Rion Co Ltd
TSE:6823

Watchlist Manager
Rion Co Ltd Logo
Rion Co Ltd
TSE:6823
Watchlist
Price: 2 534 JPY -2.91% Market Closed
Market Cap: 31.3B JPY

Relative Value

The Relative Value of one Rion Co Ltd stock under the Base Case scenario is 3 052.42 JPY. Compared to the current market price of 2 534 JPY, Rion Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 052.42 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
61
Median 3Y
1.1
Median 5Y
1.2
Industry
2.2
Forward
1.1
vs History
88
vs Industry
38
Median 3Y
12.3
Median 5Y
13.7
Industry
22.5
Forward
10
vs History
57
vs Industry
34
Median 3Y
10.7
Median 5Y
11
Industry
13.9
vs History
14
vs Industry
11
Median 3Y
16.4
Median 5Y
16.9
Industry
19.7
vs History
65
vs Industry
62
Median 3Y
1
Median 5Y
1.1
Industry
2.1
vs History
42
vs Industry
67
Median 3Y
0.9
Median 5Y
0.9
Industry
2.3
Forward
0.9
vs History
42
vs Industry
70
Median 3Y
1.8
Median 5Y
1.9
Industry
4.9
vs History
65
vs Industry
46
Median 3Y
5.3
Median 5Y
5.8
Industry
11.9
Forward
5.3
vs History
60
vs Industry
43
Median 3Y
6.7
Median 5Y
7.3
Industry
16.4
vs History
50
vs Industry
39
Median 3Y
8.7
Median 5Y
9.2
Industry
13.7
vs History
12
vs Industry
14
Median 3Y
11.7
Median 5Y
12.8
Industry
17.2
vs History
47
vs Industry
61
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Rion Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rion Co Ltd
TSE:6823
31.2B JPY 1.1 11.2 5.3 6.7
US
Abbott Laboratories
NYSE:ABT
226.5B USD 5.4 16.9 22.6 33.1
US
Intuitive Surgical Inc
NASDAQ:ISRG
175.2B USD 21 75.4 58.4 70.8
US
Boston Scientific Corp
NYSE:BSX
146.4B USD 8.7 79 36.1 51
US
Stryker Corp
NYSE:SYK
138.7B USD 6.1 46.3 24 29
IE
Medtronic PLC
NYSE:MDT
112.5B USD 3.4 26.4 14.1 19.9
US
Becton Dickinson and Co
NYSE:BDX
66B USD 3.2 37.7 15.7 28.3
DE
Siemens Healthineers AG
XETRA:SHL
56.7B EUR 2.5 28.6 16.3 23.3
US
Edwards Lifesciences Corp
NYSE:EW
41.7B USD 7.7 10 23.5 25.9
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
286.4B CNY 7.7 23.1 20.2 20.2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
36.6B USD 1.9 18.3 12.8 15.7