Yokogawa Electric Corp
TSE:6841
Balance Sheet
Balance Sheet Decomposition
Yokogawa Electric Corp
Yokogawa Electric Corp
Balance Sheet
Yokogawa Electric Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
30 003
|
48 242
|
34 962
|
40 720
|
42 194
|
38 819
|
31 738
|
56 987
|
77 921
|
58 663
|
54 624
|
59 111
|
57 296
|
76 093
|
65 306
|
74 746
|
78 264
|
86 515
|
101 522
|
102 916
|
117 687
|
121 438
|
139 884
|
188 754
|
|
| Cash Equivalents |
30 003
|
48 242
|
34 962
|
40 720
|
42 194
|
38 819
|
31 738
|
56 987
|
77 921
|
58 663
|
54 624
|
59 111
|
57 296
|
76 093
|
65 306
|
74 746
|
78 264
|
86 515
|
101 522
|
102 916
|
117 687
|
121 438
|
139 884
|
188 754
|
|
| Short-Term Investments |
14 382
|
100
|
1 079
|
74
|
287
|
252
|
301
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
95 596
|
101 443
|
115 607
|
115 136
|
127 558
|
132 415
|
139 646
|
107 456
|
108 229
|
100 317
|
107 293
|
116 851
|
131 135
|
140 931
|
134 617
|
138 666
|
150 112
|
166 954
|
172 014
|
183 711
|
181 024
|
203 163
|
236 423
|
233 689
|
|
| Accounts Receivables |
95 596
|
101 443
|
115 607
|
115 136
|
127 558
|
132 415
|
139 646
|
107 456
|
108 229
|
100 317
|
107 293
|
116 851
|
131 135
|
140 931
|
134 617
|
138 666
|
150 112
|
166 954
|
172 014
|
183 711
|
169 452
|
192 845
|
222 145
|
222 380
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 572
|
10 318
|
14 278
|
11 309
|
|
| Inventory |
35 938
|
43 236
|
52 050
|
51 136
|
44 962
|
50 133
|
44 814
|
44 706
|
34 683
|
35 472
|
35 357
|
34 796
|
34 443
|
33 258
|
33 718
|
30 729
|
32 254
|
36 840
|
37 340
|
35 730
|
43 004
|
48 405
|
54 714
|
50 927
|
|
| Other Current Assets |
18 021
|
19 608
|
22 865
|
26 572
|
24 877
|
21 537
|
25 864
|
15 279
|
13 514
|
12 682
|
14 028
|
15 931
|
17 109
|
20 213
|
19 373
|
19 666
|
15 707
|
16 251
|
18 006
|
22 954
|
22 480
|
24 255
|
24 152
|
22 943
|
|
| Total Current Assets |
193 940
|
212 629
|
226 563
|
233 638
|
239 878
|
243 156
|
242 363
|
224 428
|
234 347
|
207 134
|
211 302
|
226 689
|
239 983
|
270 495
|
253 014
|
263 807
|
276 337
|
306 560
|
328 882
|
345 311
|
364 195
|
397 261
|
455 173
|
496 313
|
|
| PP&E Net |
73 066
|
74 720
|
77 950
|
77 823
|
89 741
|
109 128
|
111 540
|
101 712
|
88 421
|
81 099
|
78 160
|
79 807
|
82 616
|
84 252
|
80 368
|
78 830
|
76 731
|
75 141
|
83 059
|
84 579
|
86 943
|
87 559
|
91 038
|
87 732
|
|
| Intangible Assets |
11 761
|
12 685
|
13 667
|
13 627
|
12 089
|
14 275
|
22 036
|
29 713
|
30 137
|
30 094
|
28 258
|
27 086
|
26 245
|
26 163
|
25 454
|
32 150
|
30 545
|
27 449
|
19 634
|
22 055
|
26 470
|
33 920
|
37 796
|
46 505
|
|
| Goodwill |
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 447
|
16 461
|
7 246
|
6 608
|
3 132
|
4 247
|
11 993
|
14 614
|
5 971
|
6 563
|
|
| Note Receivable |
0
|
1 158
|
807
|
248
|
153
|
157
|
105
|
79
|
99
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
40 325
|
33 617
|
41 461
|
42 514
|
54 706
|
50 560
|
40 266
|
31 111
|
34 178
|
31 731
|
31 849
|
35 873
|
40 260
|
50 082
|
42 718
|
41 848
|
43 692
|
42 550
|
42 933
|
50 887
|
53 241
|
70 786
|
65 615
|
64 290
|
|
| Other Long-Term Assets |
34 658
|
29 916
|
36 961
|
32 410
|
21 231
|
21 400
|
28 327
|
13 910
|
11 605
|
11 084
|
9 931
|
10 476
|
9 816
|
8 965
|
8 060
|
7 599
|
10 066
|
11 806
|
12 038
|
12 002
|
13 126
|
14 497
|
17 273
|
16 882
|
|
| Other Assets |
142
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 447
|
16 461
|
7 246
|
6 608
|
3 132
|
4 247
|
11 993
|
14 614
|
5 971
|
6 563
|
|
| Total Assets |
353 892
N/A
|
364 725
+3%
|
397 409
+9%
|
400 260
+1%
|
417 798
+4%
|
438 676
+5%
|
444 637
+1%
|
400 953
-10%
|
398 787
-1%
|
361 225
-9%
|
359 500
0%
|
379 931
+6%
|
398 920
+5%
|
439 957
+10%
|
413 061
-6%
|
440 695
+7%
|
444 617
+1%
|
470 114
+6%
|
489 678
+4%
|
519 081
+6%
|
555 968
+7%
|
618 637
+11%
|
672 866
+9%
|
718 285
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
28 890
|
32 484
|
38 879
|
37 585
|
40 587
|
41 344
|
40 034
|
28 886
|
28 942
|
28 806
|
30 658
|
29 240
|
32 461
|
34 994
|
34 566
|
31 363
|
36 035
|
35 096
|
34 081
|
34 720
|
36 709
|
41 324
|
41 475
|
42 239
|
|
| Accrued Liabilities |
6 791
|
7 085
|
9 900
|
11 085
|
13 162
|
14 852
|
14 511
|
8 841
|
10 407
|
11 526
|
14 970
|
12 893
|
13 481
|
15 311
|
16 947
|
14 625
|
14 791
|
15 538
|
15 689
|
16 228
|
17 127
|
20 776
|
23 539
|
22 526
|
|
| Short-Term Debt |
0
|
35 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 065
|
3 152
|
4 631
|
0
|
1 363
|
3 568
|
31 807
|
22 841
|
21 562
|
25 460
|
295
|
309
|
|
| Current Portion of Long-Term Debt |
28 657
|
26 238
|
10 150
|
14 244
|
12 150
|
38 355
|
18 979
|
12 686
|
32 298
|
54 370
|
14 604
|
34 255
|
12 221
|
21 221
|
4 722
|
15 536
|
493
|
10 537
|
16 795
|
6 263
|
2 772
|
22 234
|
2 780
|
2 602
|
|
| Other Current Liabilities |
36 959
|
36 848
|
46 094
|
53 590
|
48 798
|
59 633
|
71 844
|
62 712
|
52 778
|
57 387
|
54 383
|
58 582
|
70 605
|
89 895
|
72 733
|
75 385
|
76 442
|
82 930
|
80 528
|
88 941
|
99 022
|
103 303
|
118 445
|
130 108
|
|
| Total Current Liabilities |
101 297
|
137 655
|
105 023
|
116 504
|
114 697
|
154 184
|
145 368
|
113 125
|
124 425
|
152 089
|
114 615
|
134 970
|
135 833
|
164 573
|
133 599
|
136 909
|
129 124
|
147 669
|
178 900
|
168 993
|
177 192
|
213 097
|
186 534
|
197 784
|
|
| Long-Term Debt |
36 794
|
47 436
|
89 459
|
78 040
|
44 176
|
21 273
|
55 993
|
101 597
|
105 037
|
56 920
|
88 655
|
64 342
|
62 120
|
40 898
|
21 175
|
29 024
|
29 349
|
18 871
|
10 837
|
25 544
|
29 714
|
9 379
|
29 808
|
31 140
|
|
| Deferred Income Tax |
2 094
|
2 514
|
732
|
312
|
325
|
440
|
157
|
1 584
|
1 809
|
1 672
|
1 505
|
2 048
|
3 182
|
3 182
|
4 234
|
0
|
2 676
|
1 914
|
793
|
3 288
|
2 240
|
2 519
|
3 864
|
4 916
|
|
| Minority Interest |
2 901
|
2 893
|
3 821
|
4 515
|
4 959
|
4 650
|
4 170
|
3 783
|
3 998
|
3 529
|
3 882
|
4 006
|
4 851
|
6 433
|
6 448
|
6 107
|
6 796
|
6 290
|
5 568
|
6 447
|
6 769
|
7 200
|
8 120
|
7 865
|
|
| Other Liabilities |
41 750
|
42 444
|
38 027
|
32 140
|
29 077
|
23 876
|
18 276
|
13 640
|
10 156
|
5 313
|
5 150
|
6 175
|
5 679
|
6 828
|
7 158
|
12 259
|
4 764
|
5 510
|
7 676
|
6 486
|
6 482
|
6 817
|
7 897
|
8 724
|
|
| Total Liabilities |
184 836
N/A
|
232 942
+26%
|
237 062
+2%
|
231 511
-2%
|
193 234
-17%
|
204 423
+6%
|
223 964
+10%
|
233 729
+4%
|
245 425
+5%
|
219 523
-11%
|
213 807
-3%
|
211 541
-1%
|
211 665
+0%
|
224 414
+6%
|
172 614
-23%
|
184 299
+7%
|
172 709
-6%
|
180 254
+4%
|
203 774
+13%
|
210 758
+3%
|
222 397
+6%
|
239 012
+7%
|
236 223
-1%
|
250 429
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
32 306
|
32 306
|
32 306
|
32 306
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
43 401
|
|
| Retained Earnings |
104 814
|
76 777
|
99 210
|
106 663
|
123 310
|
132 603
|
139 952
|
97 134
|
80 303
|
73 011
|
79 002
|
90 960
|
100 470
|
114 638
|
139 922
|
158 901
|
173 034
|
193 468
|
199 080
|
209 240
|
221 431
|
251 277
|
303 979
|
342 573
|
|
| Additional Paid In Capital |
35 020
|
35 255
|
35 445
|
35 463
|
50 348
|
50 355
|
50 355
|
50 345
|
50 345
|
50 344
|
50 344
|
50 344
|
50 344
|
50 344
|
54 473
|
54 494
|
54 560
|
54 602
|
54 386
|
54 392
|
54 392
|
54 392
|
54 464
|
54 575
|
|
| Unrealized Security Profit/Loss |
1 114
|
977
|
7 325
|
8 374
|
14 863
|
11 926
|
2 991
|
17
|
2 450
|
2 145
|
2 483
|
5 576
|
8 590
|
15 325
|
0
|
10 450
|
11 873
|
9 431
|
7 020
|
11 351
|
11 592
|
19 106
|
21 953
|
21 599
|
|
| Treasury Stock |
206
|
7 968
|
8 046
|
8 184
|
4 378
|
4 389
|
10 990
|
10 978
|
10 991
|
11 001
|
11 005
|
11 007
|
11 015
|
11 019
|
0
|
1 409
|
1 393
|
1 397
|
1 400
|
1 404
|
1 407
|
1 410
|
19 357
|
23 251
|
|
| Other Equity |
3 991
|
5 562
|
5 896
|
5 871
|
2 978
|
354
|
5 035
|
12 695
|
12 146
|
16 197
|
18 533
|
10 884
|
4 535
|
2 854
|
5 479
|
9 441
|
9 567
|
9 645
|
16 583
|
8 657
|
4 162
|
12 859
|
32 203
|
28 959
|
|
| Total Equity |
169 057
N/A
|
131 785
-22%
|
160 344
+22%
|
168 751
+5%
|
224 566
+33%
|
234 250
+4%
|
220 674
-6%
|
167 224
-24%
|
153 362
-8%
|
141 703
-8%
|
145 692
+3%
|
168 390
+16%
|
187 255
+11%
|
215 543
+15%
|
240 447
+12%
|
256 396
+7%
|
271 908
+6%
|
289 860
+7%
|
285 904
-1%
|
308 323
+8%
|
333 571
+8%
|
379 625
+14%
|
436 643
+15%
|
467 856
+7%
|
|
| Total Liabilities & Equity |
353 893
N/A
|
364 727
+3%
|
397 406
+9%
|
400 262
+1%
|
417 800
+4%
|
438 673
+5%
|
444 638
+1%
|
400 953
-10%
|
398 787
-1%
|
361 226
-9%
|
359 499
0%
|
379 931
+6%
|
398 920
+5%
|
439 957
+10%
|
413 061
-6%
|
440 695
+7%
|
444 617
+1%
|
470 114
+6%
|
489 678
+4%
|
519 081
+6%
|
555 968
+7%
|
618 637
+11%
|
672 866
+9%
|
718 285
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
243
|
243
|
243
|
243
|
263
|
263
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
258
|
267
|
267
|
267
|
267
|
267
|
267
|
267
|
267
|
260
|
259
|
|