Horiba Ltd
TSE:6856
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 960
16 080
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Horiba Ltd
Revenue
|
305.8B
JPY
|
Cost of Revenue
|
-169.9B
JPY
|
Gross Profit
|
135.9B
JPY
|
Operating Expenses
|
-87.2B
JPY
|
Operating Income
|
48.7B
JPY
|
Other Expenses
|
-15.5B
JPY
|
Net Income
|
33.2B
JPY
|
Income Statement
Horiba Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
146 907
N/A
|
153 065
+4%
|
162 744
+6%
|
166 215
+2%
|
172 378
+4%
|
171 916
0%
|
170 137
-1%
|
170 816
+0%
|
168 455
-1%
|
170 093
+1%
|
174 491
+3%
|
177 437
+2%
|
185 481
+5%
|
195 399
+5%
|
202 427
+4%
|
208 037
+3%
|
209 140
+1%
|
210 570
+1%
|
203 194
-4%
|
202 211
0%
|
201 570
0%
|
200 241
-1%
|
199 918
0%
|
193 609
-3%
|
193 001
0%
|
187 080
-3%
|
190 665
+2%
|
203 422
+7%
|
211 247
+4%
|
224 314
+6%
|
231 242
+3%
|
237 962
+3%
|
255 478
+7%
|
270 133
+6%
|
280 477
+4%
|
286 273
+2%
|
285 691
0%
|
290 558
+2%
|
294 956
+2%
|
302 173
+2%
|
305 758
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(84 243)
|
(87 884)
|
(93 450)
|
(94 418)
|
(97 796)
|
(99 842)
|
(99 049)
|
(100 997)
|
(100 252)
|
(100 339)
|
(103 524)
|
(104 640)
|
(108 905)
|
(112 107)
|
(114 950)
|
(117 996)
|
(118 258)
|
(120 630)
|
(117 462)
|
(117 103)
|
(117 275)
|
(117 624)
|
(117 823)
|
(114 453)
|
(114 749)
|
(110 648)
|
(112 773)
|
(119 258)
|
(123 084)
|
(131 091)
|
(134 293)
|
(138 626)
|
(147 952)
|
(153 459)
|
(158 485)
|
(162 379)
|
(161 221)
|
(163 174)
|
(165 652)
|
(168 857)
|
(169 868)
|
|
Gross Profit |
62 664
N/A
|
65 181
+4%
|
69 294
+6%
|
71 797
+4%
|
74 582
+4%
|
72 074
-3%
|
71 088
-1%
|
69 819
-2%
|
68 203
-2%
|
69 754
+2%
|
70 967
+2%
|
72 797
+3%
|
76 576
+5%
|
83 292
+9%
|
87 477
+5%
|
90 041
+3%
|
90 882
+1%
|
89 940
-1%
|
85 732
-5%
|
85 108
-1%
|
84 295
-1%
|
82 617
-2%
|
82 095
-1%
|
79 156
-4%
|
78 252
-1%
|
76 432
-2%
|
77 892
+2%
|
84 164
+8%
|
88 163
+5%
|
93 223
+6%
|
96 949
+4%
|
99 336
+2%
|
107 526
+8%
|
116 674
+9%
|
121 992
+5%
|
123 894
+2%
|
124 470
+0%
|
127 384
+2%
|
129 304
+2%
|
133 316
+3%
|
135 890
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(47 574)
|
(47 967)
|
(48 468)
|
(49 226)
|
(51 282)
|
(51 932)
|
(52 756)
|
(52 917)
|
(51 289)
|
(51 255)
|
(51 455)
|
(52 375)
|
(54 124)
|
(56 458)
|
(57 629)
|
(58 851)
|
(60 783)
|
(61 102)
|
(61 659)
|
(62 045)
|
(61 329)
|
(61 701)
|
(61 718)
|
(59 846)
|
(58 373)
|
(56 738)
|
(56 157)
|
(58 077)
|
(59 578)
|
(61 177)
|
(62 234)
|
(64 099)
|
(66 768)
|
(70 831)
|
(74 304)
|
(76 473)
|
(78 699)
|
(80 088)
|
(82 449)
|
(85 243)
|
(87 189)
|
|
Selling, General & Administrative |
(47 572)
|
(35 980)
|
(48 468)
|
(49 225)
|
(51 281)
|
(39 591)
|
(52 755)
|
(52 917)
|
(51 289)
|
(38 321)
|
(51 454)
|
(52 374)
|
(54 122)
|
(42 546)
|
(57 628)
|
(58 850)
|
(60 784)
|
(45 917)
|
(61 657)
|
(62 043)
|
(61 325)
|
(45 447)
|
(61 717)
|
(59 846)
|
(58 375)
|
(41 143)
|
(56 157)
|
(58 076)
|
(59 576)
|
(44 465)
|
(62 231)
|
(64 097)
|
(66 765)
|
(52 245)
|
(74 303)
|
(76 472)
|
(78 699)
|
(59 650)
|
(82 447)
|
(85 240)
|
(87 187)
|
|
Research & Development |
0
|
(11 986)
|
0
|
0
|
0
|
(12 341)
|
0
|
0
|
0
|
(12 933)
|
0
|
0
|
0
|
(13 911)
|
0
|
0
|
0
|
(15 183)
|
0
|
0
|
0
|
(16 254)
|
0
|
0
|
0
|
(15 594)
|
0
|
0
|
0
|
(16 710)
|
0
|
0
|
0
|
(18 585)
|
0
|
0
|
0
|
(20 436)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(4)
|
0
|
(1)
|
0
|
2
|
(1)
|
0
|
0
|
0
|
(2)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
|
Operating Income |
15 090
N/A
|
17 214
+14%
|
20 826
+21%
|
22 571
+8%
|
23 300
+3%
|
20 142
-14%
|
18 332
-9%
|
16 902
-8%
|
16 914
+0%
|
18 499
+9%
|
19 512
+5%
|
20 422
+5%
|
22 452
+10%
|
26 834
+20%
|
29 848
+11%
|
31 190
+4%
|
30 099
-3%
|
28 838
-4%
|
24 073
-17%
|
23 063
-4%
|
22 966
0%
|
20 916
-9%
|
20 377
-3%
|
19 310
-5%
|
19 879
+3%
|
19 694
-1%
|
21 735
+10%
|
26 087
+20%
|
28 585
+10%
|
32 046
+12%
|
34 715
+8%
|
35 237
+2%
|
40 758
+16%
|
45 843
+12%
|
47 688
+4%
|
47 421
-1%
|
45 771
-3%
|
47 296
+3%
|
46 855
-1%
|
48 073
+3%
|
48 701
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
710
|
825
|
(577)
|
(614)
|
(597)
|
(661)
|
(538)
|
(648)
|
(668)
|
(486)
|
(532)
|
(453)
|
(378)
|
(444)
|
(572)
|
(508)
|
(472)
|
(591)
|
(432)
|
(519)
|
(692)
|
(504)
|
(518)
|
177
|
287
|
125
|
198
|
(393)
|
(383)
|
(387)
|
(227)
|
11
|
482
|
428
|
194
|
305
|
43
|
529
|
957
|
1 029
|
1 098
|
|
Non-Reccuring Items |
(2 009)
|
(2 002)
|
(33)
|
(269)
|
181
|
126
|
116
|
(751)
|
(1 275)
|
(1 309)
|
(1 350)
|
41
|
187
|
(2 280)
|
(2 235)
|
(2 568)
|
(2 660)
|
(28)
|
94
|
241
|
274
|
94
|
83
|
(65)
|
(184)
|
(1 186)
|
(1 192)
|
(1 203)
|
(1 098)
|
(1 847)
|
(1 842)
|
(1 819)
|
(1 891)
|
(131)
|
(148)
|
(164)
|
(91)
|
(1 201)
|
(1 176)
|
(1 177)
|
(2 490)
|
|
Gain/Loss on Disposition of Assets |
47
|
9
|
7
|
5
|
7
|
(5)
|
(1)
|
(7)
|
235
|
273
|
273
|
323
|
82
|
56
|
59
|
507
|
504
|
630
|
511
|
123
|
124
|
113
|
118
|
20
|
21
|
23
|
16
|
6
|
13
|
26
|
24
|
30
|
507
|
518
|
6 605
|
6 818
|
6 565
|
6 653
|
566
|
354
|
125
|
|
Total Other Income |
70
|
219
|
106
|
75
|
60
|
202
|
323
|
310
|
325
|
266
|
240
|
283
|
214
|
219
|
261
|
88
|
149
|
68
|
8
|
80
|
81
|
115
|
270
|
329
|
156
|
165
|
41
|
17
|
308
|
366
|
389
|
529
|
439
|
614
|
580
|
480
|
631
|
426
|
284
|
289
|
475
|
|
Pre-Tax Income |
13 908
N/A
|
16 265
+17%
|
20 329
+25%
|
21 768
+7%
|
22 951
+5%
|
19 804
-14%
|
18 232
-8%
|
15 806
-13%
|
15 531
-2%
|
17 243
+11%
|
18 143
+5%
|
20 616
+14%
|
22 557
+9%
|
24 385
+8%
|
27 361
+12%
|
28 709
+5%
|
27 620
-4%
|
28 917
+5%
|
24 254
-16%
|
22 988
-5%
|
22 753
-1%
|
20 734
-9%
|
20 330
-2%
|
19 771
-3%
|
20 159
+2%
|
18 821
-7%
|
20 798
+11%
|
24 514
+18%
|
27 425
+12%
|
30 204
+10%
|
33 059
+9%
|
33 988
+3%
|
40 295
+19%
|
47 272
+17%
|
54 919
+16%
|
54 860
0%
|
52 919
-4%
|
53 703
+1%
|
47 486
-12%
|
48 568
+2%
|
47 909
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 222)
|
(5 676)
|
(6 907)
|
(7 205)
|
(7 606)
|
(6 522)
|
(5 847)
|
(4 961)
|
(3 665)
|
(4 278)
|
(4 583)
|
(5 322)
|
(6 081)
|
(8 086)
|
(8 719)
|
(8 355)
|
(8 624)
|
(6 579)
|
(5 466)
|
(5 377)
|
(5 460)
|
(5 225)
|
(5 107)
|
(5 193)
|
(5 576)
|
(5 634)
|
(5 995)
|
(7 442)
|
(8 041)
|
(8 891)
|
(9 927)
|
(10 184)
|
(12 010)
|
(13 199)
|
(13 003)
|
(13 008)
|
(12 561)
|
(13 400)
|
(13 714)
|
(14 127)
|
(14 665)
|
|
Income from Continuing Operations |
8 686
|
10 589
|
13 422
|
14 563
|
15 345
|
13 282
|
12 385
|
10 845
|
11 866
|
12 965
|
13 560
|
15 294
|
16 476
|
16 299
|
18 642
|
20 354
|
18 996
|
22 338
|
18 788
|
17 611
|
17 293
|
15 509
|
15 223
|
14 578
|
14 583
|
13 187
|
14 803
|
17 072
|
19 384
|
21 313
|
23 132
|
23 804
|
28 285
|
34 073
|
41 916
|
41 852
|
40 358
|
40 303
|
33 772
|
34 441
|
33 244
|
|
Income to Minority Interest |
37
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
(9)
|
(16)
|
(21)
|
(27)
|
(25)
|
(24)
|
(27)
|
(29)
|
(25)
|
(26)
|
(17)
|
(7)
|
(3)
|
1
|
(1)
|
1
|
(1)
|
0
|
2
|
4
|
10
|
0
|
(8)
|
(11)
|
(15)
|
0
|
4
|
3
|
3
|
|
Net Income (Common) |
8 722
N/A
|
10 589
+21%
|
13 421
+27%
|
14 563
+9%
|
15 344
+5%
|
13 282
-13%
|
12 385
-7%
|
10 844
-12%
|
11 864
+9%
|
12 962
+9%
|
13 559
+5%
|
15 293
+13%
|
16 466
+8%
|
16 281
-1%
|
18 617
+14%
|
20 325
+9%
|
18 969
-7%
|
22 313
+18%
|
18 760
-16%
|
17 580
-6%
|
17 266
-2%
|
15 481
-10%
|
15 207
-2%
|
14 571
-4%
|
14 580
+0%
|
13 188
-10%
|
14 801
+12%
|
17 072
+15%
|
19 384
+14%
|
21 311
+10%
|
23 132
+9%
|
23 807
+3%
|
28 292
+19%
|
34 072
+20%
|
41 907
+23%
|
41 838
0%
|
40 342
-4%
|
40 302
0%
|
33 775
-16%
|
34 444
+2%
|
33 245
-3%
|
|
EPS (Diluted) |
207.66
N/A
|
249.28
+20%
|
319.54
+28%
|
346.73
+9%
|
365.33
+5%
|
313.8
-14%
|
294.88
-6%
|
258.19
-12%
|
282.47
+9%
|
306.37
+8%
|
322.83
+5%
|
364.11
+13%
|
392.04
+8%
|
384.65
-2%
|
443.26
+15%
|
483.92
+9%
|
447.93
-7%
|
526.98
+18%
|
443
-16%
|
414.94
-6%
|
407.48
-2%
|
365.43
-10%
|
358.91
-2%
|
343.69
-4%
|
343.83
+0%
|
311.09
-10%
|
349.07
+12%
|
402.49
+15%
|
456.97
+14%
|
502.45
+10%
|
545.33
+9%
|
561.04
+3%
|
666.52
+19%
|
802.88
+20%
|
987.27
+23%
|
985.28
0%
|
949.82
-4%
|
948.84
0%
|
796.14
-16%
|
816.66
+3%
|
788.41
-3%
|