Allied Telesis Holdings KK
TSE:6835

Watchlist Manager
Allied Telesis Holdings KK Logo
Allied Telesis Holdings KK
TSE:6835
Watchlist
Price: 107 JPY 0.94%
Market Cap: 11.7B JPY
Have any thoughts about
Allied Telesis Holdings KK?
Write Note

Income Statement

Earnings Waterfall
Allied Telesis Holdings KK

Revenue
46.9B JPY
Cost of Revenue
-20B JPY
Gross Profit
27B JPY
Operating Expenses
-24.2B JPY
Operating Income
2.7B JPY
Other Expenses
-1.7B JPY
Net Income
975.9m JPY

Income Statement
Allied Telesis Holdings KK

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
31 207
N/A
30 217
-3%
30 679
+2%
29 438
-4%
30 196
+3%
28 361
-6%
29 679
+5%
29 220
-2%
28 904
-1%
29 301
+1%
28 524
-3%
28 590
+0%
29 202
+2%
29 206
+0%
28 993
-1%
29 068
+0%
28 391
-2%
28 639
+1%
29 000
+1%
29 173
+1%
29 496
+1%
29 122
-1%
28 618
-2%
27 625
-3%
28 131
+2%
29 381
+4%
32 993
+12%
34 643
+5%
34 137
-1%
33 265
-3%
33 053
-1%
34 374
+4%
38 319
+11%
41 498
+8%
43 120
+4%
43 666
+1%
43 715
+0%
44 386
+2%
44 639
+1%
46 118
+3%
46 947
+2%
Gross Profit
Cost of Revenue
(11 403)
(11 554)
(11 594)
(11 359)
(11 641)
(11 028)
(11 509)
(11 501)
(11 111)
(11 085)
(10 658)
(10 650)
(10 940)
(10 746)
(10 712)
(10 578)
(10 277)
(10 575)
(10 941)
(11 379)
(11 543)
(10 634)
(10 928)
(10 326)
(10 519)
(11 462)
(12 674)
(13 257)
(13 165)
(12 636)
(12 854)
(13 487)
(15 210)
(17 285)
(18 118)
(18 704)
(19 179)
(19 343)
(19 440)
(19 928)
(19 976)
Gross Profit
19 803
N/A
18 663
-6%
19 084
+2%
18 078
-5%
18 555
+3%
17 333
-7%
18 171
+5%
17 720
-2%
17 794
+0%
18 216
+2%
17 866
-2%
17 940
+0%
18 262
+2%
18 461
+1%
18 281
-1%
18 489
+1%
18 113
-2%
18 064
0%
18 058
0%
17 794
-1%
17 952
+1%
18 488
+3%
17 690
-4%
17 299
-2%
17 612
+2%
17 919
+2%
20 319
+13%
21 387
+5%
20 972
-2%
20 630
-2%
20 199
-2%
20 887
+3%
23 109
+11%
24 212
+5%
25 002
+3%
24 962
0%
24 536
-2%
25 043
+2%
25 199
+1%
26 190
+4%
26 971
+3%
Operating Income
Operating Expenses
(20 082)
(20 507)
(20 776)
(20 514)
(20 495)
(19 860)
(19 245)
(18 718)
(17 998)
(17 643)
(17 412)
(17 273)
(17 207)
(17 320)
(17 143)
(17 389)
(17 398)
(17 513)
(17 766)
(17 766)
(18 024)
(18 242)
(17 698)
(17 281)
(17 122)
(17 294)
(17 590)
(17 992)
(18 434)
(19 227)
(19 729)
(20 535)
(21 604)
(22 327)
(22 423)
(22 679)
(22 655)
(22 835)
(23 542)
(24 144)
(24 247)
Selling, General & Administrative
(20 083)
(16 452)
(20 776)
(20 513)
(20 494)
(15 366)
(19 245)
(18 718)
(17 997)
(13 989)
(17 409)
(17 270)
(17 204)
(13 571)
(17 141)
(17 388)
(17 398)
(13 901)
(17 766)
(17 766)
(18 024)
(14 441)
(17 646)
(17 333)
(17 191)
(13 628)
(17 590)
(17 992)
(18 434)
(15 351)
(19 729)
(20 535)
(21 604)
(17 911)
(22 423)
(22 679)
(22 655)
(18 060)
(23 542)
(24 144)
(24 247)
Research & Development
0
(4 056)
0
0
0
(4 494)
0
0
0
(3 654)
0
0
0
(3 749)
0
0
0
(3 613)
0
0
0
(3 801)
0
0
0
(3 666)
0
0
0
(3 875)
0
0
0
(4 416)
0
0
0
(4 775)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
(0)
0
0
0
(0)
0
0
0
(0)
(52)
52
69
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
0
(0)
0
0
0
0
Operating Income
(280)
N/A
(1 844)
-559%
(1 692)
+8%
(2 435)
-44%
(1 939)
+20%
(2 527)
-30%
(1 073)
+58%
(997)
+7%
(203)
+80%
573
N/A
455
-21%
667
+47%
1 055
+58%
1 141
+8%
1 138
0%
1 100
-3%
715
-35%
550
-23%
291
-47%
28
-90%
(72)
N/A
246
N/A
(8)
N/A
18
N/A
490
+2 554%
624
+27%
2 729
+337%
3 395
+24%
2 538
-25%
1 403
-45%
470
-66%
352
-25%
1 505
+328%
1 885
+25%
2 579
+37%
2 283
-11%
1 882
-18%
2 208
+17%
1 657
-25%
2 046
+24%
2 723
+33%
Pre-Tax Income
Interest Income Expense
283
1 432
705
1 228
1 105
646
(694)
(2 145)
(2 311)
(813)
(162)
935
1 249
(217)
(347)
(185)
(118)
(347)
(65)
(409)
(579)
(401)
(405)
(269)
(218)
(252)
(339)
(307)
(334)
(347)
372
1 274
1 653
1 087
428
(257)
(646)
(299)
26
51
(445)
Non-Reccuring Items
23
(2 943)
(3 027)
(3 099)
(3 170)
(560)
275
349
406
325
103
56
427
280
340
385
13
52
(7)
(112)
(128)
(51)
0
0
0
(6)
20
20
20
26
8 636
8 636
8 636
8 636
0
0
0
(65)
(76)
(76)
(76)
Gain/Loss on Disposition of Assets
0
0
0
0
290
17
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
7
7
7
9
5
6
3
3
(1)
Total Other Income
945
45
959
980
(181)
9
99
24
(42)
(34)
(115)
(54)
(60)
(79)
12
(119)
(124)
(118)
(126)
8
2
4
(5)
35
46
29
(68)
(102)
(102)
(87)
14
9
10
11
18
15
17
12
(4)
15
(59)
Pre-Tax Income
972
N/A
(3 311)
N/A
(3 055)
+8%
(3 326)
-9%
(3 896)
-17%
(2 415)
+38%
(1 393)
+42%
(2 769)
-99%
(2 149)
+22%
51
N/A
281
+451%
1 606
+472%
2 673
+66%
1 128
-58%
1 144
+1%
1 181
+3%
486
-59%
137
-72%
93
-32%
(485)
N/A
(777)
-60%
(202)
+74%
(418)
-107%
(215)
+48%
318
N/A
395
+24%
2 342
+494%
3 006
+28%
2 122
-29%
995
-53%
9 492
+854%
10 269
+8%
11 811
+15%
11 625
-2%
3 033
-74%
2 051
-32%
1 257
-39%
1 862
+48%
1 606
-14%
2 040
+27%
2 142
+5%
Net Income
Tax Provision
(701)
(644)
(762)
(706)
(400)
(274)
(160)
(40)
(227)
60
12
(50)
(6)
3
(91)
(133)
(116)
74
119
185
308
337
343
350
239
(209)
(443)
(485)
(525)
375
(2 429)
(2 620)
(3 013)
(3 020)
(277)
(128)
87
(772)
(977)
(1 096)
(1 166)
Income from Continuing Operations
270
(3 955)
(3 817)
(4 032)
(4 296)
(2 690)
(1 553)
(2 809)
(2 376)
111
292
1 555
2 665
1 132
1 052
1 047
370
211
212
(300)
(469)
135
(75)
135
557
186
1 899
2 521
1 597
1 370
7 063
7 649
8 798
8 605
2 756
1 922
1 343
1 090
629
944
976
Net Income (Common)
270
N/A
(3 955)
N/A
(3 817)
+3%
(4 032)
-6%
(4 296)
-7%
(2 690)
+37%
(1 553)
+42%
(2 809)
-81%
(2 376)
+15%
111
N/A
292
+162%
1 555
+433%
2 665
+71%
1 132
-58%
1 052
-7%
1 047
0%
370
-65%
211
-43%
212
+0%
(300)
N/A
(469)
-56%
135
N/A
(75)
N/A
135
N/A
557
+313%
186
-67%
1 899
+922%
2 521
+33%
1 597
-37%
1 370
-14%
7 063
+415%
7 649
+8%
8 798
+15%
8 605
-2%
2 756
-68%
1 922
-30%
1 343
-30%
1 090
-19%
629
-42%
944
+50%
976
+3%
EPS (Diluted)
2.47
N/A
-36.33
N/A
-35.03
+4%
-37
-6%
-39.41
-7%
-24.66
+37%
-14.24
+42%
-25.77
-81%
-21.78
+15%
1.02
N/A
2.67
+162%
14.26
+434%
24.44
+71%
10.36
-58%
9.65
-7%
9.51
-1%
3.39
-64%
1.9
-44%
1.93
+2%
-2.73
N/A
-4.27
-56%
1.23
N/A
-0.68
N/A
1.23
N/A
5.08
+313%
1.7
-67%
17.31
+918%
22.98
+33%
14.56
-37%
12.49
-14%
64.36
+415%
69.71
+8%
80.18
+15%
78.42
-2%
25.11
-68%
17.52
-30%
12.24
-30%
9.93
-19%
5.73
-42%
8.6
+50%
8.9
+3%

See Also

Discover More