Denso Corp
TSE:6902

Watchlist Manager
Denso Corp Logo
Denso Corp
TSE:6902
Watchlist
Price: 2 267.5 JPY -0.83% Market Closed
Market Cap: 6.6T JPY
Have any thoughts about
Denso Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Denso Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
354 493
460 057
371 915
384 665
370 354
372 621
347 293
315 293
331 011
349 663
360 858
399 569
437 088
437 459
449 903
445 213
393 343
372 479
356 031
332 808
337 027
277 450
89 631
(88 446)
(117 019)
(8 894)
193 753
417 608
432 041
391 189
384 808
335 764
372 597
386 422
456 870
503 576
533 889
447 430
436 237
444 685
470 308
Depreciation & Amortization
218 894
274 250
220 112
227 525
231 830
236 296
236 845
236 656
235 811
236 330
241 123
246 755
255 024
262 895
268 626
274 957
280 208
284 132
287 317
293 684
298 566
305 309
312 888
317 701
325 183
330 379
335 578
340 995
341 873
344 191
346 526
349 670
356 685
361 452
364 635
367 206
369 732
371 803
374 269
376 713
375 938
Other Non-Cash Items
(10 736)
(20 763)
(19 011)
(25 427)
(21 517)
(25 328)
15 515
29 374
244
(2 764)
(48 663)
(63 855)
(52 487)
(44 469)
(40 023)
(41 457)
(27 248)
(35 366)
(18 184)
(20 003)
(27 971)
(2 115)
156 713
158 817
202 334
121 506
(61 568)
(100 118)
(154 704)
(126 597)
(139 058)
(137 162)
(121 487)
(103 525)
(87 398)
(64 167)
(43 177)
102 134
107 802
103 743
40 192
Cash Taxes Paid
133 270
186 225
151 944
97 389
85 505
62 007
64 777
90 424
100 442
112 661
108 412
89 769
84 294
63 329
70 030
95 375
103 774
124 537
125 784
104 026
101 923
88 425
79 521
75 819
74 145
69 289
62 196
57 536
46 776
35 350
46 189
66 444
81 397
101 584
106 841
116 014
131 736
148 572
162 801
171 571
176 679
Cash Interest Paid
8 350
10 482
7 596
7 362
7 448
6 792
6 515
6 811
6 129
5 676
7 557
7 066
7 848
8 464
7 259
7 519
7 845
8 226
8 944
9 339
8 743
8 363
7 557
6 661
5 972
5 552
4 780
4 357
4 327
4 228
4 652
5 405
6 552
8 661
9 075
11 784
12 632
13 112
14 528
13 961
13 359
Change in Working Capital
(121 513)
(194 370)
(189 008)
(152 794)
(100 463)
(57 888)
(46 685)
(37 751)
(58 962)
(96 235)
(85 539)
(102 297)
(145 360)
(107 315)
(120 505)
(92 232)
(69 555)
(105 422)
(91 677)
(45 797)
(22 016)
10 715
36 088
6 637
(63 756)
51 519
(30 528)
(63 324)
(8 787)
(247 564)
(196 639)
(214 520)
(218 753)
(107 603)
(131 387)
(34 018)
(3 191)
49 411
43 518
11 864
(26 639)
Cash from Operating Activities
441 138
N/A
519 174
+18%
384 008
-26%
433 969
+13%
480 204
+11%
525 701
+9%
552 968
+5%
543 572
-2%
508 104
-7%
486 994
-4%
467 779
-4%
480 172
+3%
494 265
+3%
548 570
+11%
558 001
+2%
586 481
+5%
576 748
-2%
515 823
-11%
533 487
+3%
560 692
+5%
585 606
+4%
591 359
+1%
595 320
+1%
394 709
-34%
346 742
-12%
494 510
+43%
437 235
-12%
595 161
+36%
610 423
+3%
361 219
-41%
395 637
+10%
333 752
-16%
389 042
+17%
536 746
+38%
602 720
+12%
772 597
+28%
857 253
+11%
970 778
+13%
961 826
-1%
937 005
-3%
859 799
-8%
Investing Cash Flow
Capital Expenditures
(342 914)
(437 174)
(364 616)
(368 015)
(365 102)
(352 732)
(344 380)
(343 188)
(345 532)
(348 339)
(344 415)
(342 616)
(336 410)
(357 515)
(367 990)
(392 787)
(419 471)
(433 464)
(447 506)
(445 963)
(456 501)
(448 633)
(466 631)
(487 223)
(456 050)
(465 920)
(434 681)
(395 114)
(389 326)
(365 054)
(372 144)
(393 434)
(409 769)
(406 044)
(414 314)
(409 971)
(426 225)
(439 737)
(446 405)
(451 289)
(454 213)
Other Items
71 482
167 319
253 112
(152 720)
(179 382)
(291 211)
(200 454)
219 870
330 328
455 002
236 378
132 519
(95 813)
(69 450)
(161 063)
(259 021)
(116 953)
(104 709)
(67 194)
74 320
172 687
73 254
19 241
(66 178)
(162 552)
(174 288)
38 778
140 652
169 576
168 513
70 565
49 031
81 013
45 643
50 638
29 773
21 292
(62 487)
(13 082)
286 099
412 998
Cash from Investing Activities
(271 432)
N/A
(269 855)
+1%
(111 504)
+59%
(520 735)
-367%
(544 484)
-5%
(643 943)
-18%
(544 834)
+15%
(123 318)
+77%
(15 204)
+88%
106 663
N/A
(108 037)
N/A
(210 097)
-94%
(432 223)
-106%
(426 965)
+1%
(529 053)
-24%
(651 808)
-23%
(536 424)
+18%
(538 173)
0%
(514 700)
+4%
(371 643)
+28%
(283 814)
+24%
(375 379)
-32%
(447 390)
-19%
(553 401)
-24%
(618 602)
-12%
(640 208)
-3%
(395 903)
+38%
(254 462)
+36%
(219 750)
+14%
(196 541)
+11%
(301 579)
-53%
(344 403)
-14%
(328 756)
+5%
(360 401)
-10%
(363 676)
-1%
(380 198)
-5%
(404 933)
-7%
(502 224)
-24%
(459 487)
+9%
(165 190)
+64%
(41 215)
+75%
Financing Cash Flow
Net Issuance of Common Stock
(6 837)
(7 563)
(4 583)
(4 621)
(21 881)
(35 083)
(35 083)
(35 049)
(23 320)
(30 023)
(30 020)
(56 478)
(47 107)
(26 487)
(26 486)
(27)
(24)
(15 601)
(28 447)
(28 446)
(28 444)
(12 859)
(13)
(12)
(13)
(14)
(15)
(21)
(38 047)
(80 715)
(97 540)
(97 536)
(119 465)
(116 839)
(100 012)
(100 015)
(40 070)
(18 157)
(200 024)
(200 019)
(200 007)
Net Issuance of Debt
(176 017)
(168 910)
(38 873)
77 738
54 051
58 420
34 304
(138 653)
(97 770)
(110 132)
(113 511)
80 948
101 918
77 096
97 925
157 689
53 972
89 670
61 774
(104 148)
(107 499)
(110 642)
(121 412)
517 826
670 803
839 061
355 755
(211 582)
(321 920)
(428 939)
90 044
65 855
32 872
(81 559)
(149 094)
(132 807)
(158 567)
(77 235)
(103 898)
(216 012)
(213 874)
Cash Paid for Dividends
(83 674)
(121 158)
(83 725)
(87 741)
(87 741)
(97 977)
(97 977)
(95 289)
(95 289)
(95 001)
(95 001)
(94 585)
(94 585)
(97 837)
(97 837)
(101 368)
(101 368)
(105 348)
(105 348)
(108 907)
(108 907)
(108 486)
(108 486)
(108 486)
(108 486)
(108 486)
(108 486)
(108 486)
(108 486)
(115 865)
(115 865)
(126 508)
(126 508)
(132 777)
(132 777)
(139 032)
(139 032)
(146 029)
(146 029)
(162 215)
(162 215)
Other
(13 583)
(14 186)
(8 505)
(5 500)
(12 381)
(6 368)
(5 907)
(10 638)
2 730
(1 987)
(1 994)
(1 059)
(13 141)
(14 194)
(13 914)
(16 720)
(18 939)
(20 073)
(20 219)
(16 792)
(12 794)
(10 671)
(11 037)
(6 597)
(6 680)
(8 653)
(8 597)
(40 128)
(70 935)
(59 112)
(36 175)
(17 648)
18 164
6 480
(18 216)
(24 271)
(34 315)
(129 873)
(46 708)
(41 391)
(38 980)
Cash from Financing Activities
(280 111)
N/A
(311 817)
-11%
(135 686)
+56%
(20 124)
+85%
(67 952)
-238%
(81 008)
-19%
(104 663)
-29%
(279 629)
-167%
(213 649)
+24%
(237 143)
-11%
(240 526)
-1%
(71 174)
+70%
(52 915)
+26%
(61 422)
-16%
(40 312)
+34%
39 574
N/A
(66 359)
N/A
(51 352)
+23%
(92 240)
-80%
(258 293)
-180%
(257 644)
+0%
(242 658)
+6%
(240 948)
+1%
402 731
N/A
555 624
+38%
721 908
+30%
238 657
-67%
(360 217)
N/A
(539 388)
-50%
(684 631)
-27%
(159 536)
+77%
(175 837)
-10%
(194 937)
-11%
(324 695)
-67%
(400 099)
-23%
(396 125)
+1%
(371 984)
+6%
(371 294)
+0%
(496 659)
-34%
(619 637)
-25%
(615 076)
+1%
Change in Cash
Effect of Foreign Exchange Rates
13 445
24 304
13 902
17 442
(2 134)
(15 949)
(23 403)
(41 306)
(33 672)
(6 155)
1 852
19 897
29 677
8 666
1 152
(7 230)
(2 401)
(12 327)
1 753
(7 505)
(15 076)
17
(20 804)
(4 443)
(8 258)
(14 990)
19 590
14 360
14 788
24 832
35 891
77 064
95 891
56 016
27 097
20 565
18 857
16 409
49 860
62 413
(16 088)
Net Change in Cash
(96 960)
N/A
(38 194)
+61%
150 720
N/A
(89 448)
N/A
(134 366)
-50%
(215 199)
-60%
(119 932)
+44%
99 319
N/A
245 579
+147%
350 359
+43%
121 068
-65%
218 798
+81%
38 804
-82%
68 849
+77%
(10 212)
N/A
(32 983)
-223%
(28 436)
+14%
(86 029)
-203%
(71 700)
+17%
(76 749)
-7%
29 072
N/A
(26 661)
N/A
(113 822)
-327%
239 596
N/A
275 506
+15%
561 220
+104%
299 579
-47%
(5 158)
N/A
(133 927)
-2 496%
(495 121)
-270%
(29 587)
+94%
(109 424)
-270%
(38 760)
+65%
(92 334)
-138%
(133 958)
-45%
16 839
N/A
99 193
+489%
113 669
+15%
55 540
-51%
214 591
+286%
187 420
-13%
Free Cash Flow
Free Cash Flow
98 224
N/A
82 000
-17%
19 392
-76%
65 954
+240%
115 102
+75%
172 969
+50%
208 588
+21%
200 384
-4%
162 572
-19%
138 655
-15%
123 364
-11%
137 556
+12%
157 855
+15%
191 055
+21%
190 011
-1%
193 694
+2%
157 277
-19%
82 359
-48%
85 981
+4%
114 729
+33%
129 105
+13%
142 726
+11%
128 689
-10%
(92 514)
N/A
(109 308)
-18%
28 590
N/A
2 554
-91%
200 047
+7 733%
221 097
+11%
(3 835)
N/A
23 493
N/A
(59 682)
N/A
(20 727)
+65%
130 702
N/A
188 406
+44%
362 626
+92%
431 028
+19%
531 041
+23%
515 421
-3%
485 716
-6%
405 586
-16%

See Also

Discover More