M

Micronics Japan Co Ltd
TSE:6871

Watchlist Manager
Micronics Japan Co Ltd
TSE:6871
Watchlist
Price: 3 705 JPY 1.65%
Market Cap: 143B JPY
Have any thoughts about
Micronics Japan Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Micronics Japan Co Ltd

Revenue
47.5B JPY
Cost of Revenue
-25B JPY
Gross Profit
22.5B JPY
Operating Expenses
-13.2B JPY
Operating Income
9.3B JPY
Other Expenses
-2.7B JPY
Net Income
6.7B JPY

Income Statement
Micronics Japan Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
27 463
N/A
29 159
+6%
27 756
-5%
28 978
+4%
30 856
+6%
32 496
+5%
33 154
+2%
31 235
-6%
28 669
-8%
26 047
-9%
25 602
-2%
26 632
+4%
28 115
+6%
28 455
+1%
29 580
+4%
29 658
+0%
29 175
-2%
30 091
+3%
28 501
-5%
29 775
+4%
29 545
-1%
27 954
-5%
30 795
+10%
29 042
-6%
30 372
+5%
31 589
+4%
40 130
+27%
32 686
-19%
33 984
+4%
36 997
+9%
39 998
+8%
41 149
+3%
42 014
+2%
41 677
-1%
44 321
+6%
44 287
0%
41 736
-6%
39 708
-5%
38 292
-4%
40 317
+5%
47 478
+18%
Gross Profit
Cost of Revenue
(17 037)
(18 705)
(17 827)
(17 949)
(18 482)
(18 969)
(19 151)
(18 535)
(17 583)
(16 337)
(16 595)
(17 497)
(18 247)
(18 427)
(18 620)
(18 185)
(17 959)
(18 596)
(17 009)
(17 733)
(18 122)
(17 518)
(20 633)
(19 756)
(20 502)
(21 308)
(26 975)
(21 278)
(21 047)
(21 680)
(22 977)
(23 301)
(23 918)
(23 413)
(24 092)
(23 713)
(23 153)
(22 086)
(21 194)
(22 106)
(24 974)
Gross Profit
10 426
N/A
10 454
+0%
9 929
-5%
11 029
+11%
12 374
+12%
13 527
+9%
14 003
+4%
12 700
-9%
11 086
-13%
9 710
-12%
9 007
-7%
9 135
+1%
9 868
+8%
10 028
+2%
10 960
+9%
11 473
+5%
11 216
-2%
11 495
+2%
11 492
0%
12 042
+5%
11 423
-5%
10 436
-9%
10 162
-3%
9 286
-9%
9 870
+6%
10 281
+4%
13 155
+28%
11 408
-13%
12 937
+13%
15 317
+18%
17 021
+11%
17 848
+5%
18 096
+1%
18 264
+1%
20 229
+11%
20 574
+2%
18 583
-10%
17 622
-5%
17 098
-3%
18 211
+7%
22 504
+24%
Operating Income
Operating Expenses
(7 181)
(7 232)
(7 081)
(7 138)
(7 126)
(7 399)
(7 859)
(8 086)
(8 099)
(8 122)
(7 938)
(8 078)
(8 519)
(8 534)
(8 582)
(8 479)
(8 268)
(8 313)
(8 428)
(8 332)
(8 520)
(8 973)
(9 183)
(9 073)
(8 678)
(8 206)
(10 381)
(7 980)
(8 197)
(8 242)
(8 778)
(9 136)
(9 591)
(10 095)
(11 004)
(11 538)
(11 709)
(12 036)
(11 786)
(12 365)
(13 178)
Selling, General & Administrative
(7 181)
(4 953)
(7 080)
(7 137)
(7 125)
(4 734)
(7 856)
(8 082)
(8 095)
(4 790)
(7 932)
(8 071)
(8 511)
(5 060)
(8 575)
(8 471)
(8 260)
(4 550)
(8 421)
(8 329)
(8 516)
(5 234)
(9 181)
(9 070)
(8 676)
(8 204)
(6 293)
(7 980)
(8 197)
(8 242)
(5 407)
(9 135)
(9 589)
(10 093)
(6 798)
(11 535)
(11 708)
(12 035)
(6 962)
(12 365)
(13 177)
Research & Development
0
(2 263)
0
0
0
(2 649)
0
0
0
(3 316)
0
0
0
(3 459)
0
0
0
(3 749)
0
0
0
(3 735)
0
0
0
0
(4 087)
0
0
0
(3 369)
0
0
0
(4 205)
0
0
0
(4 823)
0
0
Depreciation & Amortization
0
(15)
0
0
0
(15)
(3)
0
0
(15)
(3)
(7)
0
(14)
(7)
(7)
0
(13)
(6)
(2)
(3)
(3)
(1)
(2)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(1)
(1)
(1)
(1)
(1)
0
(4)
(4)
(1)
(3)
0
(8)
(1)
0
(1)
(8)
(1)
0
0
0
(1)
(1)
(1)
0
(1)
0
0
0
0
(2)
0
(2)
0
(1)
(3)
(1)
0
(1)
0
0
Operating Income
3 245
N/A
3 222
-1%
2 848
-12%
3 891
+37%
5 248
+35%
6 128
+17%
6 144
+0%
4 614
-25%
2 987
-35%
1 588
-47%
1 069
-33%
1 057
-1%
1 349
+28%
1 494
+11%
2 378
+59%
2 994
+26%
2 948
-2%
3 182
+8%
3 064
-4%
3 710
+21%
2 903
-22%
1 463
-50%
979
-33%
213
-78%
1 192
+460%
2 075
+74%
2 774
+34%
3 428
+24%
4 740
+38%
7 075
+49%
8 243
+17%
8 712
+6%
8 505
-2%
8 169
-4%
9 225
+13%
9 036
-2%
6 874
-24%
5 586
-19%
5 312
-5%
5 846
+10%
9 326
+60%
Pre-Tax Income
Interest Income Expense
243
238
204
252
353
352
284
233
(40)
(163)
(139)
(57)
(20)
(28)
86
13
68
153
24
49
94
654
605
624
587
24
1 239
1 161
1 394
1 544
2 889
2 981
3 014
3 237
1 047
825
705
475
422
506
501
Non-Reccuring Items
(234)
(55)
(59)
(56)
(43)
5
(4)
(3)
(15)
(14)
7
6
7
(1)
(6)
(8)
(9)
(142)
(136)
(139)
(137)
(242)
(293)
(156)
(162)
76
57
(26)
(21)
(18)
(40)
(41)
(42)
(43)
(64)
(10)
(10)
(20)
(186)
(239)
(239)
Gain/Loss on Disposition of Assets
17
1
5
4
52
52
55
64
16
14
6
(3)
(3)
(1)
3
5
7
6
(21)
(22)
(24)
(24)
0
0
0
(5)
(4)
(4)
(4)
1
1
1
1
2
2
1
3
2
3
3
14
Total Other Income
41
93
78
82
93
104
91
44
52
80
34
110
99
107
110
96
88
106
127
125
133
128
131
121
144
152
185
176
155
145
152
155
166
168
151
177
(33)
(9)
(50)
(95)
93
Pre-Tax Income
3 312
N/A
3 499
+6%
3 076
-12%
4 173
+36%
5 703
+37%
6 641
+16%
6 570
-1%
4 952
-25%
3 000
-39%
1 505
-50%
977
-35%
1 113
+14%
1 432
+29%
1 571
+10%
2 571
+64%
3 100
+21%
3 102
+0%
3 305
+7%
3 058
-7%
3 723
+22%
2 969
-20%
1 979
-33%
1 422
-28%
802
-44%
1 761
+120%
2 322
+32%
4 251
+83%
4 736
+11%
6 265
+32%
8 748
+40%
11 245
+29%
11 808
+5%
11 644
-1%
11 533
-1%
10 361
-10%
10 029
-3%
7 539
-25%
6 034
-20%
5 501
-9%
6 021
+9%
9 695
+61%
Net Income
Tax Provision
(294)
(183)
(99)
(288)
(454)
(430)
(468)
(389)
(157)
(604)
(519)
(545)
(672)
(191)
(276)
(372)
(320)
(592)
(694)
(730)
(664)
(902)
(769)
(701)
(805)
(818)
(1 139)
(1 475)
(1 977)
(2 541)
(3 008)
(3 334)
(3 326)
(3 448)
(2 830)
(2 649)
(1 739)
(1 214)
(1 373)
(1 729)
(3 024)
Income from Continuing Operations
3 018
3 316
2 977
3 885
5 249
6 211
6 102
4 563
2 843
901
458
568
760
1 380
2 295
2 728
2 782
2 713
2 364
2 993
2 305
1 077
653
101
956
1 504
3 112
3 261
4 288
6 207
8 237
8 474
8 318
8 085
7 531
7 380
5 800
4 820
4 128
4 292
6 671
Income to Minority Interest
(284)
(341)
(318)
(381)
(444)
(530)
(681)
(592)
(503)
(375)
(239)
(203)
(188)
(225)
(216)
(228)
(248)
(223)
(142)
(162)
(157)
(197)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 732
N/A
2 974
+9%
2 658
-11%
3 504
+32%
4 804
+37%
5 681
+18%
5 421
-5%
3 970
-27%
2 341
-41%
524
-78%
217
-59%
363
+67%
569
+57%
1 154
+103%
2 078
+80%
2 499
+20%
2 532
+1%
2 489
-2%
2 177
-13%
2 788
+28%
2 106
-24%
879
-58%
499
-43%
28
-94%
901
+3 118%
1 503
+67%
3 111
+107%
3 260
+5%
4 287
+32%
6 206
+45%
8 237
+33%
8 474
+3%
8 317
-2%
8 086
-3%
7 530
-7%
7 379
-2%
5 800
-21%
4 819
-17%
4 127
-14%
4 291
+4%
6 669
+55%
EPS (Diluted)
68.3
N/A
74.34
+9%
66.45
-11%
87.6
+32%
120.1
+37%
142.71
+19%
135.52
-5%
99.25
-27%
58.52
-41%
13.15
-78%
5.42
-59%
9.3
+72%
14.58
+57%
29.45
+102%
53.28
+81%
64.06
+20%
64.92
+1%
63.89
-2%
56.3
-12%
73.05
+30%
55.19
-24%
22.96
-58%
13.07
-43%
0.73
-94%
23.61
+3 134%
39.39
+67%
81.53
+107%
85.19
+4%
111.91
+31%
161.53
+44%
214.65
+33%
219.82
+2%
216.14
-2%
210.12
-3%
195.42
-7%
191.31
-2%
150.34
-21%
124.88
-17%
106.98
-14%
111.24
+4%
172.81
+55%

See Also

Discover More