
Advantest Corp
TSE:6857

Intrinsic Value
The intrinsic value of one
Advantest Corp
stock under the Base Case scenario is
1 995 025.92
JPY.
Compared to the current market price of 8 098 JPY,
Advantest Corp
is
Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Advantest Corp
Balance Sheet Decomposition
Advantest Corp
Current Assets | 538.1B |
Cash & Short-Term Investments | 196B |
Receivables | 111.6B |
Other Current Assets | 230.5B |
Non-Current Assets | 255.7B |
Long-Term Investments | 17.6B |
PP&E | 95.8B |
Intangibles | 104.8B |
Other Non-Current Assets | 37.6B |
Free Cash Flow Analysis
Advantest Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Advantest Corp
Revenue
|
683.1B
JPY
|
Cost of Revenue
|
-307.6B
JPY
|
Gross Profit
|
375.5B
JPY
|
Operating Expenses
|
-191.8B
JPY
|
Operating Income
|
183.7B
JPY
|
Other Expenses
|
-47.3B
JPY
|
Net Income
|
136.4B
JPY
|
Profitability Score
Profitability Due Diligence
Advantest Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
Advantest Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Advantest Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
Advantest Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Advantest Corp
According to Wall Street analysts, the average 1-year price target for
Advantest Corp
is 10 835.72 JPY
with a low forecast of 6 060 JPY and a high forecast of 14 700 JPY.
Dividends
Current shareholder yield for Advantest Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?