MegaChips Corp
TSE:6875

Watchlist Manager
MegaChips Corp Logo
MegaChips Corp
TSE:6875
Watchlist
Price: 5 630 JPY 1.99% Market Closed
Market Cap: 100.6B JPY
Have any thoughts about
MegaChips Corp?
Write Note

Income Statement

Earnings Waterfall
MegaChips Corp

Revenue
46.3B JPY
Cost of Revenue
-36.8B JPY
Gross Profit
9.5B JPY
Operating Expenses
-6B JPY
Operating Income
3.5B JPY
Other Expenses
2.3B JPY
Net Income
5.9B JPY

Income Statement
MegaChips Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
57 609
N/A
62 555
+9%
64 238
+3%
63 752
-1%
62 527
-2%
56 902
-9%
55 663
-2%
53 078
-5%
56 363
+6%
60 971
+8%
67 438
+11%
76 403
+13%
82 672
+8%
86 029
+4%
89 029
+3%
96 538
+8%
101 437
+5%
102 893
+1%
95 145
-8%
83 455
-12%
72 305
-13%
65 113
-10%
65 765
+1%
71 834
+9%
77 395
+8%
83 869
+8%
83 815
0%
80 042
-5%
76 806
-4%
75 887
-1%
75 256
-1%
72 847
-3%
72 352
-1%
69 950
-3%
70 723
+1%
73 088
+3%
71 225
-3%
62 253
-13%
57 943
-7%
50 312
-13%
46 295
-8%
Gross Profit
Cost of Revenue
(42 029)
(44 941)
(45 263)
(44 335)
(43 103)
(39 538)
(39 234)
(37 565)
(41 106)
(44 174)
(48 667)
(56 017)
(60 725)
(63 800)
(67 603)
(75 273)
(80 465)
(82 081)
(75 509)
(64 794)
(54 470)
(48 592)
(49 069)
(54 605)
(61 557)
(69 231)
(70 505)
(67 775)
(64 107)
(62 684)
(61 641)
(59 675)
(59 246)
(57 135)
(58 673)
(60 509)
(58 864)
(51 121)
(46 498)
(39 568)
(36 753)
Gross Profit
15 581
N/A
17 615
+13%
18 974
+8%
19 418
+2%
19 424
+0%
17 365
-11%
16 429
-5%
15 514
-6%
15 257
-2%
16 796
+10%
18 771
+12%
20 385
+9%
21 947
+8%
22 229
+1%
21 426
-4%
21 264
-1%
20 971
-1%
20 811
-1%
19 636
-6%
18 661
-5%
17 836
-4%
16 520
-7%
16 696
+1%
17 229
+3%
15 838
-8%
14 638
-8%
13 310
-9%
12 267
-8%
12 699
+4%
13 202
+4%
13 615
+3%
13 172
-3%
13 106
-1%
12 815
-2%
12 050
-6%
12 579
+4%
12 361
-2%
11 132
-10%
11 445
+3%
10 744
-6%
9 541
-11%
Operating Income
Operating Expenses
(12 105)
(13 203)
(14 079)
(15 114)
(16 215)
(16 394)
(16 764)
(16 448)
(15 723)
(15 751)
(16 844)
(18 941)
(18 434)
(19 126)
(18 717)
(19 824)
(19 235)
(19 359)
(19 063)
(18 564)
(17 815)
(16 558)
(15 723)
(15 271)
(12 497)
(10 164)
(8 285)
(5 860)
(5 961)
(6 704)
(6 585)
(6 661)
(6 620)
(6 105)
(6 020)
(6 079)
(6 175)
(6 188)
(5 962)
(5 972)
(6 001)
Selling, General & Administrative
(12 106)
(13 204)
(6 758)
(15 115)
(16 215)
(16 394)
(8 830)
(16 391)
(15 723)
(15 751)
(9 729)
(17 513)
(18 435)
(19 126)
(10 647)
(19 037)
(19 234)
(19 359)
(9 424)
(18 565)
(17 815)
(16 558)
(7 427)
(15 271)
(12 497)
(10 164)
(4 830)
(5 860)
(5 961)
(6 704)
(4 048)
(6 661)
(6 620)
(6 105)
(4 048)
(6 079)
(6 175)
(6 188)
(3 916)
(5 972)
(6 001)
Research & Development
0
0
(7 320)
0
0
0
0
0
0
0
(5 199)
0
0
0
(6 253)
0
0
0
(7 844)
0
0
0
(6 581)
0
0
0
(3 058)
0
0
0
(2 537)
0
0
0
(1 972)
0
0
0
(2 046)
0
0
Depreciation & Amortization
0
0
0
0
0
0
(1 978)
0
0
0
(1 916)
0
0
0
(1 816)
0
0
0
(1 795)
0
0
0
(1 715)
0
0
0
(397)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(5 956)
(57)
0
0
0
(1 428)
0
0
0
(787)
0
0
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
Operating Income
3 475
N/A
4 411
+27%
4 896
+11%
4 303
-12%
3 209
-25%
971
-70%
(335)
N/A
(934)
-179%
(466)
+50%
1 044
N/A
1 927
+85%
1 443
-25%
3 512
+143%
3 103
-12%
2 709
-13%
1 441
-47%
1 737
+21%
1 453
-16%
574
-61%
97
-83%
21
-79%
(38)
N/A
972
N/A
1 958
+101%
3 341
+71%
4 474
+34%
5 025
+12%
6 407
+27%
6 738
+5%
6 498
-4%
7 030
+8%
6 510
-7%
6 486
0%
6 710
+3%
6 030
-10%
6 500
+8%
6 185
-5%
4 944
-20%
5 483
+11%
4 772
-13%
3 540
-26%
Pre-Tax Income
Interest Income Expense
94
(917)
(1 235)
(1 254)
(527)
168
721
753
284
(387)
(792)
(825)
147
532
476
596
(315)
(222)
(89)
(424)
(487)
(583)
(397)
(466)
(1 131)
(1 505)
(1 046)
(1 354)
(590)
418
898
1 533
1 906
1 985
1 125
444
(780)
(1 651)
(2 214)
1 807
3 101
Non-Reccuring Items
(331)
(148)
(169)
(201)
(181)
(155)
(89)
0
(1 057)
(1 155)
(1 429)
0
(603)
(562)
(786)
0
(772)
(920)
(1 899)
(1 668)
(1 506)
(3 807)
(512)
(4 224)
(4 446)
(2 008)
(3 508)
(1 619)
(1 365)
(1 534)
(748)
(675)
(939)
(760)
(508)
(349)
185
507
(757)
(1 965)
(2 108)
Gain/Loss on Disposition of Assets
1
1
0
0
0
0
0
0
0
0
(3)
0
0
0
(39)
0
0
0
304
0
0
0
(2 132)
3 494
3 536
0
26 385
0
0
51 979
29 207
29 200
29 191
(41)
3 433
3 429
3 433
3 443
5 502
0
0
Total Other Income
(2)
(32)
(260)
(266)
(280)
(247)
(13)
(5)
(1)
(6)
2
4
(10)
(28)
17
(20)
(12)
129
56
91
86
148
104
109
98
3 580
(23)
22 866
22 791
(7)
(26)
126
187
282
193
173
166
134
208
5 695
5 661
Pre-Tax Income
3 237
N/A
3 315
+2%
3 232
-3%
2 582
-20%
2 221
-14%
737
-67%
284
-61%
(184)
N/A
(1 238)
-573%
(504)
+59%
(295)
+42%
623
N/A
3 047
+389%
3 044
0%
2 377
-22%
2 016
-15%
636
-68%
439
-31%
(1 054)
N/A
(1 904)
-81%
(1 886)
+1%
(4 280)
-127%
(1 965)
+54%
871
N/A
1 398
+60%
4 541
+225%
26 834
+491%
26 299
-2%
27 574
+5%
57 354
+108%
36 361
-37%
36 695
+1%
36 830
+0%
8 176
-78%
10 272
+26%
10 198
-1%
9 189
-10%
7 378
-20%
8 224
+11%
10 309
+25%
10 193
-1%
Net Income
Tax Provision
(1 654)
(1 962)
(2 050)
(2 109)
(2 135)
(1 578)
(1 186)
(855)
(893)
(1 027)
(730)
(896)
(1 016)
(1 071)
(408)
(486)
(355)
(297)
(673)
(398)
(418)
826
141
(465)
(415)
(1 765)
(6 166)
(6 131)
(6 567)
(13 359)
(8 817)
(8 715)
(8 685)
(2 202)
(3 186)
(3 343)
(3 305)
(2 891)
(3 752)
(4 601)
(4 331)
Income from Continuing Operations
1 583
1 353
1 181
472
84
(843)
(902)
(1 040)
(2 130)
(1 531)
(1 025)
(273)
2 029
1 973
1 969
1 531
283
143
(1 727)
(2 302)
(2 304)
(3 454)
(1 824)
406
982
2 776
20 668
20 168
21 007
43 995
27 544
27 980
28 145
5 974
7 086
6 855
5 884
4 487
4 472
5 708
5 862
Income to Minority Interest
0
23
0
97
126
124
119
111
104
98
77
68
17
2
(21)
0
0
0
0
0
0
0
32
284
284
284
252
0
0
0
0
0
0
0
0
4
5
9
15
13
2
Net Income (Common)
1 583
N/A
1 376
-13%
1 252
-9%
569
-55%
210
-63%
(720)
N/A
(783)
-9%
(930)
-19%
(2 028)
-118%
(1 434)
+29%
(948)
+34%
(206)
+78%
2 046
N/A
1 975
-3%
1 948
-1%
1 502
-23%
283
-81%
143
-50%
(1 727)
N/A
(2 302)
-33%
(2 304)
0%
(3 454)
-50%
(1 792)
+48%
690
N/A
1 267
+84%
3 060
+142%
20 920
+584%
20 168
-4%
21 007
+4%
43 995
+109%
27 544
-37%
27 980
+2%
28 145
+1%
5 974
-79%
7 086
+19%
6 858
-3%
5 889
-14%
4 496
-24%
4 487
0%
5 721
+28%
5 864
+2%
EPS (Diluted)
71.95
N/A
62.54
-13%
55.64
-11%
25.86
-54%
9.54
-63%
-32.72
N/A
-35.24
-8%
-44.28
-26%
-96.57
-118%
-68.28
+29%
-44.14
+35%
-9.36
+79%
93
N/A
89.77
-3%
89.57
0%
68.27
-24%
12.86
-81%
6.55
-49%
-79.4
N/A
-105.79
-33%
-105.85
0%
-158.69
-50%
-82.35
+48%
31.71
N/A
58.2
+84%
140.63
+142%
961.28
+584%
932.32
-3%
1 018.16
+9%
2 189.5
+115%
1 349.01
-38%
1 459.51
+8%
1 468.05
+1%
311.2
-79%
369.4
+19%
361.47
-2%
320.01
-11%
244.56
-24%
242.3
-1%
318.75
+32%
329.15
+3%

See Also

Discover More