Advantest Corp
TSE:6857

Watchlist Manager
Advantest Corp Logo
Advantest Corp
TSE:6857
Watchlist
Price: 9 095 JPY 1.22%
Market Cap: 6.7T JPY
Have any thoughts about
Advantest Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Advantest Corp stock under the Base Case scenario is 4 781.19 JPY. Compared to the current market price of 9 095 JPY, Advantest Corp is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 781.19 JPY
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.2
P/S
P/S
Price to Sales
11.2
vs History
0
vs Industry
18
Median 3Y
5.3
Median 5Y
1.3
Industry
3.1
Forward
10.6
More Details
63.6
P/E
P/E
Price to Earnings
63.6
vs History
7
vs Industry
12
Median 3Y
25.3
Median 5Y
6.2
Industry
25.2
Forward
54.3
More Details
53.6
P/OCF
P/OCF
Price to OCF
53.6
vs History
23
vs Industry
4
Median 3Y
40.6
Median 5Y
5.9
Industry
16.3
More Details
56.2
P/FCFE
P/FCFE
Price to FCFE
56.2
vs History
25
vs Industry
8
Median 3Y
50.9
Median 5Y
7.6
Industry
21.1
More Details
14.1
P/B
P/B
Price to Book Value
14.1
vs History
0
vs Industry
5
Median 3Y
6.6
Median 5Y
1.5
Industry
2.2
More Details
11.1
EV/S
EV/S
Enterprise Value to Sales
11.1
vs History
0
vs Industry
16
Median 3Y
5.2
Median 5Y
0.9
Industry
3.1
Forward
10.5
More Details
20.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
20.5
vs History
1
vs Industry
27
Median 3Y
9.7
Median 5Y
1.6
Industry
10.2
More Details
39.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
39.3
vs History
4
vs Industry
18
Median 3Y
17.2
Median 5Y
3.1
Industry
15.1
Forward
32.2
More Details
47
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
47
vs History
7
vs Industry
15
Median 3Y
19.4
Median 5Y
3.7
Industry
19.5
Forward
0
More Details
52.9
EV/OCF
EV/OCF
Enterprise Value to OCF
52.9
vs History
23
vs Industry
4
Median 3Y
40
Median 5Y
4.3
Industry
15.4
More Details
62.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
62.1
vs History
15
vs Industry
2
Median 3Y
5.7
Median 5Y
5
Industry
19.6
More Details
13.3
EV/IC
EV/IC
Enterprise Value to IC
13.3
vs History
0
vs Industry
9
Median 3Y
5.4
Median 5Y
1.3
Industry
2.1
More Details

Multiples Across Competitors

Competitors Multiples
Advantest Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Advantest Corp
TSE:6857
6.7T JPY 11.2 63.6 39.3 47
US
Brooks Automation Inc
LSE:0HQ1
444.6B USD 677.3 -2 707.9 27 433.5 -6 092.2
NL
ASML Holding NV
AEX:ASML
270.7B EUR 10.6 36.5 27.7 31.2
US
Applied Materials Inc
NASDAQ:AMAT
138.8B USD 5.1 19.3 16.4 17.2
US
Lam Research Corp
NASDAQ:LRCX
95.4B USD 6.1 23.5 19.1 20.6
US
KLA Corp
NASDAQ:KLAC
87.2B USD 8.5 29.4 19.9 21.9
JP
Tokyo Electron Ltd
TSE:8035
11T JPY 5.2 23.4 16.1 17.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
216.5B CNY 7.8 39.5 34.1 34.1
NL
ASM International NV
AEX:ASM
28.1B EUR 10.2 50.9 30.3 38.3
JP
Disco Corp
TSE:6146
4.6T JPY 12.9 44.2 26.8 28.8
US
Teradyne Inc
NASDAQ:TER
21.2B USD 7.7 41.3 32.2 39.4
P/E Multiple
Earnings Growth P/E to Growth
JP
Advantest Corp
TSE:6857
Average P/E: 37.2
63.6
231%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 707.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.5
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
19.3
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
23.5
66%
0.4
US
KLA Corp
NASDAQ:KLAC
29.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
23.4
99%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
39.5
149%
0.3
NL
ASM International NV
AEX:ASM
50.9
49%
1
JP
Disco Corp
TSE:6146
44.2
109%
0.4
US
Teradyne Inc
NASDAQ:TER
41.3
124%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Advantest Corp
TSE:6857
Average EV/EBITDA: 2 517.8
39.3
179%
0.2
US
B
Brooks Automation Inc
LSE:0HQ1
27 433.5
697%
39.4
NL
ASML Holding NV
AEX:ASML
27.7
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.4
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
19.1
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.9
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
16.1
99%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.1
168%
0.2
NL
ASM International NV
AEX:ASM
30.3
79%
0.4
JP
Disco Corp
TSE:6146
26.8
90%
0.3
US
Teradyne Inc
NASDAQ:TER
32.2
96%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Advantest Corp
TSE:6857
Average EV/EBIT: 29.6
47
N/A N/A
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 092.2 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.2
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
17.2
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
20.6
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.9
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.7
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.1
140%
0.2
NL
ASM International NV
AEX:ASM
38.3
91%
0.4
JP
Disco Corp
TSE:6146
28.8
N/A N/A
US
Teradyne Inc
NASDAQ:TER
39.4
112%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.