A

Aoi Electronics Co Ltd
TSE:6832

Watchlist Manager
Aoi Electronics Co Ltd
TSE:6832
Watchlist
Price: 1 900 JPY 1.01% Market Closed
Market Cap: 22.8B JPY
Have any thoughts about
Aoi Electronics Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Aoi Electronics Co Ltd stock under the Base Case scenario is 2 454.65 JPY. Compared to the current market price of 1 900 JPY, Aoi Electronics Co Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 454.65 JPY
Undervaluation 23%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Aoi Electronics Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Aoi Electronics Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Aoi Electronics Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

1 900 JPY
+1.01%
+1.01%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Aoi Electronics Co Ltd
JP
Semiconductors
Market Cap
21.3B JPY
IPO
Aug 10, 2010
Employees
2 296
Japan
Market Cap
21.3B JPY
Industry
Semiconductors
IPO
Aug 10, 2010
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Aoi Electronics Co Ltd

Provide an overview of the primary business activities
of Aoi Electronics Co Ltd.

What unique competitive advantages
does Aoi Electronics Co Ltd hold over its rivals?

What risks and challenges
does Aoi Electronics Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aoi Electronics Co Ltd.

Provide P/S
for Aoi Electronics Co Ltd.

Provide P/E
for Aoi Electronics Co Ltd.

Provide P/OCF
for Aoi Electronics Co Ltd.

Provide P/FCFE
for Aoi Electronics Co Ltd.

Provide P/B
for Aoi Electronics Co Ltd.

Provide EV/S
for Aoi Electronics Co Ltd.

Provide EV/GP
for Aoi Electronics Co Ltd.

Provide EV/EBITDA
for Aoi Electronics Co Ltd.

Provide EV/EBIT
for Aoi Electronics Co Ltd.

Provide EV/OCF
for Aoi Electronics Co Ltd.

Provide EV/FCFF
for Aoi Electronics Co Ltd.

Provide EV/IC
for Aoi Electronics Co Ltd.

Show me price targets
for Aoi Electronics Co Ltd made by professional analysts.

What are the Revenue projections
for Aoi Electronics Co Ltd?

How accurate were the past Revenue estimates
for Aoi Electronics Co Ltd?

What are the Net Income projections
for Aoi Electronics Co Ltd?

How accurate were the past Net Income estimates
for Aoi Electronics Co Ltd?

What are the EPS projections
for Aoi Electronics Co Ltd?

How accurate were the past EPS estimates
for Aoi Electronics Co Ltd?

What are the EBIT projections
for Aoi Electronics Co Ltd?

How accurate were the past EBIT estimates
for Aoi Electronics Co Ltd?

Compare the revenue forecasts
for Aoi Electronics Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aoi Electronics Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aoi Electronics Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aoi Electronics Co Ltd compared to its peers.

Compare the P/E ratios
of Aoi Electronics Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Aoi Electronics Co Ltd with its peers.

Analyze the financial leverage
of Aoi Electronics Co Ltd compared to its main competitors.

Show all profitability ratios
for Aoi Electronics Co Ltd.

Provide ROE
for Aoi Electronics Co Ltd.

Provide ROA
for Aoi Electronics Co Ltd.

Provide ROIC
for Aoi Electronics Co Ltd.

Provide ROCE
for Aoi Electronics Co Ltd.

Provide Gross Margin
for Aoi Electronics Co Ltd.

Provide Operating Margin
for Aoi Electronics Co Ltd.

Provide Net Margin
for Aoi Electronics Co Ltd.

Provide FCF Margin
for Aoi Electronics Co Ltd.

Show all solvency ratios
for Aoi Electronics Co Ltd.

Provide D/E Ratio
for Aoi Electronics Co Ltd.

Provide D/A Ratio
for Aoi Electronics Co Ltd.

Provide Interest Coverage Ratio
for Aoi Electronics Co Ltd.

Provide Altman Z-Score Ratio
for Aoi Electronics Co Ltd.

Provide Quick Ratio
for Aoi Electronics Co Ltd.

Provide Current Ratio
for Aoi Electronics Co Ltd.

Provide Cash Ratio
for Aoi Electronics Co Ltd.

What is the historical Revenue growth
over the last 5 years for Aoi Electronics Co Ltd?

What is the historical Net Income growth
over the last 5 years for Aoi Electronics Co Ltd?

What is the current Free Cash Flow
of Aoi Electronics Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aoi Electronics Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aoi Electronics Co Ltd

Current Assets 34.5B
Cash & Short-Term Investments 22.3B
Receivables 8.8B
Other Current Assets 3.4B
Non-Current Assets 16B
Long-Term Investments 2.9B
PP&E 11.4B
Intangibles 113.8m
Other Non-Current Assets 1.6B
Current Liabilities 6.5B
Accounts Payable 2.6B
Accrued Liabilities 678.7m
Short-Term Debt 190m
Other Current Liabilities 3B
Non-Current Liabilities 763.6m
Long-Term Debt 439.8m
Other Non-Current Liabilities 323.8m
Efficiency

Earnings Waterfall
Aoi Electronics Co Ltd

Revenue
34.5B JPY
Cost of Revenue
-30.3B JPY
Gross Profit
4.2B JPY
Operating Expenses
-4.5B JPY
Operating Income
-252.1m JPY
Other Expenses
-3.9B JPY
Net Income
-4.1B JPY

Free Cash Flow Analysis
Aoi Electronics Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aoi Electronics Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive Gross Profit
Negative Free Cash Flow
Positive 1-Year Revenue Growth
37/100
Profitability
Score

Aoi Electronics Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aoi Electronics Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
72/100
Solvency
Score

Aoi Electronics Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aoi Electronics Co Ltd

Wall Street analysts forecast Aoi Electronics Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aoi Electronics Co Ltd is 3 978 JPY with a low forecast of 3 939 JPY and a high forecast of 4 095 JPY.

Lowest
Price Target
3 939 JPY
107% Upside
Average
Price Target
3 978 JPY
109% Upside
Highest
Price Target
4 095 JPY
116% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Aoi Electronics Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aoi Electronics Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Aoi Electronics Co Ltd stock?

The intrinsic value of one Aoi Electronics Co Ltd stock under the Base Case scenario is 2 454.65 JPY.

Is Aoi Electronics Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 900 JPY, Aoi Electronics Co Ltd is Undervalued by 23%.

Back to Top