Advantest Corp
TSE:6857

Watchlist Manager
Advantest Corp Logo
Advantest Corp
TSE:6857
Watchlist
Price: 6 000 JPY 4.64% Market Closed
Market Cap: 4.6T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
+75%
5Y
+151%
10Y
+348%
0
Operating Income
+0%
3Y
+74%
5Y
+220%
10Y
+2 179%
0
Net Income
+0%
3Y
+45%
5Y
+186%
10Y
+1 637%

Earnings Waterfall
Advantest Corp

Revenue
683.1B JPY
Cost of Revenue
-307.6B JPY
Gross Profit
375.5B JPY
Operating Expenses
-191.8B JPY
Operating Income
183.7B JPY
Other Expenses
-47.3B JPY
Net Income
136.4B JPY

Income Statement
Advantest Corp

Rotate your device to view
Income Statement
Currency: JPY
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
152 529
N/A
163 803
+7%
167 140
+2%
171 207
+2%
160 133
-6%
162 111
+1%
162 614
+0%
151 959
-7%
153 450
+1%
155 916
+2%
155 944
+0%
168 133
+8%
187 633
+12%
207 223
+10%
237 457
+15%
262 388
+10%
286 432
+9%
282 456
-1%
277 690
-2%
276 630
0%
271 627
-2%
275 894
+2%
276 454
+0%
282 245
+2%
290 400
+3%
312 789
+8%
343 180
+10%
356 677
+4%
390 682
+10%
416 901
+7%
455 728
+9%
503 717
+11%
529 633
+5%
560 191
+6%
525 499
-6%
502 896
-4%
498 136
-1%
486 507
-2%
523 981
+8%
598 202
+14%
683 121
+14%
Gross Profit
Cost of Revenue
(69 974)
(72 048)
(73 498)
(76 390)
(70 652)
(70 636)
(67 999)
(60 447)
(61 857)
(66 176)
(70 902)
(79 282)
(93 549)
(100 635)
(113 251)
(124 151)
(128 964)
(128 417)
(122 498)
(119 325)
(117 437)
(119 397)
(121 355)
(126 493)
(133 872)
(144 498)
(158 097)
(163 259)
(172 597)
(180 994)
(195 647)
(213 803)
(222 967)
(241 130)
(234 406)
(233 586)
(243 042)
(240 477)
(251 996)
(274 184)
(307 636)
Gross Profit
82 555
N/A
91 755
+11%
93 642
+2%
94 817
+1%
89 481
-6%
91 475
+2%
94 615
+3%
91 512
-3%
91 593
+0%
89 740
-2%
85 042
-5%
88 851
+4%
94 084
+6%
106 588
+13%
124 206
+17%
138 237
+11%
157 468
+14%
154 039
-2%
155 192
+1%
157 305
+1%
154 190
-2%
156 497
+1%
155 099
-1%
155 752
+0%
156 528
+0%
168 291
+8%
185 083
+10%
193 418
+5%
218 085
+13%
235 907
+8%
260 081
+10%
289 914
+11%
306 666
+6%
319 061
+4%
291 093
-9%
269 310
-7%
255 094
-5%
246 030
-4%
271 985
+11%
324 018
+19%
375 485
+16%
Operating Income
Operating Expenses
(74 498)
(74 897)
(76 711)
(77 674)
(75 976)
(78 878)
(78 755)
(77 274)
(76 163)
(75 835)
(74 649)
(75 852)
(78 825)
(82 101)
(86 127)
(87 399)
(89 160)
(92 852)
(91 188)
(93 528)
(96 863)
(97 789)
(98 093)
(98 985)
(98 773)
(105 585)
(101 690)
(106 153)
(112 495)
(121 173)
(126 689)
(134 740)
(143 834)
(151 374)
(153 325)
(153 675)
(153 853)
(158 583)
(173 301)
(182 800)
(191 830)
Selling, General & Administrative
(44 308)
(71 382)
(84 284)
(92 970)
(99 426)
(75 667)
(79 041)
(77 522)
(76 321)
(72 289)
(74 992)
(76 634)
(79 635)
(78 546)
(86 680)
(88 453)
(92 750)
(89 228)
(94 865)
(96 273)
(96 768)
(90 055)
(98 068)
(101 435)
(101 495)
(96 096)
(109 608)
(111 688)
(118 088)
(109 877)
(126 886)
(135 083)
(144 211)
(138 007)
(154 326)
(157 589)
(157 672)
(141 173)
(167 602)
(174 173)
(182 878)
Research & Development
(30 190)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(3 704)
0
0
0
(3 442)
0
0
0
(3 885)
0
0
0
(4 099)
0
0
0
(3 872)
0
0
0
(7 696)
0
0
0
(9 774)
0
0
0
(11 255)
0
0
0
(14 035)
0
0
0
(17 790)
0
0
0
Other Operating Expenses
0
189
7 573
15 296
23 450
231
286
248
158
339
343
782
810
544
553
1 054
3 590
248
3 677
2 745
(95)
(38)
(25)
2 450
2 722
285
7 918
5 535
5 593
(41)
197
343
377
668
1 001
3 914
3 819
380
(5 699)
(8 627)
(8 952)
Operating Income
8 057
N/A
16 858
+109%
16 931
+0%
17 143
+1%
13 505
-21%
12 597
-7%
15 860
+26%
14 238
-10%
15 430
+8%
13 905
-10%
10 393
-25%
12 999
+25%
15 259
+17%
24 487
+60%
38 079
+56%
50 838
+34%
68 308
+34%
61 187
-10%
64 004
+5%
63 777
0%
57 327
-10%
58 708
+2%
57 006
-3%
56 767
0%
57 755
+2%
62 706
+9%
83 393
+33%
87 265
+5%
105 590
+21%
114 734
+9%
133 392
+16%
155 174
+16%
162 832
+5%
167 687
+3%
137 768
-18%
115 635
-16%
101 241
-12%
87 447
-14%
98 684
+13%
141 218
+43%
183 655
+30%
Pre-Tax Income
Interest Income Expense
1 336
3 159
3 380
2 731
3 145
(1 004)
(444)
566
(335)
873
17
(720)
(212)
(712)
1 173
2 169
1 919
1 533
619
616
925
844
(486)
(2 152)
(3 770)
(48)
(929)
293
2 195
1 607
5 626
9 156
5 034
3 744
(1 358)
(5 700)
(2 667)
(3 453)
(1 545)
(3 720)
(1 860)
Non-Reccuring Items
(211)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 475
0
0
0
0
0
0
0
8 020
0
0
0
0
0
0
0
0
(595)
(595)
(595)
(5 819)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
174
0
0
0
250
0
0
0
519
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2 943
750
(206)
(1 046)
(2 770)
0
0
0
0
(6)
0
0
0
(12)
0
0
0
16
0
0
0
(978)
0
0
0
(1 060)
0
0
0
2
0
0
0
(161)
0
0
0
(5)
0
0
0
Pre-Tax Income
12 125
N/A
20 767
+71%
20 105
-3%
18 828
-6%
13 880
-26%
11 767
-15%
15 416
+31%
14 804
-4%
15 095
+2%
15 022
0%
10 410
-31%
12 279
+18%
15 047
+23%
24 282
+61%
39 252
+62%
53 007
+35%
70 227
+32%
66 211
-6%
64 623
-2%
64 393
0%
58 252
-10%
58 574
+1%
56 520
-4%
54 615
-3%
53 985
-1%
69 618
+29%
82 464
+18%
87 558
+6%
107 785
+23%
116 343
+8%
139 018
+19%
164 330
+18%
167 866
+2%
171 270
+2%
135 815
-21%
109 340
-19%
97 979
-10%
78 170
-20%
97 139
+24%
137 498
+42%
181 795
+32%
Net Income
Tax Provision
(4 296)
(4 014)
(2 936)
(3 683)
(3 697)
(5 073)
(5 502)
(3 826)
(3 699)
(821)
(193)
(413)
(746)
(6 179)
(8 248)
(9 681)
(11 546)
(9 218)
(9 438)
(10 777)
(10 598)
(5 042)
(4 522)
(3 364)
(2 647)
169
(3 883)
(7 016)
(13 623)
(29 042)
(34 565)
(41 114)
(41 652)
(40 870)
(32 709)
(24 163)
(20 242)
(15 880)
(20 178)
(31 803)
(45 438)
Income from Continuing Operations
7 829
16 753
17 169
15 145
10 183
6 694
9 914
10 978
11 396
14 201
10 217
11 866
14 301
18 103
31 004
43 326
58 681
56 993
55 185
53 616
47 654
53 532
51 998
51 251
51 338
69 787
78 581
80 542
94 162
87 301
104 453
123 216
126 214
130 400
103 106
85 177
77 737
62 290
76 961
105 695
136 357
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
7 849
N/A
16 753
+113%
17 169
+2%
15 145
-12%
10 183
-33%
6 694
-34%
9 914
+48%
10 978
+11%
11 396
+4%
14 201
+25%
10 217
-28%
11 866
+16%
14 301
+21%
18 103
+27%
31 004
+71%
43 326
+40%
58 681
+35%
56 993
-3%
55 185
-3%
53 616
-3%
47 654
-11%
53 532
+12%
51 998
-3%
51 251
-1%
51 338
+0%
69 787
+36%
78 581
+13%
80 542
+2%
94 162
+17%
87 301
-7%
104 453
+20%
123 216
+18%
126 214
+2%
130 400
+3%
103 106
-21%
85 177
-17%
77 737
-9%
62 290
-20%
76 961
+24%
105 695
+37%
136 357
+29%
EPS (Diluted)
45.1
N/A
87.01
+93%
88.95
+2%
78.47
-12%
58.52
-25%
34.72
-41%
51.36
+48%
56.88
+11%
65.12
+14%
73.29
+13%
52.12
-29%
60.54
+16%
72.59
+20%
92.03
+27%
156.58
+70%
216.63
+38%
296.55
+37%
286.99
-3%
278.23
-3%
269.55
-3%
239.17
-11%
268.97
+12%
260.65
-3%
257.8
-1%
260.24
+1%
87.96
-66%
397.55
+352%
408.84
+3%
484.29
+18%
111.82
-77%
547.63
+390%
649.65
+19%
170.06
-74%
173.67
+2%
139.38
-20%
115.12
-17%
105.05
-9%
84.16
-20%
104.28
+24%
143.08
+37%
184.81
+29%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 250,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.