Micronics Japan Co Ltd
TSE:6871
Intrinsic Value
The intrinsic value of one Micronics Japan Co Ltd stock under the Base Case scenario is 4 389.27 JPY. Compared to the current market price of 3 705 JPY, Micronics Japan Co Ltd is Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Micronics Japan Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Micronics Japan Co Ltd
Balance Sheet Decomposition
Micronics Japan Co Ltd
Current Assets | 44.5B |
Cash & Short-Term Investments | 23.9B |
Receivables | 10.6B |
Other Current Assets | 10B |
Non-Current Assets | 35.5B |
Long-Term Investments | 1.9B |
PP&E | 29.6B |
Intangibles | 1.1B |
Other Non-Current Assets | 2.9B |
Free Cash Flow Analysis
Micronics Japan Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Micronics Japan Co Ltd
Revenue
|
55.6B
JPY
|
Cost of Revenue
|
-28.5B
JPY
|
Gross Profit
|
27.1B
JPY
|
Operating Expenses
|
-14.6B
JPY
|
Operating Income
|
12.6B
JPY
|
Other Expenses
|
-3.8B
JPY
|
Net Income
|
8.8B
JPY
|
Profitability Score
Profitability Due Diligence
Micronics Japan Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Micronics Japan Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Micronics Japan Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Micronics Japan Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Micronics Japan Co Ltd
According to Wall Street analysts, the average 1-year price target for Micronics Japan Co Ltd is 7 497 JPY with a low forecast of 5 656 JPY and a high forecast of 9 555 JPY.
Dividends
Current shareholder yield for Micronics Japan Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Micronics Japan Co Ltd stock under the Base Case scenario is 4 389.27 JPY.
Compared to the current market price of 3 705 JPY, Micronics Japan Co Ltd is Undervalued by 16%.