Advantest Corp
TSE:6857

Watchlist Manager
Advantest Corp Logo
Advantest Corp
TSE:6857
Watchlist
Price: 6 000 JPY 4.64% Market Closed
Market Cap: 4.6T JPY

Relative Value

The Relative Value of one Advantest Corp stock under the Base Case scenario is 5 594.13 JPY. Compared to the current market price of 6 000 JPY, Advantest Corp is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 594.13 JPY
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
20
Median 3Y
6.4
Median 5Y
1.4
Industry
2.7
Forward
5.9
vs History
34
vs Industry
23
Median 3Y
33.9
Median 5Y
6.6
Industry
22.6
Forward
24.4
vs History
44
vs Industry
23
Median 3Y
32.9
Median 5Y
8.2
Industry
15.4
vs History
44
vs Industry
21
Median 3Y
45.8
Median 5Y
13.2
Industry
20.4
vs History
33
vs Industry
4
Median 3Y
8.7
Median 5Y
1.6
Industry
2
vs History
33
vs Industry
18
Median 3Y
6.3
Median 5Y
1
Industry
2.7
Forward
5.7
vs History
33
vs Industry
31
Median 3Y
11.4
Median 5Y
1.8
Industry
9
vs History
33
vs Industry
23
Median 3Y
21.3
Median 5Y
4.1
Industry
13.9
Forward
17.1
vs History
34
vs Industry
25
Median 3Y
24.6
Median 5Y
4.8
Industry
19
Forward
0
vs History
44
vs Industry
22
Median 3Y
32.3
Median 5Y
5.7
Industry
14.4
vs History
34
vs Industry
20
Median 3Y
31.4
Median 5Y
5.3
Industry
18.6
vs History
23
vs Industry
7
Median 3Y
7.2
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Advantest Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
116.5B CNY 15.1 75.7 83.6 83.6