Keyence Corp
TSE:6861

Watchlist Manager
Keyence Corp Logo
Keyence Corp
TSE:6861
Watchlist
Price: 58 150 JPY 0.85% Market Closed
Market Cap: 14.1T JPY

Intrinsic Value

The intrinsic value of one Keyence Corp stock under the Base Case scenario is 41 178.83 JPY. Compared to the current market price of 58 150 JPY, Keyence Corp is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
41 178.83 JPY
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Keyence Corp

Keyence Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Keyence Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Keyence Corp
TSE:6861
JP
Electrical Equipment
Market Cap
14.1T JPY
IPO
Oct 1, 1987
JP
Electrical Equipment
Market Cap
14.1T JPY
IPO
Oct 1, 1987
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Keyence Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Keyence Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Keyence Corp

Current Assets 1.6T
Cash & Short-Term Investments 1.2T
Receivables 301.1B
Other Current Assets 97.9B
Non-Current Assets 1.6T
Long-Term Investments 1.4T
PP&E 77.4B
Intangibles 6.3B
Other Non-Current Assets 43.1B
Efficiency

Free Cash Flow Analysis
Keyence Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Keyence Corp

Revenue
1T JPY
Cost of Revenue
-167B JPY
Gross Profit
868.3B JPY
Operating Expenses
-335.8B JPY
Operating Income
532.5B JPY
Other Expenses
-137.6B JPY
Net Income
395B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Keyence Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

70/100
Profitability
Score

Keyence Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Keyence Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Keyence Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Keyence Corp

Wall Street analysts forecast Keyence Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Keyence Corp is 82 052.2 JPY with a low forecast of 64 640 JPY and a high forecast of 105 000 JPY.

Lowest
Price Target
64 640 JPY
11% Upside
Average
Price Target
82 052.2 JPY
41% Upside
Highest
Price Target
105 000 JPY
81% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Keyence Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Keyence Corp stock?

The intrinsic value of one Keyence Corp stock under the Base Case scenario is 41 178.83 JPY.

Is Keyence Corp stock undervalued or overvalued?

Compared to the current market price of 58 150 JPY, Keyence Corp is Overvalued by 29%.

Back to Top