Advantest Corp
TSE:6857
Balance Sheet
Balance Sheet Decomposition
Advantest Corp
Advantest Corp
Balance Sheet
Advantest Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
105 932
|
87 338
|
101 146
|
120 986
|
157 925
|
196 395
|
147 348
|
105 455
|
96 439
|
75 323
|
58 218
|
45 668
|
68 997
|
97 574
|
85 430
|
95 324
|
103 973
|
119 943
|
127 703
|
149 164
|
116 582
|
85 537
|
106 702
|
262 544
|
|
| Cash Equivalents |
105 932
|
87 338
|
101 146
|
120 986
|
157 925
|
196 395
|
147 348
|
105 455
|
96 439
|
75 323
|
58 218
|
45 668
|
68 997
|
97 574
|
85 430
|
95 324
|
103 973
|
119 943
|
127 703
|
149 164
|
116 582
|
85 537
|
106 702
|
262 544
|
|
| Total Receivables |
33 196
|
42 921
|
76 133
|
56 702
|
69 567
|
54 264
|
30 124
|
10 415
|
15 930
|
22 707
|
24 119
|
26 953
|
20 404
|
26 478
|
28 005
|
32 451
|
37 929
|
51 786
|
46 426
|
57 028
|
82 155
|
102 152
|
88 855
|
113 031
|
|
| Accounts Receivables |
33 196
|
42 921
|
76 133
|
42 569
|
64 662
|
44 248
|
26 209
|
10 309
|
13 548
|
20 686
|
24 119
|
26 953
|
20 404
|
25 400
|
27 729
|
30 983
|
34 212
|
49 856
|
44 100
|
54 131
|
72 379
|
89 795
|
74 153
|
100 892
|
|
| Other Receivables |
0
|
0
|
0
|
14 133
|
4 905
|
10 016
|
3 915
|
106
|
2 382
|
2 021
|
0
|
0
|
0
|
1 078
|
276
|
1 468
|
3 717
|
1 930
|
2 326
|
2 897
|
9 776
|
12 357
|
14 702
|
12 139
|
|
| Inventory |
52 888
|
34 995
|
49 423
|
29 585
|
29 911
|
31 976
|
26 823
|
9 737
|
16 590
|
23 493
|
29 836
|
31 849
|
30 200
|
38 159
|
33 912
|
39 093
|
49 627
|
57 099
|
58 943
|
64 340
|
95 013
|
169 082
|
204 389
|
209 707
|
|
| Other Current Assets |
19 607
|
16 761
|
29 060
|
16 658
|
18 230
|
12 173
|
19 152
|
31 700
|
14 790
|
15 646
|
6 522
|
8 319
|
5 218
|
2 430
|
3 049
|
4 271
|
5 614
|
4 423
|
7 070
|
8 563
|
11 195
|
17 924
|
20 315
|
14 471
|
|
| Total Current Assets |
211 623
|
182 015
|
255 762
|
223 931
|
275 633
|
294 808
|
223 447
|
157 307
|
143 749
|
137 169
|
118 695
|
112 789
|
124 819
|
164 641
|
150 396
|
171 139
|
197 143
|
233 251
|
240 142
|
279 095
|
304 945
|
374 695
|
420 261
|
599 753
|
|
| PP&E Net |
58 488
|
55 431
|
50 516
|
51 364
|
50 793
|
49 650
|
50 765
|
33 974
|
32 881
|
31 878
|
34 206
|
41 368
|
39 925
|
34 216
|
31 451
|
29 915
|
29 232
|
30 786
|
46 256
|
53 281
|
64 037
|
81 358
|
97 990
|
96 940
|
|
| PP&E Gross |
58 488
|
55 431
|
50 516
|
51 364
|
50 793
|
49 650
|
50 765
|
33 974
|
32 881
|
31 878
|
34 206
|
41 368
|
39 925
|
34 216
|
31 451
|
29 915
|
29 232
|
30 786
|
46 256
|
53 281
|
64 037
|
81 358
|
97 990
|
96 940
|
|
| Accumulated Depreciation |
63 227
|
67 028
|
64 533
|
67 914
|
72 131
|
75 838
|
70 318
|
38 793
|
40 390
|
41 226
|
39 386
|
43 869
|
44 832
|
67 649
|
64 313
|
64 626
|
57 951
|
59 079
|
67 098
|
70 299
|
77 931
|
89 264
|
108 968
|
116 655
|
|
| Intangible Assets |
6 897
|
5 291
|
3 756
|
3 090
|
2 858
|
3 101
|
3 476
|
1 470
|
1 445
|
1 519
|
15 794
|
15 833
|
3 545
|
2 187
|
1 735
|
1 553
|
1 153
|
1 272
|
4 106
|
21 765
|
22 120
|
32 675
|
33 260
|
17 205
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36 496
|
41 670
|
46 846
|
15 988
|
14 991
|
14 926
|
14 134
|
24 847
|
46 919
|
32 778
|
63 187
|
63 092
|
65 254
|
61 160
|
|
| Long-Term Investments |
8 244
|
6 928
|
7 952
|
7 772
|
12 273
|
11 370
|
9 754
|
6 679
|
8 077
|
7 432
|
5 929
|
5 923
|
3 741
|
5 248
|
4 025
|
3 837
|
2 816
|
3 218
|
3 003
|
10 211
|
14 565
|
21 488
|
20 139
|
30 167
|
|
| Other Long-Term Assets |
22 310
|
31 559
|
12 822
|
10 612
|
9 219
|
7 445
|
11 242
|
2 629
|
2 511
|
2 314
|
8 106
|
7 932
|
10 980
|
10 957
|
7 853
|
10 233
|
10 081
|
11 206
|
15 351
|
25 511
|
25 842
|
26 916
|
34 325
|
48 985
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36 496
|
41 670
|
46 846
|
15 988
|
14 991
|
14 926
|
14 134
|
24 847
|
46 919
|
32 778
|
63 187
|
63 092
|
65 254
|
61 160
|
|
| Total Assets |
307 562
N/A
|
281 224
-9%
|
330 808
+18%
|
296 769
-10%
|
350 776
+18%
|
366 374
+4%
|
298 684
-18%
|
202 059
-32%
|
188 663
-7%
|
180 312
-4%
|
219 226
+22%
|
225 515
+3%
|
229 856
+2%
|
233 237
+1%
|
210 451
-10%
|
231 603
+10%
|
254 559
+10%
|
304 580
+20%
|
355 777
+17%
|
422 641
+19%
|
494 696
+17%
|
600 224
+21%
|
671 229
+12%
|
854 210
+27%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 442
|
10 787
|
38 214
|
23 196
|
32 584
|
29 095
|
11 765
|
4 767
|
11 430
|
11 729
|
15 659
|
10 380
|
12 353
|
19 550
|
13 305
|
19 166
|
31 378
|
28 551
|
31 434
|
40 304
|
49 566
|
66 185
|
128 423
|
177 968
|
|
| Accrued Liabilities |
18 333
|
13 305
|
12 060
|
17 955
|
17 557
|
17 772
|
14 083
|
8 854
|
7 696
|
9 083
|
12 068
|
7 910
|
6 775
|
10 121
|
8 796
|
9 323
|
11 880
|
15 391
|
15 226
|
18 254
|
20 786
|
23 077
|
25 303
|
28 855
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25 000
|
0
|
0
|
10 000
|
0
|
0
|
0
|
0
|
0
|
0
|
18 359
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
302
|
2 357
|
4 543
|
20 043
|
30
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
271
|
487
|
15 000
|
29 872
|
0
|
2 275
|
2 486
|
2 918
|
17 944
|
5 147
|
79 998
|
|
| Other Current Liabilities |
155
|
1 949
|
11 794
|
12 800
|
26 574
|
13 775
|
5 847
|
7 916
|
2 793
|
3 695
|
7 645
|
9 610
|
7 479
|
9 396
|
6 846
|
7 945
|
14 067
|
18 906
|
21 602
|
28 767
|
59 253
|
67 483
|
44 267
|
129 696
|
|
| Total Current Liabilities |
23 232
|
28 398
|
66 611
|
73 994
|
76 745
|
60 652
|
31 695
|
21 537
|
21 919
|
24 507
|
60 372
|
27 900
|
26 607
|
49 338
|
29 434
|
51 434
|
87 197
|
62 848
|
70 537
|
89 811
|
150 882
|
174 689
|
126 277
|
309 424
|
|
| Long-Term Debt |
27 002
|
24 645
|
20 083
|
40
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
25 000
|
55 149
|
44 492
|
44 618
|
29 745
|
0
|
0
|
9 013
|
9 364
|
22 186
|
32 900
|
89 296
|
13 505
|
|
| Deferred Income Tax |
594
|
461
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
389
|
358
|
420
|
1 099
|
1 680
|
1 563
|
4 473
|
3 445
|
5 773
|
3 934
|
4 709
|
|
| Minority Interest |
276
|
312
|
587
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
15 742
|
16 745
|
21 759
|
15 986
|
16 094
|
10 925
|
12 805
|
16 906
|
16 502
|
17 673
|
27 302
|
31 374
|
31 848
|
37 208
|
42 422
|
40 487
|
41 653
|
41 321
|
43 212
|
38 624
|
23 562
|
18 168
|
20 544
|
20 033
|
|
| Total Liabilities |
66 846
N/A
|
70 561
+6%
|
109 040
+55%
|
90 020
-17%
|
92 849
+3%
|
71 577
-23%
|
44 500
-38%
|
38 443
-14%
|
38 421
0%
|
42 180
+10%
|
87 674
+108%
|
84 274
-4%
|
113 604
+35%
|
131 427
+16%
|
116 832
-11%
|
122 086
+4%
|
129 949
+6%
|
105 849
-19%
|
124 325
+17%
|
142 272
+14%
|
200 075
+41%
|
231 530
+16%
|
240 051
+4%
|
347 671
+45%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
32 363
|
|
| Retained Earnings |
178 998
|
162 547
|
177 404
|
210 121
|
245 090
|
273 082
|
278 689
|
194 848
|
181 606
|
183 009
|
179 081
|
170 626
|
130 740
|
106 916
|
105 190
|
113 676
|
125 204
|
125 927
|
159 803
|
214 858
|
279 828
|
319 171
|
355 299
|
489 850
|
|
| Additional Paid In Capital |
32 973
|
32 973
|
32 973
|
35 263
|
37 147
|
39 256
|
40 072
|
40 320
|
40 463
|
40 628
|
42 280
|
42 801
|
43 906
|
44 487
|
44 478
|
44 319
|
43 466
|
43 018
|
43 550
|
44 573
|
44 995
|
44 622
|
45 441
|
46 665
|
|
| Unrealized Security Profit/Loss |
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 549
|
907
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 694
|
|
| Treasury Stock |
2 434
|
13 165
|
12 911
|
66 120
|
58 017
|
53 556
|
89 325
|
89 328
|
89 331
|
99 598
|
99 598
|
97 620
|
96 083
|
94 686
|
94 585
|
86 039
|
77 724
|
6 262
|
4 179
|
15 001
|
81 547
|
59 099
|
56 353
|
104 193
|
|
| Other Equity |
1 196
|
4 055
|
8 061
|
4 878
|
1 344
|
3 652
|
7 615
|
14 587
|
14 859
|
18 270
|
22 574
|
8 478
|
4 419
|
12 730
|
6 173
|
5 198
|
1 301
|
3 685
|
85
|
3 576
|
18 982
|
31 637
|
54 428
|
44 548
|
|
| Total Equity |
240 716
N/A
|
210 663
-12%
|
221 768
+5%
|
206 749
-7%
|
257 927
+25%
|
294 797
+14%
|
254 184
-14%
|
163 616
-36%
|
150 242
-8%
|
138 132
-8%
|
131 552
-5%
|
141 241
+7%
|
116 252
-18%
|
101 810
-12%
|
93 619
-8%
|
109 517
+17%
|
124 610
+14%
|
198 731
+59%
|
231 452
+16%
|
280 369
+21%
|
294 621
+5%
|
368 694
+25%
|
431 178
+17%
|
506 539
+17%
|
|
| Total Liabilities & Equity |
307 562
N/A
|
281 224
-9%
|
330 808
+18%
|
296 769
-10%
|
350 776
+18%
|
366 374
+4%
|
298 684
-18%
|
202 059
-32%
|
188 663
-7%
|
180 312
-4%
|
219 226
+22%
|
225 515
+3%
|
229 856
+2%
|
233 237
+1%
|
210 451
-10%
|
231 603
+10%
|
254 559
+10%
|
304 580
+20%
|
355 777
+17%
|
422 641
+19%
|
494 696
+17%
|
600 224
+21%
|
671 229
+12%
|
854 210
+27%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
199
|
196
|
197
|
185
|
187
|
200
|
179
|
179
|
179
|
173
|
173
|
174
|
174
|
175
|
175
|
177
|
179
|
198
|
198
|
786
|
760
|
737
|
738
|
734
|
|