Azbil Corp
TSE:6845

Watchlist Manager
Azbil Corp Logo
Azbil Corp
TSE:6845
Watchlist
Price: 1 225 JPY -0.93%
Market Cap: 647.1B JPY
Have any thoughts about
Azbil Corp?
Write Note

Income Statement

Earnings Waterfall
Azbil Corp

Revenue
295.3B JPY
Cost of Revenue
-169.7B JPY
Gross Profit
125.5B JPY
Operating Expenses
-87.6B JPY
Operating Income
38B JPY
Other Expenses
-6.6B JPY
Net Income
31.4B JPY

Income Statement
Azbil Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
250 899
N/A
252 829
+1%
255 340
+1%
254 469
0%
252 695
-1%
252 859
+0%
254 396
+1%
256 889
+1%
263 740
+3%
260 400
-1%
259 354
0%
254 810
-2%
253 472
-1%
255 100
+1%
258 955
+2%
260 384
+1%
260 388
+0%
262 248
+1%
262 640
+0%
262 054
0%
261 609
0%
260 952
0%
259 743
0%
259 411
0%
257 033
-1%
252 169
-2%
250 598
-1%
246 821
-2%
248 334
+1%
250 799
+1%
251 916
+0%
256 551
+2%
259 121
+1%
262 169
+1%
268 299
+2%
278 406
+4%
283 548
+2%
289 285
+2%
292 681
+1%
290 938
-1%
295 280
+1%
Gross Profit
Cost of Revenue
(163 823)
(164 204)
(164 923)
(164 585)
(163 126)
(163 402)
(164 356)
(165 801)
(170 515)
(168 636)
(167 174)
(163 319)
(161 021)
(160 660)
(162 704)
(162 903)
(161 961)
(162 826)
(161 584)
(159 716)
(158 959)
(157 672)
(156 394)
(155 769)
(153 991)
(150 437)
(149 819)
(147 451)
(147 249)
(148 398)
(148 596)
(150 845)
(153 975)
(156 635)
(160 740)
(166 467)
(167 776)
(170 042)
(169 906)
(167 964)
(169 749)
Gross Profit
87 076
N/A
88 625
+2%
90 417
+2%
89 884
-1%
89 569
0%
89 457
0%
90 040
+1%
91 088
+1%
93 225
+2%
91 764
-2%
92 180
+0%
91 491
-1%
92 451
+1%
94 440
+2%
96 251
+2%
97 481
+1%
98 427
+1%
99 422
+1%
101 056
+2%
102 338
+1%
102 650
+0%
103 280
+1%
103 349
+0%
103 642
+0%
103 042
-1%
101 732
-1%
100 779
-1%
99 370
-1%
101 085
+2%
102 401
+1%
103 320
+1%
105 706
+2%
105 146
-1%
105 534
+0%
107 559
+2%
111 939
+4%
115 772
+3%
119 243
+3%
122 775
+3%
122 974
+0%
125 531
+2%
Operating Income
Operating Expenses
(73 184)
(73 589)
(73 974)
(74 547)
(74 598)
(74 168)
(74 291)
(73 953)
(73 418)
(73 243)
(72 132)
(71 346)
(72 909)
(71 488)
(72 192)
(73 455)
(74 356)
(74 965)
(75 595)
(75 648)
(75 445)
(75 894)
(76 263)
(76 387)
(75 619)
(74 993)
(74 018)
(73 650)
(74 875)
(75 624)
(76 752)
(77 475)
(77 699)
(78 512)
(79 411)
(80 688)
(84 540)
(83 193)
(84 241)
(86 133)
(87 557)
Selling, General & Administrative
(73 183)
(73 587)
(73 973)
(64 423)
(74 596)
(74 168)
(74 288)
(62 940)
(73 416)
(73 241)
(72 131)
(60 901)
(71 346)
(71 487)
(72 192)
(62 193)
(74 356)
(74 965)
(75 595)
(63 752)
(75 443)
(75 894)
(76 264)
(64 598)
(75 618)
(74 992)
(74 016)
(62 467)
(74 874)
(75 634)
(76 749)
(65 366)
(77 698)
(78 512)
(79 410)
(68 316)
(82 036)
(83 192)
(84 241)
(73 807)
(87 557)
Research & Development
0
0
0
(10 123)
0
0
0
0
0
0
0
(10 445)
0
0
0
(11 261)
0
0
0
(11 896)
0
0
0
(11 788)
0
0
0
(11 181)
0
0
0
(12 108)
0
0
0
(12 371)
0
0
0
(12 325)
0
Other Operating Expenses
(1)
(2)
(1)
0
(2)
0
(3)
(11 013)
(2)
0
(1)
0
(1 563)
(1)
0
(1)
0
0
0
0
(2)
0
1
(1)
(1)
(1)
0
(2)
(1)
10
(3)
(1)
(1)
0
(1)
(1)
(2 504)
(1)
0
(1)
0
Operating Income
13 892
N/A
15 036
+8%
16 443
+9%
15 337
-7%
14 971
-2%
15 289
+2%
15 749
+3%
17 135
+9%
19 807
+16%
18 521
-6%
20 048
+8%
20 145
+0%
19 542
-3%
22 952
+17%
24 059
+5%
24 026
0%
24 071
+0%
24 457
+2%
25 461
+4%
26 690
+5%
27 205
+2%
27 386
+1%
27 086
-1%
27 255
+1%
27 423
+1%
26 739
-2%
26 761
+0%
25 720
-4%
26 210
+2%
26 777
+2%
26 568
-1%
28 231
+6%
27 447
-3%
27 022
-2%
28 148
+4%
31 251
+11%
31 232
0%
36 050
+15%
38 534
+7%
36 841
-4%
37 974
+3%
Pre-Tax Income
Interest Income Expense
115
1 137
1 683
1 825
2 407
1 114
(218)
(532)
(1 724)
(1 444)
61
304
1 186
1 503
440
843
1 177
1 097
885
3 034
2 571
2 483
2 780
1 273
1 416
1 305
1 797
2 119
2 091
2 786
2 273
2 168
3 086
3 232
4 166
3 814
3 715
5 591
4 238
4 480
4 468
Non-Reccuring Items
7
(275)
(3 015)
(7 283)
(5 676)
(5 545)
(3 602)
(3 663)
(3 727)
(4 368)
(4 150)
(1 626)
0
(633)
(948)
(659)
(680)
(679)
(287)
(3 297)
(3 279)
(3 282)
(3 317)
(307)
(324)
(325)
(281)
(10)
11
0
5
(218)
(218)
(755)
(2 644)
(2 501)
0
(1 367)
523
628
552
Gain/Loss on Disposition of Assets
(11)
(34)
(36)
1 701
55
104
85
0
(9)
(36)
(19)
(283)
(272)
(377)
(372)
(130)
(159)
(60)
(49)
(144)
(145)
(134)
(142)
(47)
609
599
0
195
(438)
(435)
(496)
(114)
(107)
(120)
(187)
(198)
(222)
(216)
(96)
(92)
738
Total Other Income
101
182
166
32
(187)
(90)
212
212
401
311
28
89
77
54
40
101
138
115
108
159
124
131
115
(40)
(148)
(78)
542
(15)
80
(3)
43
(23)
(46)
(53)
(153)
(248)
(270)
(252)
(176)
27
122
Pre-Tax Income
14 104
N/A
16 046
+14%
15 241
-5%
11 612
-24%
11 570
0%
10 872
-6%
12 226
+12%
13 152
+8%
14 748
+12%
12 984
-12%
15 968
+23%
18 629
+17%
20 533
+10%
23 499
+14%
23 219
-1%
24 181
+4%
24 547
+2%
24 930
+2%
26 118
+5%
26 442
+1%
26 476
+0%
26 584
+0%
26 522
0%
28 134
+6%
28 976
+3%
28 240
-3%
28 819
+2%
28 009
-3%
27 954
0%
29 125
+4%
28 393
-3%
30 044
+6%
30 162
+0%
29 326
-3%
29 330
+0%
32 118
+10%
34 455
+7%
39 806
+16%
43 023
+8%
41 884
-3%
43 854
+5%
Net Income
Tax Provision
(6 819)
(7 285)
(5 985)
(4 193)
(4 146)
(3 710)
(5 379)
(4 595)
(4 892)
(3 879)
(4 239)
(5 231)
(5 858)
(7 057)
(7 020)
(6 038)
(6 065)
(6 245)
(6 143)
(7 226)
(7 250)
(7 250)
(7 444)
(7 932)
(8 172)
(7 839)
(7 891)
(7 612)
(7 568)
(7 781)
(7 560)
(8 623)
(8 766)
(8 924)
(9 439)
(8 812)
(9 411)
(10 444)
(10 910)
(10 914)
(11 709)
Income from Continuing Operations
7 285
8 761
9 256
7 419
7 424
7 162
6 847
8 557
9 856
9 105
11 729
13 398
14 675
16 442
16 199
18 143
18 482
18 685
19 975
19 216
19 226
19 334
19 078
20 202
20 804
20 401
20 928
20 397
20 386
21 344
20 833
21 421
21 396
20 402
19 891
23 306
25 044
29 362
32 113
30 970
32 145
Income to Minority Interest
55
59
(180)
(250)
(349)
(427)
(263)
(288)
(284)
(253)
(246)
(243)
(265)
(285)
(296)
(252)
(256)
(281)
(248)
(264)
(328)
(269)
(354)
(409)
(364)
(457)
(461)
(478)
(556)
(605)
(638)
(637)
(570)
(485)
(538)
(703)
(802)
(872)
(879)
(762)
(768)
Net Income (Common)
7 339
N/A
8 819
+20%
9 073
+3%
7 168
-21%
7 073
-1%
6 733
-5%
6 583
-2%
8 268
+26%
9 571
+16%
8 851
-8%
11 482
+30%
13 153
+15%
14 406
+10%
16 155
+12%
15 901
-2%
17 890
+13%
18 226
+2%
18 403
+1%
19 726
+7%
18 951
-4%
18 896
0%
19 064
+1%
18 723
-2%
19 793
+6%
20 441
+3%
19 945
-2%
20 467
+3%
19 918
-3%
19 829
0%
20 737
+5%
20 194
-3%
20 784
+3%
20 826
+0%
19 917
-4%
19 352
-3%
22 602
+17%
24 241
+7%
28 489
+18%
31 234
+10%
30 207
-3%
31 377
+4%
EPS (Diluted)
49.58
N/A
59.58
+20%
61.3
+3%
48.53
-21%
48.11
-1%
46.11
-4%
44.8
-3%
56.36
+26%
65.1
+16%
60.21
-8%
78.1
+30%
89.78
+15%
98.67
+10%
111.41
+13%
109.66
-2%
123.08
+12%
125.69
+2%
128.69
+2%
137.74
+7%
132.03
-4%
132.55
+0%
135.5
+2%
134.14
-1%
140.8
+5%
146.52
+4%
142.95
-2%
146.71
+3%
142.77
-3%
142.42
0%
150.74
+6%
147.1
-2%
37.7
-74%
152.7
+305%
148.69
-3%
145.05
-2%
42.07
-71%
181.69
+332%
215.52
+19%
59.3
-72%
57.1
-4%
59.49
+4%

See Also

Discover More