Chino Corp
TSE:6850

Watchlist Manager
Chino Corp Logo
Chino Corp
TSE:6850
Watchlist
Price: 1 412 JPY -1.4%
Market Cap: 26.2B JPY

Cash Flow Statement

Cash Flow Statement
Chino Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
158
(217)
(118)
34
115
(9)
(127)
(89)
(498)
(521)
(1 002)
390
489
998
711
1 042
726
367
655
808
671
665
829
785
560
500
645
981
1 374
1 625
1 736
1 815
1 675
1 709
1 839
1 632
1 719
2 004
2 305
2 595
2 733
2 810
3 111
2 912
Depreciation & Amortization
8
13
57
14
34
27
96
31
63
(5)
(9)
(23)
150
(53)
724
742
689
671
736
760
774
779
886
995
978
936
898
879
840
816
845
892
869
850
872
826
795
781
785
798
828
878
917
923
Other Non-Cash Items
(6)
92
93
(89)
(89)
0
(3)
(20)
(35)
5
112
5
111
3
(11)
(118)
(39)
(14)
(3)
(138)
53
142
(62)
(75)
91
106
28
8
88
140
180
144
(860)
(1 414)
(603)
(35)
13
0
105
83
(434)
(455)
(78)
(16)
Cash Taxes Paid
(56)
127
133
(309)
(439)
200
283
(122)
(163)
(123)
(411)
33
39
176
148
204
242
165
159
268
322
266
262
234
186
134
111
211
260
442
553
522
518
266
194
424
491
496
524
701
775
798
870
988
Cash Interest Paid
0
0
0
0
0
0
0
1
7
1
2
2
5
2
12
11
11
12
12
14
16
15
14
16
17
16
15
14
11
10
10
11
9
10
10
9
8
6
7
9
9
10
14
17
Change in Working Capital
672
(439)
(762)
233
46
(400)
80
469
616
509
1 228
240
(554)
(575)
117
(647)
(381)
384
(843)
(1 147)
(1 049)
(676)
(71)
143
327
(945)
(732)
449
511
294
(1 102)
(2 021)
(534)
505
233
191
(648)
(1 187)
(1 576)
(3 194)
(3 024)
(1 688)
(1 408)
(701)
Cash from Operating Activities
832
N/A
(551)
N/A
(730)
-32%
192
N/A
106
-45%
(382)
N/A
46
N/A
391
+751%
146
-63%
(13)
N/A
329
N/A
612
+86%
195
-68%
374
+91%
1 541
+312%
1 019
-34%
996
-2%
1 408
+41%
544
-61%
283
-48%
449
+59%
909
+103%
1 582
+74%
1 848
+17%
1 956
+6%
597
-69%
840
+41%
2 317
+176%
2 814
+21%
2 874
+2%
1 660
-42%
831
-50%
1 150
+38%
1 660
+44%
2 341
+41%
2 615
+12%
1 879
-28%
1 599
-15%
1 619
+1%
282
-83%
103
-63%
1 545
+1 400%
2 542
+65%
3 118
+23%
Investing Cash Flow
Capital Expenditures
(97)
(137)
(185)
60
114
29
(119)
(70)
(62)
88
234
(24)
(138)
(45)
(341)
(579)
(860)
(884)
(973)
(866)
(1 228)
(2 461)
(2 228)
(1 067)
(683)
(443)
(456)
(514)
(489)
(442)
(531)
(897)
(1 205)
(1 308)
(953)
(738)
(910)
(658)
(571)
(1 077)
(1 446)
(1 186)
(833)
(1 583)
Other Items
(285)
4
(19)
104
158
68
44
70
297
77
(139)
(997)
(1 049)
(1 220)
(1 257)
217
953
317
(191)
(248)
(224)
350
(423)
(872)
(10)
107
212
52
(241)
(385)
(424)
(552)
(319)
936
204
(392)
332
84
7
899
1 527
617
166
465
Cash from Investing Activities
(382)
N/A
(133)
+65%
(204)
-53%
164
N/A
272
+66%
97
-64%
(75)
N/A
1
N/A
236
+39 200%
165
-30%
95
-43%
(1 021)
N/A
(1 187)
-16%
(1 265)
-7%
(1 598)
-26%
(362)
+77%
93
N/A
(568)
N/A
(1 164)
-105%
(1 114)
+4%
(1 452)
-30%
(2 111)
-45%
(2 651)
-26%
(1 940)
+27%
(693)
+64%
(336)
+52%
(244)
+27%
(462)
-89%
(729)
-58%
(827)
-13%
(955)
-15%
(1 449)
-52%
(1 524)
-5%
(371)
+76%
(749)
-102%
(1 129)
-51%
(578)
+49%
(574)
+1%
(564)
+2%
(178)
+68%
81
N/A
(569)
N/A
(667)
-17%
(1 118)
-68%
Financing Cash Flow
Net Issuance of Common Stock
(233)
1
254
0
(89)
(4)
81
2
71
1
38
0
(1)
(1)
(4)
(5)
(238)
(191)
91
87
80
73
55
19
(2)
(1)
(83)
(121)
(40)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
0
(5)
(6)
(2)
(1)
0
Net Issuance of Debt
0
(40)
(40)
40
59
0
(19)
0
60
7
(78)
(2)
(2)
5
(17)
(105)
249
216
(175)
450
807
561
1 246
568
(671)
(388)
335
221
(705)
(273)
320
(576)
222
618
(513)
(388)
(330)
(331)
1 125
1 082
(359)
(327)
(416)
(478)
Cash Paid for Dividends
(1)
5
(5)
(131)
(138)
3
27
57
3
113
85
17
(38)
39
(176)
(218)
(218)
(299)
(300)
(300)
(300)
(300)
(299)
(302)
(303)
(343)
(342)
(298)
(298)
(338)
(338)
(382)
(381)
(381)
(381)
(382)
(381)
(389)
(389)
(442)
(609)
(507)
(551)
(679)
Other
(4)
0
0
(20)
0
(12)
(23)
(6)
(6)
11
5
(3)
(10)
8
(17)
(23)
(23)
(13)
(22)
(33)
(29)
(27)
(23)
(55)
(68)
(64)
(51)
(37)
(37)
(62)
(62)
(86)
(86)
(74)
(73)
(42)
(266)
(302)
(81)
(130)
(130)
(136)
(135)
(153)
Cash from Financing Activities
(238)
N/A
(34)
+86%
213
N/A
(111)
N/A
(168)
-51%
7
N/A
66
+843%
53
-19%
128
+140%
132
+3%
50
-62%
13
-75%
(50)
N/A
51
N/A
(214)
N/A
(350)
-64%
(230)
+34%
(287)
-25%
(406)
-41%
204
N/A
559
+174%
307
-45%
979
+219%
230
-77%
(1 044)
N/A
(795)
+24%
(141)
+82%
(235)
-67%
(1 081)
-359%
(674)
+38%
(82)
+88%
(1 045)
-1 180%
(245)
+77%
163
N/A
(969)
N/A
(812)
+16%
(978)
-20%
(1 022)
-4%
655
N/A
505
-23%
(1 104)
N/A
(972)
+12%
(1 103)
-13%
(1 310)
-19%
Change in Cash
Effect of Foreign Exchange Rates
10
7
8
(2)
(8)
(5)
(11)
(59)
(80)
79
107
(82)
(84)
(108)
(54)
(49)
(12)
23
104
159
59
86
114
31
(65)
(120)
(15)
79
7
2
(15)
(74)
(43)
(33)
6
92
67
141
71
14
60
104
61
(113)
Net Change in Cash
222
N/A
(711)
N/A
(713)
0%
243
N/A
202
-17%
(283)
N/A
26
N/A
386
+1 386%
430
+11%
363
-15%
581
+60%
(479)
N/A
(1 126)
-135%
(948)
+16%
(324)
+66%
257
N/A
847
+229%
576
-32%
(922)
N/A
(468)
+49%
(385)
+18%
(808)
-110%
24
N/A
169
+618%
154
-9%
(654)
N/A
440
N/A
1 699
+286%
1 011
-40%
1 375
+36%
608
-56%
(1 737)
N/A
(662)
+62%
1 418
N/A
630
-56%
765
+21%
390
-49%
144
-63%
1 781
+1 139%
623
-65%
(860)
N/A
108
N/A
833
+671%
577
-31%
Free Cash Flow
Free Cash Flow
735
N/A
(688)
N/A
(915)
-33%
252
N/A
220
-13%
(353)
N/A
(73)
+79%
322
N/A
84
-74%
75
-11%
563
+650%
588
+5%
58
-90%
329
+473%
1 200
+264%
440
-63%
136
-69%
524
+286%
(429)
N/A
(584)
-36%
(779)
-34%
(1 551)
-99%
(647)
+58%
781
N/A
1 273
+63%
154
-88%
384
+149%
1 804
+370%
2 326
+29%
2 432
+5%
1 129
-54%
(66)
N/A
(55)
+17%
352
N/A
1 388
+294%
1 877
+35%
969
-48%
941
-3%
1 048
+11%
(795)
N/A
(1 343)
-69%
359
N/A
1 709
+376%
1 535
-10%