Horiba Ltd
TSE:6856

Watchlist Manager
Horiba Ltd Logo
Horiba Ltd
TSE:6856
Watchlist
Price: 9 084 JPY -0.26%
Market Cap: 381.1B JPY
Have any thoughts about
Horiba Ltd?
Write Note

Income Statement

Earnings Waterfall
Horiba Ltd

Revenue
305.8B JPY
Cost of Revenue
-169.9B JPY
Gross Profit
135.9B JPY
Operating Expenses
-87.2B JPY
Operating Income
48.7B JPY
Other Expenses
-15.5B JPY
Net Income
33.2B JPY

Income Statement
Horiba Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
146 907
N/A
153 065
+4%
162 744
+6%
166 215
+2%
172 378
+4%
171 916
0%
170 137
-1%
170 816
+0%
168 455
-1%
170 093
+1%
174 491
+3%
177 437
+2%
185 481
+5%
195 399
+5%
202 427
+4%
208 037
+3%
209 140
+1%
210 570
+1%
203 194
-4%
202 211
0%
201 570
0%
200 241
-1%
199 918
0%
193 609
-3%
193 001
0%
187 080
-3%
190 665
+2%
203 422
+7%
211 247
+4%
224 314
+6%
231 242
+3%
237 962
+3%
255 478
+7%
270 133
+6%
280 477
+4%
286 273
+2%
285 691
0%
290 558
+2%
294 956
+2%
302 173
+2%
305 758
+1%
Gross Profit
Cost of Revenue
(84 243)
(87 884)
(93 450)
(94 418)
(97 796)
(99 842)
(99 049)
(100 997)
(100 252)
(100 339)
(103 524)
(104 640)
(108 905)
(112 107)
(114 950)
(117 996)
(118 258)
(120 630)
(117 462)
(117 103)
(117 275)
(117 624)
(117 823)
(114 453)
(114 749)
(110 648)
(112 773)
(119 258)
(123 084)
(131 091)
(134 293)
(138 626)
(147 952)
(153 459)
(158 485)
(162 379)
(161 221)
(163 174)
(165 652)
(168 857)
(169 868)
Gross Profit
62 664
N/A
65 181
+4%
69 294
+6%
71 797
+4%
74 582
+4%
72 074
-3%
71 088
-1%
69 819
-2%
68 203
-2%
69 754
+2%
70 967
+2%
72 797
+3%
76 576
+5%
83 292
+9%
87 477
+5%
90 041
+3%
90 882
+1%
89 940
-1%
85 732
-5%
85 108
-1%
84 295
-1%
82 617
-2%
82 095
-1%
79 156
-4%
78 252
-1%
76 432
-2%
77 892
+2%
84 164
+8%
88 163
+5%
93 223
+6%
96 949
+4%
99 336
+2%
107 526
+8%
116 674
+9%
121 992
+5%
123 894
+2%
124 470
+0%
127 384
+2%
129 304
+2%
133 316
+3%
135 890
+2%
Operating Income
Operating Expenses
(47 574)
(47 967)
(48 468)
(49 226)
(51 282)
(51 932)
(52 756)
(52 917)
(51 289)
(51 255)
(51 455)
(52 375)
(54 124)
(56 458)
(57 629)
(58 851)
(60 783)
(61 102)
(61 659)
(62 045)
(61 329)
(61 701)
(61 718)
(59 846)
(58 373)
(56 738)
(56 157)
(58 077)
(59 578)
(61 177)
(62 234)
(64 099)
(66 768)
(70 831)
(74 304)
(76 473)
(78 699)
(80 088)
(82 449)
(85 243)
(87 189)
Selling, General & Administrative
(47 572)
(35 980)
(48 468)
(49 225)
(51 281)
(39 591)
(52 755)
(52 917)
(51 289)
(38 321)
(51 454)
(52 374)
(54 122)
(42 546)
(57 628)
(58 850)
(60 784)
(45 917)
(61 657)
(62 043)
(61 325)
(45 447)
(61 717)
(59 846)
(58 375)
(41 143)
(56 157)
(58 076)
(59 576)
(44 465)
(62 231)
(64 097)
(66 765)
(52 245)
(74 303)
(76 472)
(78 699)
(59 650)
(82 447)
(85 240)
(87 187)
Research & Development
0
(11 986)
0
0
0
(12 341)
0
0
0
(12 933)
0
0
0
(13 911)
0
0
0
(15 183)
0
0
0
(16 254)
0
0
0
(15 594)
0
0
0
(16 710)
0
0
0
(18 585)
0
0
0
(20 436)
0
0
0
Other Operating Expenses
(2)
(1)
0
(1)
0
0
(1)
0
0
(1)
(1)
(1)
(2)
(1)
(1)
0
1
(2)
(2)
(2)
(4)
0
(1)
0
2
(1)
0
0
0
(2)
(3)
(2)
(3)
(1)
(1)
(1)
0
(2)
(2)
(3)
(2)
Operating Income
15 090
N/A
17 214
+14%
20 826
+21%
22 571
+8%
23 300
+3%
20 142
-14%
18 332
-9%
16 902
-8%
16 914
+0%
18 499
+9%
19 512
+5%
20 422
+5%
22 452
+10%
26 834
+20%
29 848
+11%
31 190
+4%
30 099
-3%
28 838
-4%
24 073
-17%
23 063
-4%
22 966
0%
20 916
-9%
20 377
-3%
19 310
-5%
19 879
+3%
19 694
-1%
21 735
+10%
26 087
+20%
28 585
+10%
32 046
+12%
34 715
+8%
35 237
+2%
40 758
+16%
45 843
+12%
47 688
+4%
47 421
-1%
45 771
-3%
47 296
+3%
46 855
-1%
48 073
+3%
48 701
+1%
Pre-Tax Income
Interest Income Expense
710
825
(577)
(614)
(597)
(661)
(538)
(648)
(668)
(486)
(532)
(453)
(378)
(444)
(572)
(508)
(472)
(591)
(432)
(519)
(692)
(504)
(518)
177
287
125
198
(393)
(383)
(387)
(227)
11
482
428
194
305
43
529
957
1 029
1 098
Non-Reccuring Items
(2 009)
(2 002)
(33)
(269)
181
126
116
(751)
(1 275)
(1 309)
(1 350)
41
187
(2 280)
(2 235)
(2 568)
(2 660)
(28)
94
241
274
94
83
(65)
(184)
(1 186)
(1 192)
(1 203)
(1 098)
(1 847)
(1 842)
(1 819)
(1 891)
(131)
(148)
(164)
(91)
(1 201)
(1 176)
(1 177)
(2 490)
Gain/Loss on Disposition of Assets
47
9
7
5
7
(5)
(1)
(7)
235
273
273
323
82
56
59
507
504
630
511
123
124
113
118
20
21
23
16
6
13
26
24
30
507
518
6 605
6 818
6 565
6 653
566
354
125
Total Other Income
70
219
106
75
60
202
323
310
325
266
240
283
214
219
261
88
149
68
8
80
81
115
270
329
156
165
41
17
308
366
389
529
439
614
580
480
631
426
284
289
475
Pre-Tax Income
13 908
N/A
16 265
+17%
20 329
+25%
21 768
+7%
22 951
+5%
19 804
-14%
18 232
-8%
15 806
-13%
15 531
-2%
17 243
+11%
18 143
+5%
20 616
+14%
22 557
+9%
24 385
+8%
27 361
+12%
28 709
+5%
27 620
-4%
28 917
+5%
24 254
-16%
22 988
-5%
22 753
-1%
20 734
-9%
20 330
-2%
19 771
-3%
20 159
+2%
18 821
-7%
20 798
+11%
24 514
+18%
27 425
+12%
30 204
+10%
33 059
+9%
33 988
+3%
40 295
+19%
47 272
+17%
54 919
+16%
54 860
0%
52 919
-4%
53 703
+1%
47 486
-12%
48 568
+2%
47 909
-1%
Net Income
Tax Provision
(5 222)
(5 676)
(6 907)
(7 205)
(7 606)
(6 522)
(5 847)
(4 961)
(3 665)
(4 278)
(4 583)
(5 322)
(6 081)
(8 086)
(8 719)
(8 355)
(8 624)
(6 579)
(5 466)
(5 377)
(5 460)
(5 225)
(5 107)
(5 193)
(5 576)
(5 634)
(5 995)
(7 442)
(8 041)
(8 891)
(9 927)
(10 184)
(12 010)
(13 199)
(13 003)
(13 008)
(12 561)
(13 400)
(13 714)
(14 127)
(14 665)
Income from Continuing Operations
8 686
10 589
13 422
14 563
15 345
13 282
12 385
10 845
11 866
12 965
13 560
15 294
16 476
16 299
18 642
20 354
18 996
22 338
18 788
17 611
17 293
15 509
15 223
14 578
14 583
13 187
14 803
17 072
19 384
21 313
23 132
23 804
28 285
34 073
41 916
41 852
40 358
40 303
33 772
34 441
33 244
Income to Minority Interest
37
47
0
0
0
0
0
0
(1)
(1)
1
0
(9)
(16)
(21)
(27)
(25)
(24)
(27)
(29)
(25)
(26)
(17)
(7)
(3)
1
(1)
1
(1)
0
2
4
10
0
(8)
(11)
(15)
0
4
3
3
Net Income (Common)
8 722
N/A
10 589
+21%
13 421
+27%
14 563
+9%
15 344
+5%
13 282
-13%
12 385
-7%
10 844
-12%
11 864
+9%
12 962
+9%
13 559
+5%
15 293
+13%
16 466
+8%
16 281
-1%
18 617
+14%
20 325
+9%
18 969
-7%
22 313
+18%
18 760
-16%
17 580
-6%
17 266
-2%
15 481
-10%
15 207
-2%
14 571
-4%
14 580
+0%
13 188
-10%
14 801
+12%
17 072
+15%
19 384
+14%
21 311
+10%
23 132
+9%
23 807
+3%
28 292
+19%
34 072
+20%
41 907
+23%
41 838
0%
40 342
-4%
40 302
0%
33 775
-16%
34 444
+2%
33 245
-3%
EPS (Diluted)
207.66
N/A
249.28
+20%
319.54
+28%
346.73
+9%
365.33
+5%
313.8
-14%
294.88
-6%
258.19
-12%
282.47
+9%
306.37
+8%
322.83
+5%
364.11
+13%
392.04
+8%
384.65
-2%
443.26
+15%
483.92
+9%
447.93
-7%
526.98
+18%
443
-16%
414.94
-6%
407.48
-2%
365.43
-10%
358.91
-2%
343.69
-4%
343.83
+0%
311.09
-10%
349.07
+12%
402.49
+15%
456.97
+14%
502.45
+10%
545.33
+9%
561.04
+3%
666.52
+19%
802.88
+20%
987.27
+23%
985.28
0%
949.82
-4%
948.84
0%
796.14
-16%
816.66
+3%
788.41
-3%

See Also

Discover More