Espec Corp
TSE:6859

Watchlist Manager
Espec Corp Logo
Espec Corp
TSE:6859
Watchlist
Price: 2 714 JPY 3.35% Market Closed
Market Cap: 59.8B JPY
Have any thoughts about
Espec Corp?
Write Note

Income Statement

Earnings Waterfall
Espec Corp

Revenue
63.5B JPY
Cost of Revenue
-41B JPY
Gross Profit
22.6B JPY
Operating Expenses
-15.8B JPY
Operating Income
6.7B JPY
Other Expenses
-1.6B JPY
Net Income
5.2B JPY

Income Statement
Espec Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
32 238
N/A
32 256
+0%
32 648
+1%
33 661
+3%
34 413
+2%
35 601
+3%
37 402
+5%
39 035
+4%
40 129
+3%
40 149
+0%
39 473
-2%
39 507
+0%
40 101
+2%
40 653
+1%
42 757
+5%
44 069
+3%
43 614
-1%
44 765
+3%
44 081
-2%
50 580
+15%
51 053
+1%
50 264
-2%
51 461
+2%
42 443
-18%
41 289
-3%
40 961
-1%
39 164
-4%
38 668
-1%
39 841
+3%
38 942
-2%
40 273
+3%
41 852
+4%
42 527
+2%
47 229
+11%
49 693
+5%
52 892
+6%
56 442
+7%
57 204
+1%
59 109
+3%
62 126
+5%
63 542
+2%
Gross Profit
Cost of Revenue
(21 254)
(21 098)
(21 097)
(21 567)
(22 209)
(22 978)
(24 277)
(25 461)
(26 259)
(26 429)
(26 080)
(26 059)
(26 212)
(26 469)
(27 573)
(28 487)
(28 197)
(28 779)
(28 216)
(32 417)
(32 651)
(32 527)
(33 396)
(27 724)
(27 143)
(27 054)
(26 091)
(25 255)
(26 022)
(25 439)
(26 191)
(27 849)
(28 313)
(31 313)
(33 139)
(34 935)
(37 157)
(37 556)
(38 334)
(40 132)
(40 980)
Gross Profit
10 984
N/A
11 158
+2%
11 551
+4%
12 094
+5%
12 204
+1%
12 623
+3%
13 125
+4%
13 574
+3%
13 870
+2%
13 720
-1%
13 393
-2%
13 448
+0%
13 889
+3%
14 184
+2%
15 184
+7%
15 582
+3%
15 417
-1%
15 986
+4%
15 865
-1%
18 163
+14%
18 402
+1%
17 737
-4%
18 065
+2%
14 719
-19%
14 146
-4%
13 907
-2%
13 073
-6%
13 413
+3%
13 819
+3%
13 503
-2%
14 082
+4%
14 003
-1%
14 214
+2%
15 916
+12%
16 554
+4%
17 957
+8%
19 285
+7%
19 648
+2%
20 775
+6%
21 994
+6%
22 562
+3%
Operating Income
Operating Expenses
(8 724)
(8 924)
(9 121)
(9 451)
(9 546)
(9 684)
(9 876)
(10 053)
(10 293)
(10 323)
(10 279)
(10 205)
(10 281)
(10 325)
(10 538)
(10 980)
(11 178)
(11 350)
(11 442)
(12 336)
(12 244)
(12 182)
(12 223)
(10 977)
(10 841)
(10 818)
(10 813)
(10 841)
(11 066)
(11 269)
(11 668)
(12 035)
(12 399)
(12 949)
(13 342)
(13 591)
(13 999)
(14 344)
(14 614)
(15 409)
(15 844)
Selling, General & Administrative
(8 724)
(8 923)
(9 122)
(8 437)
(9 544)
(9 682)
(9 874)
(9 095)
(10 275)
(10 290)
(10 230)
(9 116)
(10 217)
(10 260)
(10 471)
(9 891)
(11 113)
(11 287)
(11 378)
(10 981)
(12 177)
(12 116)
(12 160)
(9 744)
(10 780)
(10 755)
(10 749)
(9 475)
(10 999)
(11 192)
(11 579)
(10 900)
(12 287)
(12 831)
(13 221)
(12 426)
(13 872)
(14 207)
(14 446)
(13 971)
(15 613)
Research & Development
0
0
0
(1 013)
0
0
0
0
0
0
0
(1 025)
0
0
0
(1 023)
0
0
0
(1 290)
0
0
0
(1 169)
0
0
0
(1 302)
0
0
0
(1 035)
0
0
0
(1 041)
0
0
0
(1 239)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
(16)
(32)
(47)
(63)
(63)
(63)
(65)
(65)
(64)
(64)
(64)
(64)
(65)
(64)
(63)
(63)
(62)
(63)
(62)
(62)
(63)
(74)
(87)
(99)
(113)
(117)
(121)
(123)
(124)
(135)
(166)
(198)
(230)
Other Operating Expenses
0
(1)
1
(1)
0
(2)
(2)
(958)
0
(1)
(2)
(1)
0
(2)
0
(1)
0
0
0
(1)
(2)
(2)
0
(1)
1
0
(2)
(2)
(4)
(3)
(2)
(1)
1
(1)
0
(1)
(3)
(2)
(2)
(1)
(1)
Operating Income
2 260
N/A
2 234
-1%
2 430
+9%
2 643
+9%
2 658
+1%
2 939
+11%
3 249
+11%
3 521
+8%
3 577
+2%
3 397
-5%
3 114
-8%
3 243
+4%
3 608
+11%
3 859
+7%
4 646
+20%
4 602
-1%
4 239
-8%
4 636
+9%
4 423
-5%
5 827
+32%
6 158
+6%
5 555
-10%
5 842
+5%
3 742
-36%
3 305
-12%
3 089
-7%
2 260
-27%
2 572
+14%
2 753
+7%
2 234
-19%
2 414
+8%
1 968
-18%
1 815
-8%
2 967
+63%
3 212
+8%
4 366
+36%
5 286
+21%
5 304
+0%
6 161
+16%
6 585
+7%
6 718
+2%
Pre-Tax Income
Interest Income Expense
156
185
283
347
378
361
194
13
(180)
(287)
(237)
(107)
30
140
146
108
124
48
(31)
(65)
(29)
(7)
60
81
79
119
110
194
187
202
272
688
842
880
637
171
98
61
169
235
370
Non-Reccuring Items
(16)
(16)
248
258
258
258
(5)
(8)
(17)
(10)
(10)
(24)
(17)
(25)
(25)
(7)
(7)
(10)
(15)
(13)
(14)
(13)
(12)
(11)
(18)
(16)
(12)
(16)
(7)
(7)
(13)
(9)
(9)
(11)
(6)
(8)
(12)
(10)
(10)
(9)
(5)
Gain/Loss on Disposition of Assets
1
2
1
3
0
2
2
0
0
3
3
3
3
4
7
7
7
3
0
0
(2)
(2)
(2)
(2)
0
1
0
7
5
4
5
2
1
1
(5)
2
2
2
8
6
6
Total Other Income
62
94
80
58
103
69
76
68
54
45
39
29
27
30
31
36
58
103
92
89
104
65
69
110
75
74
81
83
83
82
84
62
78
93
143
139
128
105
98
99
106
Pre-Tax Income
2 463
N/A
2 499
+1%
3 042
+22%
3 309
+9%
3 397
+3%
3 629
+7%
3 516
-3%
3 593
+2%
3 434
-4%
3 148
-8%
2 909
-8%
3 144
+8%
3 651
+16%
4 008
+10%
4 805
+20%
4 746
-1%
4 421
-7%
4 780
+8%
4 469
-7%
5 838
+31%
6 217
+6%
5 598
-10%
5 957
+6%
3 920
-34%
3 441
-12%
3 267
-5%
2 439
-25%
2 840
+16%
3 021
+6%
2 515
-17%
2 762
+10%
2 711
-2%
2 727
+1%
3 930
+44%
3 981
+1%
4 670
+17%
5 502
+18%
5 462
-1%
6 426
+18%
6 916
+8%
7 195
+4%
Net Income
Tax Provision
(799)
(799)
(954)
(1 142)
(1 175)
(1 245)
(1 230)
(1 164)
(1 134)
(1 028)
(918)
(911)
(1 051)
(1 121)
(1 352)
(1 437)
(1 254)
(1 366)
(1 264)
(1 549)
(1 731)
(1 533)
(1 651)
(1 102)
(1 036)
(1 001)
(774)
(878)
(910)
(818)
(909)
(800)
(850)
(1 260)
(1 198)
(1 334)
(1 551)
(1 455)
(1 702)
(1 937)
(2 016)
Income from Continuing Operations
1 664
1 700
2 088
2 167
2 222
2 384
2 286
2 429
2 300
2 120
1 991
2 233
2 600
2 887
3 453
3 309
3 167
3 414
3 205
4 289
4 486
4 065
4 306
2 818
2 405
2 266
1 665
1 962
2 111
1 697
1 853
1 911
1 877
2 670
2 783
3 336
3 951
4 007
4 724
4 979
5 179
Income to Minority Interest
(54)
(41)
(47)
0
(49)
(53)
(33)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(8)
(9)
(3)
(5)
7
(6)
(15)
(9)
0
Net Income (Common)
1 607
N/A
1 657
+3%
2 039
+23%
2 118
+4%
2 171
+3%
2 330
+7%
2 252
-3%
2 410
+7%
2 283
-5%
2 120
-7%
1 991
-6%
2 233
+12%
2 600
+16%
2 886
+11%
3 452
+20%
3 308
-4%
3 167
-4%
3 413
+8%
3 204
-6%
4 289
+34%
4 485
+5%
4 065
-9%
4 306
+6%
2 818
-35%
2 405
-15%
2 266
-6%
1 665
-27%
1 961
+18%
2 110
+8%
1 697
-20%
1 852
+9%
1 905
+3%
1 867
-2%
2 659
+42%
2 779
+5%
3 330
+20%
3 957
+19%
3 999
+1%
4 707
+18%
4 969
+6%
5 160
+4%
EPS (Diluted)
69.86
N/A
72.04
+3%
88.65
+23%
91.16
+3%
94.39
+4%
101.3
+7%
97.91
-3%
104.74
+7%
99.26
-5%
92.17
-7%
86.56
-6%
97.85
+13%
113.04
+16%
125.47
+11%
150.08
+20%
144.72
-4%
137.69
-5%
148.39
+8%
140.17
-6%
187.64
+34%
196.22
+5%
177.76
-9%
188.32
+6%
123.25
-35%
105.18
-15%
99.1
-6%
72.82
-27%
85.76
+18%
92.95
+8%
75.85
-18%
82.79
+9%
84.84
+2%
83.46
-2%
118.71
+42%
126.19
+6%
150.3
+19%
181.24
+21%
183.17
+1%
215.6
+18%
227.6
+6%
236.35
+4%

See Also

Discover More