Seikoh Giken Co Ltd
TSE:6834
Intrinsic Value
The intrinsic value of one Seikoh Giken Co Ltd stock under the Base Case scenario is 2 973.93 JPY. Compared to the current market price of 3 960 JPY, Seikoh Giken Co Ltd is Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Seikoh Giken Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Seikoh Giken Co Ltd
Balance Sheet Decomposition
Seikoh Giken Co Ltd
Current Assets | 22.2B |
Cash & Short-Term Investments | 12.5B |
Receivables | 5.4B |
Other Current Assets | 4.3B |
Non-Current Assets | 10.2B |
Long-Term Investments | 1.3B |
PP&E | 8B |
Intangibles | 531.4m |
Other Non-Current Assets | 360.9m |
Free Cash Flow Analysis
Seikoh Giken Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Seikoh Giken Co Ltd
Revenue
|
17.3B
JPY
|
Cost of Revenue
|
-11.2B
JPY
|
Gross Profit
|
6B
JPY
|
Operating Expenses
|
-3.9B
JPY
|
Operating Income
|
2.1B
JPY
|
Other Expenses
|
-414.2m
JPY
|
Net Income
|
1.7B
JPY
|
Profitability Score
Profitability Due Diligence
Seikoh Giken Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Seikoh Giken Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Seikoh Giken Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Seikoh Giken Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Seikoh Giken Co Ltd
According to Wall Street analysts, the average 1-year price target for Seikoh Giken Co Ltd is 6 324 JPY with a low forecast of 6 262 JPY and a high forecast of 6 510 JPY.
Dividends
Current shareholder yield for Seikoh Giken Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Seikoh Giken Co Ltd stock under the Base Case scenario is 2 973.93 JPY.
Compared to the current market price of 3 960 JPY, Seikoh Giken Co Ltd is Overvalued by 25%.