Horiba Ltd
TSE:6856

Watchlist Manager
Horiba Ltd Logo
Horiba Ltd
TSE:6856
Watchlist
Price: 9 084 JPY -0.26% Market Closed
Market Cap: 381.1B JPY
Have any thoughts about
Horiba Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Horiba Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
254
2 358
394
(4 043)
6 758
(1 249)
(1 650)
(750)
(6 141)
515
5 815
10 231
12 997
16 411
13 396
13 647
12 255
11 170
10 339
13 532
14 328
16 265
21 768
19 804
15 806
17 243
20 616
24 385
28 709
28 917
22 988
20 734
19 771
18 821
24 514
30 204
33 988
47 272
54 860
53 703
48 568
Depreciation & Amortization
3
61
160
(1 289)
1 994
261
817
(137)
(325)
23
(121)
1 173
4 483
5 491
4 370
4 145
3 996
3 743
3 982
4 278
4 529
4 904
5 242
6 109
6 701
6 815
7 174
7 533
7 442
7 240
7 956
8 794
9 295
9 618
9 889
10 440
10 897
11 348
11 847
12 602
13 194
Other Non-Cash Items
(211)
(475)
134
137
2 432
(901)
(2 210)
(445)
(341)
704
766
1 232
993
1 425
1 126
1 127
674
308
(206)
(472)
162
248
131
(415)
(245)
668
128
2 223
2 269
(223)
145
190
(273)
980
1 397
1 973
2 507
(424)
(7 832)
(6 917)
(788)
Cash Taxes Paid
(415)
(34)
1 566
(413)
1 636
1 379
1 704
(2 306)
(3 828)
(750)
(1 788)
(1 126)
4 234
4 663
6 479
6 270
5 271
4 879
2 632
2 307
4 893
5 422
7 169
7 682
6 226
6 187
4 257
3 521
8 826
9 331
6 327
6 405
4 122
3 338
6 802
6 327
10 311
13 240
15 118
18 176
12 314
Cash Interest Paid
(36)
(54)
39
(43)
460
118
190
10
(127)
(92)
(168)
(103)
460
552
505
519
531
499
479
591
593
538
650
814
728
569
545
466
430
439
481
465
454
485
450
481
573
680
774
721
749
Change in Working Capital
(610)
(3 369)
(1 327)
4 691
(4 619)
(343)
(259)
5 697
15 527
(2 055)
(8 711)
(13 287)
(8 452)
(10 956)
(10 924)
(11 968)
(4 165)
(1 826)
(4 002)
(2 261)
(3 518)
(9 962)
(11 812)
(10 282)
(11 607)
(8 856)
(1 763)
(5 854)
(14 000)
(16 400)
(10 114)
(3 080)
(618)
2 833
(3 110)
(7 349)
(17 673)
(24 231)
(31 547)
(42 734)
(38 002)
Cash from Operating Activities
(564)
N/A
(1 425)
-153%
(639)
+55%
(504)
+21%
6 565
N/A
(2 232)
N/A
(3 302)
-48%
4 365
N/A
8 720
+100%
(813)
N/A
(2 251)
-177%
(651)
+71%
10 021
N/A
12 371
+23%
7 968
-36%
6 951
-13%
12 760
+84%
13 395
+5%
10 113
-25%
15 077
+49%
15 501
+3%
11 455
-26%
15 329
+34%
15 216
-1%
10 655
-30%
15 870
+49%
26 155
+65%
28 287
+8%
24 420
-14%
19 534
-20%
20 975
+7%
26 638
+27%
28 175
+6%
32 252
+14%
32 690
+1%
35 268
+8%
29 719
-16%
33 965
+14%
27 328
-20%
16 654
-39%
22 972
+38%
Investing Cash Flow
Capital Expenditures
379
(634)
(1 083)
128
(5 203)
1 812
2 093
(47)
1 269
754
1 221
146
(3 901)
(4 782)
(3 683)
(4 430)
(4 973)
(7 453)
(8 133)
(7 575)
(10 337)
(9 652)
(12 100)
(17 113)
(14 615)
(13 374)
(13 471)
(12 018)
(11 554)
(10 278)
(9 934)
(12 934)
(13 885)
(15 045)
(15 168)
(12 572)
(10 361)
(12 083)
(12 710)
(9 171)
(11 034)
Other Items
483
(2 950)
74
2 914
(5 529)
2 007
12 421
(2 100)
(7 469)
(598)
268
946
887
(111)
(1 450)
(1 713)
(847)
(438)
(685)
(536)
394
(223)
141
(13 529)
(13 124)
2 947
1 311
(1 149)
759
(751)
(930)
567
784
1 029
(789)
(2 090)
(439)
1 338
3 768
1 856
606
Cash from Investing Activities
862
N/A
(3 584)
N/A
(1 009)
+72%
3 042
N/A
(10 732)
N/A
3 819
N/A
14 514
+280%
(2 147)
N/A
(6 200)
-189%
156
N/A
1 489
+854%
1 092
-27%
(3 014)
N/A
(4 893)
-62%
(5 133)
-5%
(6 143)
-20%
(5 820)
+5%
(7 891)
-36%
(8 818)
-12%
(8 111)
+8%
(9 943)
-23%
(9 875)
+1%
(11 959)
-21%
(30 642)
-156%
(27 739)
+9%
(10 427)
+62%
(12 160)
-17%
(13 167)
-8%
(10 795)
+18%
(11 029)
-2%
(10 864)
+1%
(12 367)
-14%
(13 101)
-6%
(14 016)
-7%
(15 957)
-14%
(14 662)
+8%
(10 800)
+26%
(10 745)
+1%
(8 942)
+17%
(7 315)
+18%
(10 428)
-43%
Financing Cash Flow
Net Issuance of Common Stock
(41)
0
106
55
166
(891)
(963)
777
701
0
(9)
(9)
0
0
0
0
0
0
0
0
0
0
(999)
(999)
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
(5 016)
Net Issuance of Debt
1 606
3 754
746
(2 825)
9 583
554
(11 294)
(2 852)
(2 939)
1 470
2 889
2 525
51
567
1 557
1 669
(1 759)
(1 359)
(326)
4 566
7 337
2 560
1 686
16 772
18 032
2 547
(3 962)
(5 041)
(1 363)
2 070
(78)
25 561
29 093
5 482
4 630
595
(1 531)
(15 488)
(23 755)
(9 988)
5 140
Cash Paid for Dividends
(297)
(384)
(405)
(58)
(354)
(453)
(663)
1
372
919
932
930
(719)
(725)
(846)
(847)
(1 690)
(1 943)
(2 113)
(2 242)
(2 539)
(2 833)
(2 833)
(2 928)
(2 874)
(3 058)
(3 652)
(4 002)
(4 888)
(5 309)
(6 110)
(6 110)
(5 478)
(4 637)
(3 796)
(4 637)
(6 324)
(6 959)
(10 335)
(10 973)
(12 251)
Other
0
46
20
74
25
2
7
0
0
0
0
0
35
35
35
35
(1)
(2)
(2)
0
(1)
0
0
(2)
57
60
0
(1)
(2)
(1)
(1)
(236)
(235)
(2)
(2)
(2)
(2)
0
(2)
(2)
(1)
Cash from Financing Activities
1 268
N/A
3 416
+169%
467
-86%
(2 754)
N/A
9 420
N/A
(788)
N/A
(12 913)
-1 539%
(2 074)
+84%
(1 865)
+10%
2 389
N/A
3 812
+60%
3 446
-10%
(633)
N/A
(123)
+81%
746
N/A
857
+15%
(3 450)
N/A
(3 304)
+4%
(2 441)
+26%
2 324
N/A
4 798
+106%
(273)
N/A
(2 145)
-686%
12 843
N/A
15 215
+18%
(451)
N/A
(7 614)
-1 588%
(9 044)
-19%
(6 253)
+31%
(3 240)
+48%
(6 189)
-91%
19 215
N/A
23 380
+22%
843
-96%
832
-1%
(4 045)
N/A
(7 858)
-94%
(22 447)
-186%
(34 091)
-52%
(20 963)
+39%
(12 128)
+42%
Change in Cash
Effect of Foreign Exchange Rates
38
(115)
66
29
(16)
(459)
(940)
606
1 000
(265)
(974)
(1 322)
(606)
(705)
(646)
(356)
(648)
891
1 412
1 098
323
556
408
(668)
(1 458)
(911)
72
317
(76)
(762)
(748)
(259)
(714)
(988)
2 010
3 221
6 234
4 049
3 459
3 415
6 812
Net Change in Cash
1 604
N/A
(1 708)
N/A
(1 115)
+35%
(187)
+83%
5 237
N/A
340
-94%
(2 641)
N/A
750
N/A
1 655
+121%
1 467
-11%
2 076
+42%
2 565
+24%
5 768
+125%
6 650
+15%
2 935
-56%
1 309
-55%
2 842
+117%
3 091
+9%
266
-91%
10 388
+3 805%
10 679
+3%
1 863
-83%
1 633
-12%
(3 251)
N/A
(3 327)
-2%
4 081
N/A
6 453
+58%
6 393
-1%
7 296
+14%
4 503
-38%
3 174
-30%
33 227
+947%
37 740
+14%
18 091
-52%
19 575
+8%
19 782
+1%
17 295
-13%
4 822
-72%
(12 246)
N/A
(8 209)
+33%
7 228
N/A
Free Cash Flow
Free Cash Flow
(185)
N/A
(2 059)
-1 013%
(1 722)
+16%
(376)
+78%
1 362
N/A
(420)
N/A
(1 209)
-188%
4 318
N/A
9 989
+131%
(59)
N/A
(1 030)
-1 646%
(505)
+51%
6 120
N/A
7 589
+24%
4 285
-44%
2 521
-41%
7 787
+209%
5 942
-24%
1 980
-67%
7 502
+279%
5 164
-31%
1 803
-65%
3 229
+79%
(1 897)
N/A
(3 960)
-109%
2 496
N/A
12 684
+408%
16 269
+28%
12 866
-21%
9 256
-28%
11 041
+19%
13 704
+24%
14 290
+4%
17 207
+20%
17 522
+2%
22 696
+30%
19 358
-15%
21 882
+13%
14 618
-33%
7 483
-49%
11 938
+60%

See Also

Discover More