)
(95 468)
(8 559)
148 095
338 434
340 076
304 388
288 754
246 397
281 687
293 705
347 861
386 690
416 955
338 094
355 573
364 851
375 528
Income to Minority Interest
(15 557)
(14 922)
(18 327)
(18 375)
(17 301)
(17 215)
(16 314)
(15 707)
(14 933)
(15 399)
(16 276)
(17 338)
(20 074)
(22 833)
(22 883)
(24 506)
(24 231)
(21 869)
(25 085)
(23 156)
(21 269)
(20 779)
(16 523)
(8 631)
(11 780)
(16 386)
(23 040)
(33 965)
(31 171)
(29 045)
(24 853)
(19 966)
(24 714)
(25 367)
(33 228)
(38 472)
(39 197)
(45 640)
(42 782)
(43 061)
(40 823)
Net Income (Common)
239 163
N/A
239 411
+0%
258 382
+8%
269 232
+4%
259 383
-4%
261 924
+1%
244 251
-7%
216 493
-11%
228 696
+6%
243 814
+7%
257 619
+6%
288 208
+12%
314 315
+9%
317 991
+1%
320 561
+1%
321 158
+0%
280 450
-13%
261 295
-7%
254 524
-3%
234 388
-8%
244 668
+4%
198 631
-19%
68 099
-66%
(79 128)
N/A
(107 248)
-36%
(24 945)
+77%
125 055
N/A
304 469
+143%
308 905
+1%
275 343
-11%
263 901
-4%
226 431
-14%
256 973
+13%
268 338
+4%
314 633
+17%
348 218
+11%
377 758
+8%
292 454
-23%
312 791
+7%
321 790
+3%
334 705
+4%
EPS (Diluted)
299.7
N/A
300.01
+0%
323.93
+8%
337.38
+4%
325.44
-4%
330.29
+1%
307.18
-7%
273
-11%
288.75
+6%
309.8
+7%
326.32
+5%
367.14
+13%
402.96
+10%
407.68
+1%
410.45
+1%
411.21
+0%
359.09
-13%
334.84
-7%
326.48
-2%
302.48
-7%
315.75
+4%
256.34
-19%
87.88
-66%
-102.12
N/A
-138.41
-36%
-32.19
+77%
40.35
N/A
392.73
+873%
399.49
+2%
358.72
-10%
85.69
-76%
296.63
+246%
337.3
+14%
89.29
-74%
104
+16%
116.25
+12%
126.11
+8%
97.64
-23%
104.97
+8%
110.55
+5%
114.98
+4%

See Also

Discover More