A

Aoi Electronics Co Ltd
TSE:6832

Watchlist Manager
Aoi Electronics Co Ltd
TSE:6832
Watchlist
Price: 2 032 JPY -0.05% Market Closed
Market Cap: 24.1B JPY
Have any thoughts about
Aoi Electronics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Aoi Electronics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
1 944
2 227
2 020
2 315
2 466
2 678
2 427
2 277
2 443
2 903
4 316
5 501
6 824
7 826
8 081
8 185
7 660
6 393
4 754
4 282
4 000
5 345
5 954
6 298
6 557
5 683
6 062
5 463
5 415
4 874
3 592
2 457
2 559
1 401
1 558
3 022
4 015
3 280
214
(1 797)
(4 352)
Depreciation & Amortization
2 533
2 452
2 348
2 254
2 151
2 033
1 941
1 871
1 789
1 747
1 680
1 680
1 698
1 710
1 720
1 768
1 848
1 977
2 067
2 116
2 157
2 169
2 294
2 434
2 617
2 814
2 992
3 101
3 199
3 280
3 350
3 225
3 269
3 419
3 304
3 112
3 127
3 323
3 320
3 207
3 123
Other Non-Cash Items
49
106
188
141
219
91
494
331
233
168
(150)
(182)
(119)
(207)
(138)
(254)
(188)
(188)
953
921
(479)
(518)
(747)
(592)
974
982
(44)
(289)
(380)
(311)
300
433
708
739
(111)
(291)
(380)
(413)
25
63
2 907
Cash Taxes Paid
900
1 302
1 320
911
912
920
920
1 148
1 157
1 218
1 233
1 732
1 723
2 010
2 000
2 816
2 816
3 328
3 328
1 738
1 743
1 288
1 289
1 431
1 423
1 264
1 264
1 605
1 596
1 688
1 688
1 392
1 285
1 073
788
446
205
1 193
1 628
120
(468)
Cash Interest Paid
35
34
32
31
29
28
27
26
24
22
21
19
19
18
18
19
18
19
18
17
15
14
13
12
12
12
11
10
10
10
10
9
8
8
8
6
8
9
5
3
4
Change in Working Capital
(23)
293
(175)
(188)
308
(625)
(652)
(705)
(1 354)
(1 553)
(2 162)
(2 820)
(3 146)
(3 121)
(2 290)
(2 875)
(1 999)
(2 530)
(3 467)
(1 435)
(2 481)
(2 797)
(1 642)
(1 605)
(1 225)
(1 074)
(842)
(1 160)
(847)
681
239
(1 306)
(3 055)
(539)
(175)
(1 490)
(2 731)
(3 466)
29
2 057
1 028
Cash from Operating Activities
4 504
N/A
5 077
+13%
4 380
-14%
4 521
+3%
5 144
+14%
4 177
-19%
4 211
+1%
3 774
-10%
3 111
-18%
3 266
+5%
3 684
+13%
4 178
+13%
5 257
+26%
6 207
+18%
7 373
+19%
6 824
-7%
7 321
+7%
5 652
-23%
4 306
-24%
5 883
+37%
3 197
-46%
4 199
+31%
5 859
+40%
6 535
+12%
8 923
+37%
8 405
-6%
8 168
-3%
7 115
-13%
7 388
+4%
8 524
+15%
7 481
-12%
4 809
-36%
3 481
-28%
5 019
+44%
4 576
-9%
4 353
-5%
4 031
-7%
2 724
-32%
3 588
+32%
3 530
-2%
2 705
-23%
Investing Cash Flow
Capital Expenditures
(1 512)
(1 548)
(913)
(975)
(1 108)
(1 182)
(1 522)
(1 372)
(1 390)
(1 673)
(1 385)
(1 729)
(1 486)
(1 582)
(2 195)
(2 083)
(2 577)
(2 209)
(2 003)
(2 339)
(2 280)
(2 505)
(2 814)
(3 119)
(3 509)
(4 177)
(4 843)
(4 861)
(4 980)
(4 540)
(4 082)
(3 212)
(4 000)
(4 033)
(2 529)
(2 652)
(2 727)
(2 205)
(3 763)
(4 186)
(2 998)
Other Items
274
(5)
(1)
(1)
(46)
(49)
(307)
(307)
(195)
(168)
87
97
(3)
(26)
(21)
(33)
(40)
160
263
(134)
(1 058)
(1 375)
(1 479)
(1 079)
(149)
(30)
(32)
1 098
1 098
1 097
1 101
16
(48)
(68)
79
127
43
4
(88)
(6)
34
Cash from Investing Activities
(1 238)
N/A
(1 554)
-26%
(914)
+41%
(977)
-7%
(1 154)
-18%
(1 230)
-7%
(1 829)
-49%
(1 678)
+8%
(1 585)
+6%
(1 840)
-16%
(1 298)
+29%
(1 632)
-26%
(1 490)
+9%
(1 608)
-8%
(2 216)
-38%
(2 116)
+5%
(2 617)
-24%
(2 050)
+22%
(1 740)
+15%
(2 473)
-42%
(3 338)
-35%
(3 880)
-16%
(4 293)
-11%
(4 198)
+2%
(3 658)
+13%
(4 208)
-15%
(4 875)
-16%
(3 764)
+23%
(3 882)
-3%
(3 443)
+11%
(2 981)
+13%
(3 196)
-7%
(4 048)
-27%
(4 101)
-1%
(2 450)
+40%
(2 525)
-3%
(2 684)
-6%
(2 201)
+18%
(3 850)
-75%
(4 192)
-9%
(2 964)
+29%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(1 959)
Net Issuance of Debt
(562)
(703)
(668)
(644)
(644)
(644)
(703)
(717)
104
162
279
350
(413)
(415)
(417)
(417)
(222)
(243)
(268)
(305)
(535)
(547)
(549)
(594)
(625)
(657)
(388)
(388)
152
165
(110)
(589)
(608)
(381)
(420)
(597)
(920)
(1 190)
(747)
63
340
Cash Paid for Dividends
(240)
(240)
(240)
(240)
(240)
(288)
(288)
(288)
(288)
(240)
(240)
(312)
(312)
(432)
(432)
(636)
(636)
(708)
(708)
(636)
(636)
(636)
(636)
(636)
(636)
(648)
(648)
(672)
(672)
(672)
(672)
(792)
(792)
(672)
(672)
(672)
(672)
(672)
(672)
(672)
(648)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Cash from Financing Activities
(802)
N/A
(943)
-18%
(908)
+4%
(884)
+3%
(884)
N/A
(932)
-5%
(991)
-6%
(1 005)
-1%
(185)
+82%
(78)
+58%
39
N/A
38
-3%
(726)
N/A
(848)
-17%
(849)
0%
(1 054)
-24%
(858)
+19%
(951)
-11%
(975)
-3%
(941)
+4%
(1 171)
-24%
(1 183)
-1%
(1 185)
0%
(1 231)
-4%
(1 262)
-3%
(1 305)
-3%
(1 036)
+21%
(1 060)
-2%
(520)
+51%
(507)
+2%
(782)
-54%
(1 381)
-77%
(1 401)
-1%
(1 053)
+25%
(1 092)
-4%
(1 269)
-16%
(1 592)
-25%
(1 862)
-17%
(1 419)
+24%
(609)
+57%
(2 267)
-272%
Change in Cash
Effect of Foreign Exchange Rates
(101)
(57)
1
(18)
65
168
93
162
140
39
44
9
75
119
110
132
55
1
(145)
(402)
(447)
(337)
(254)
(3)
79
(34)
(136)
(47)
(59)
(109)
31
(121)
37
37
19
147
315
416
128
20
20
Net Change in Cash
2 363
N/A
2 524
+7%
2 559
+1%
2 642
+3%
3 170
+20%
2 182
-31%
1 484
-32%
1 254
-16%
1 481
+18%
1 386
-6%
2 469
+78%
2 593
+5%
3 116
+20%
3 871
+24%
4 418
+14%
3 786
-14%
3 901
+3%
2 652
-32%
1 446
-45%
2 068
+43%
(1 759)
N/A
(1 201)
+32%
126
N/A
1 103
+776%
4 083
+270%
2 858
-30%
2 120
-26%
2 245
+6%
2 927
+30%
4 464
+53%
3 749
-16%
111
-97%
(1 931)
N/A
(98)
+95%
1 052
N/A
706
-33%
70
-90%
(924)
N/A
(1 552)
-68%
(1 251)
+19%
(2 505)
-100%
Free Cash Flow
Free Cash Flow
2 992
N/A
3 529
+18%
3 468
-2%
3 546
+2%
4 036
+14%
2 995
-26%
2 689
-10%
2 403
-11%
1 721
-28%
1 593
-7%
2 299
+44%
2 449
+7%
3 770
+54%
4 625
+23%
5 178
+12%
4 740
-8%
4 744
+0%
3 443
-27%
2 303
-33%
3 544
+54%
917
-74%
1 694
+85%
3 044
+80%
3 416
+12%
5 414
+59%
4 227
-22%
3 325
-21%
2 254
-32%
2 407
+7%
3 984
+66%
3 399
-15%
1 597
-53%
(519)
N/A
986
N/A
2 046
+108%
1 701
-17%
1 304
-23%
518
-60%
(174)
N/A
(656)
-276%
(293)
+55%

See Also

Discover More