Horiba Ltd
TSE:6856

Watchlist Manager
Horiba Ltd Logo
Horiba Ltd
TSE:6856
Watchlist
Price: 8 276 JPY 2.76% Market Closed
Market Cap: 347.2B JPY
Have any thoughts about
Horiba Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Horiba Ltd stock under the Base Case scenario is 13 222.97 JPY. Compared to the current market price of 8 276 JPY, Horiba Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13 222.97 JPY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Horiba Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Horiba Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Horiba Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Horiba Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Horiba Ltd

Provide an overview of the primary business activities
of Horiba Ltd.

What unique competitive advantages
does Horiba Ltd hold over its rivals?

What risks and challenges
does Horiba Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Horiba Ltd.

Provide P/S
for Horiba Ltd.

Provide P/E
for Horiba Ltd.

Provide P/OCF
for Horiba Ltd.

Provide P/FCFE
for Horiba Ltd.

Provide P/B
for Horiba Ltd.

Provide EV/S
for Horiba Ltd.

Provide EV/GP
for Horiba Ltd.

Provide EV/EBITDA
for Horiba Ltd.

Provide EV/EBIT
for Horiba Ltd.

Provide EV/OCF
for Horiba Ltd.

Provide EV/FCFF
for Horiba Ltd.

Provide EV/IC
for Horiba Ltd.

Show me price targets
for Horiba Ltd made by professional analysts.

What are the Revenue projections
for Horiba Ltd?

How accurate were the past Revenue estimates
for Horiba Ltd?

What are the Net Income projections
for Horiba Ltd?

How accurate were the past Net Income estimates
for Horiba Ltd?

What are the EPS projections
for Horiba Ltd?

How accurate were the past EPS estimates
for Horiba Ltd?

What are the EBIT projections
for Horiba Ltd?

How accurate were the past EBIT estimates
for Horiba Ltd?

Compare the revenue forecasts
for Horiba Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Horiba Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Horiba Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Horiba Ltd compared to its peers.

Compare the P/E ratios
of Horiba Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Horiba Ltd with its peers.

Analyze the financial leverage
of Horiba Ltd compared to its main competitors.

Show all profitability ratios
for Horiba Ltd.

Provide ROE
for Horiba Ltd.

Provide ROA
for Horiba Ltd.

Provide ROIC
for Horiba Ltd.

Provide ROCE
for Horiba Ltd.

Provide Gross Margin
for Horiba Ltd.

Provide Operating Margin
for Horiba Ltd.

Provide Net Margin
for Horiba Ltd.

Provide FCF Margin
for Horiba Ltd.

Show all solvency ratios
for Horiba Ltd.

Provide D/E Ratio
for Horiba Ltd.

Provide D/A Ratio
for Horiba Ltd.

Provide Interest Coverage Ratio
for Horiba Ltd.

Provide Altman Z-Score Ratio
for Horiba Ltd.

Provide Quick Ratio
for Horiba Ltd.

Provide Current Ratio
for Horiba Ltd.

Provide Cash Ratio
for Horiba Ltd.

What is the historical Revenue growth
over the last 5 years for Horiba Ltd?

What is the historical Net Income growth
over the last 5 years for Horiba Ltd?

What is the current Free Cash Flow
of Horiba Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Horiba Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Horiba Ltd

Current Assets 313.7B
Cash & Short-Term Investments 130.2B
Receivables 62B
Other Current Assets 121.4B
Non-Current Assets 132.2B
Long-Term Investments 15.4B
PP&E 102.7B
Intangibles 4.5B
Other Non-Current Assets 9.6B
Current Liabilities 92.6B
Accounts Payable 17.3B
Accrued Liabilities 4.4B
Other Current Liabilities 70.8B
Non-Current Liabilities 64.7B
Long-Term Debt 54.6B
Other Non-Current Liabilities 10.1B
Efficiency

Earnings Waterfall
Horiba Ltd

Revenue
305.8B JPY
Cost of Revenue
-169.9B JPY
Gross Profit
135.9B JPY
Operating Expenses
-87.2B JPY
Operating Income
48.7B JPY
Other Expenses
-15.5B JPY
Net Income
33.2B JPY

Free Cash Flow Analysis
Horiba Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Horiba Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
57/100
Profitability
Score

Horiba Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Horiba Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
85/100
Solvency
Score

Horiba Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Horiba Ltd

Wall Street analysts forecast Horiba Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Horiba Ltd is 15 164 JPY with a low forecast of 8 686 JPY and a high forecast of 20 475 JPY.

Lowest
Price Target
8 686 JPY
5% Upside
Average
Price Target
15 164 JPY
83% Upside
Highest
Price Target
20 475 JPY
147% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Horiba Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Horiba Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Horiba Ltd Logo
Horiba Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

347.2B JPY

Dividend Yield

3.5%

Description

Horiba Ltd. engages in the manufacture and sale of instruments and systems for industrial applications. The company is headquartered in Kyoto, Kyoto-Fu and currently employs 8,205 full-time employees. is a Japan-based company engaged in the manufacture and sale of measuring instruments. The firm operates in five business segments. The Automotive Test System Equipment segment is engaged in the provision of engine exhaust gas measuring devices, driveline test systems, engine test systems, brake test systems and other products. The Environmental and Process System Equipment segment is engaged in the provision of flue gas analyzers, water quality measuring devices, air pollution monitoring analyzers and other products. The Medical System Equipment segment is engaged in the provision of blood cell counting devices, immunoassay devices and other products. The Semiconductor System Equipment segment is engaged in the provision of mass flow controllers, chemical solution concentration monitors and other products. The Scientific System Equipment segment is engaged in the provision of particle size distribution measuring devices, metal analyzers and other products.

Contact

KYOTO-FU
Kyoto
2, Miyanohigashi-cho, Kisshoin, Minami-ku
+81753138121.0
www.horiba.com

IPO

1971-03-22

Employees

8 205

Officers

Chairman & Group CEO
Mr. Atsushi Horiba
President, COO & Director
Dr. Masayuki Adachi Ph.D.
Executive Vice Chairman & Group COO
Mr. Juichi Saito
Corporate Officer & GM of General Administration Division
Mr. Yasuo Yamashita
Executive Corporate Officer
Dr. George Gillespie OBE
Senior Corporate Officer
Hiroo Chihara
Show More
Corporate Officer
Hiroyuki Urabe
Show Less

See Also

Discover More
What is the Intrinsic Value of one Horiba Ltd stock?

The intrinsic value of one Horiba Ltd stock under the Base Case scenario is 13 222.97 JPY.

Is Horiba Ltd stock undervalued or overvalued?

Compared to the current market price of 8 276 JPY, Horiba Ltd is Undervalued by 37%.

Back to Top