Rion Co Ltd
TSE:6823

Watchlist Manager
Rion Co Ltd Logo
Rion Co Ltd
TSE:6823
Watchlist
Price: 2 608 JPY 0.5% Market Closed
Market Cap: 32.2B JPY
Have any thoughts about
Rion Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Rion Co Ltd

Revenue
26.7B JPY
Cost of Revenue
-13.2B JPY
Gross Profit
13.4B JPY
Operating Expenses
-9.9B JPY
Operating Income
3.5B JPY
Other Expenses
-949.9m JPY
Net Income
2.6B JPY

Income Statement
Rion Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
18 662
N/A
18 773
+1%
18 758
0%
18 978
+1%
18 973
0%
19 114
+1%
18 859
-1%
18 722
-1%
18 900
+1%
19 004
+1%
19 194
+1%
19 484
+2%
19 581
+0%
20 042
+2%
20 350
+2%
20 549
+1%
20 765
+1%
21 023
+1%
21 290
+1%
21 504
+1%
21 875
+2%
21 436
-2%
21 465
+0%
20 574
-4%
20 304
-1%
20 697
+2%
20 466
-1%
21 339
+4%
21 353
+0%
21 850
+2%
22 636
+4%
22 949
+1%
23 219
+1%
23 490
+1%
23 868
+2%
24 698
+3%
25 172
+2%
25 399
+1%
25 727
+1%
26 069
+1%
26 666
+2%
Gross Profit
Cost of Revenue
(8 800)
(8 739)
(8 757)
(8 861)
(8 962)
(9 076)
(8 946)
(8 851)
(8 874)
(8 985)
(9 009)
(9 117)
(9 092)
(9 168)
(9 338)
(9 377)
(9 543)
(9 699)
(9 896)
(10 009)
(10 187)
(10 112)
(10 403)
(10 111)
(10 137)
(10 366)
(10 238)
(10 695)
(10 666)
(10 829)
(11 257)
(11 561)
(11 804)
(12 022)
(12 166)
(12 257)
(12 360)
(12 503)
(12 681)
(12 954)
(13 225)
Gross Profit
9 861
N/A
10 034
+2%
10 002
0%
10 118
+1%
10 011
-1%
10 038
+0%
9 914
-1%
9 871
0%
10 027
+2%
10 019
0%
10 185
+2%
10 367
+2%
10 489
+1%
10 873
+4%
11 012
+1%
11 172
+1%
11 222
+0%
11 325
+1%
11 394
+1%
11 495
+1%
11 688
+2%
11 324
-3%
11 062
-2%
10 463
-5%
10 167
-3%
10 331
+2%
10 228
-1%
10 644
+4%
10 687
+0%
11 021
+3%
11 378
+3%
11 389
+0%
11 414
+0%
11 468
+0%
11 702
+2%
12 441
+6%
12 812
+3%
12 896
+1%
13 046
+1%
13 115
+1%
13 441
+2%
Operating Income
Operating Expenses
(7 599)
(7 612)
(7 670)
(7 762)
(7 763)
(7 786)
(7 645)
(7 773)
(8 001)
(8 074)
(8 317)
(8 257)
(8 267)
(8 318)
(8 440)
(8 521)
(8 592)
(8 716)
(8 690)
(8 660)
(8 643)
(8 634)
(8 577)
(8 343)
(8 236)
(8 157)
(8 007)
(8 169)
(8 109)
(8 138)
(8 273)
(8 373)
(8 461)
(8 587)
(8 858)
(9 091)
(9 325)
(9 375)
(9 571)
(9 882)
(9 899)
Selling, General & Administrative
(7 599)
(7 612)
(6 609)
(7 762)
(7 763)
(7 786)
(6 479)
(7 773)
(8 002)
(8 074)
(7 218)
(8 257)
(8 266)
(8 318)
(7 313)
(8 521)
(8 592)
(8 717)
(7 572)
(8 660)
(8 643)
(8 634)
(7 675)
(8 343)
(8 236)
(8 157)
(7 243)
(8 169)
(8 109)
(8 138)
(7 346)
(8 373)
(8 461)
(8 587)
(7 942)
(9 091)
(9 325)
(9 375)
(8 682)
(9 882)
(9 899)
Research & Development
0
0
(1 061)
0
0
0
(1 165)
0
0
0
(1 099)
0
0
0
(1 127)
0
0
0
(1 119)
0
0
0
(902)
0
0
0
(765)
0
0
0
(927)
0
0
0
(888)
0
0
0
(889)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
0
0
0
(65)
0
0
Other Operating Expenses
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
65
(0)
(0)
Operating Income
2 262
N/A
2 422
+7%
2 332
-4%
2 356
+1%
2 248
-5%
2 252
+0%
2 269
+1%
2 098
-8%
2 025
-3%
1 945
-4%
1 868
-4%
2 110
+13%
2 223
+5%
2 555
+15%
2 572
+1%
2 650
+3%
2 630
-1%
2 608
-1%
2 703
+4%
2 835
+5%
3 045
+7%
2 690
-12%
2 485
-8%
2 120
-15%
1 931
-9%
2 174
+13%
2 221
+2%
2 475
+11%
2 579
+4%
2 883
+12%
3 105
+8%
3 015
-3%
2 954
-2%
2 881
-2%
2 844
-1%
3 350
+18%
3 487
+4%
3 521
+1%
3 475
-1%
3 233
-7%
3 542
+10%
Pre-Tax Income
Interest Income Expense
9
(5)
(3)
11
14
19
19
9
11
11
222
236
239
240
34
24
29
165
164
158
154
26
26
30
26
8
30
29
34
65
74
99
127
195
169
166
147
112
103
88
83
Non-Reccuring Items
21
26
34
33
1
(7)
(8)
(9)
(10)
(9)
(204)
(203)
(206)
(203)
(9)
(15)
(15)
(121)
(193)
(190)
(193)
(87)
(40)
152
157
149
125
(66)
(66)
(80)
(41)
(228)
(302)
(298)
(679)
(499)
(439)
(429)
(96)
(190)
(187)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
1
13
13
0
0
0
(0)
(0)
(0)
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
61
61
85
94
109
113
86
86
79
84
75
72
77
77
45
68
61
43
58
49
51
51
67
65
60
56
47
41
43
41
33
34
29
32
50
59
53
45
35
29
35
Pre-Tax Income
2 353
N/A
2 504
+6%
2 448
-2%
2 494
+2%
2 372
-5%
2 378
+0%
2 366
0%
2 185
-8%
2 105
-4%
2 032
-3%
1 961
-3%
2 216
+13%
2 334
+5%
2 680
+15%
2 655
-1%
2 728
+3%
2 705
-1%
2 696
0%
2 732
+1%
2 852
+4%
3 058
+7%
2 679
-12%
2 538
-5%
2 367
-7%
2 175
-8%
2 387
+10%
2 424
+2%
2 481
+2%
2 591
+4%
2 909
+12%
3 172
+9%
2 921
-8%
2 809
-4%
2 809
+0%
2 385
-15%
3 076
+29%
3 248
+6%
3 249
+0%
3 518
+8%
3 160
-10%
3 472
+10%
Net Income
Tax Provision
(961)
(1 008)
(1 021)
(1 014)
(951)
(920)
(772)
(687)
(649)
(628)
(553)
(642)
(656)
(741)
(767)
(771)
(770)
(791)
(729)
(778)
(850)
(718)
(758)
(735)
(673)
(743)
(787)
(783)
(832)
(915)
(942)
(869)
(817)
(826)
(585)
(780)
(795)
(738)
(865)
(790)
(880)
Income from Continuing Operations
1 392
1 496
1 427
1 480
1 421
1 457
1 594
1 498
1 457
1 404
1 409
1 574
1 678
1 940
1 888
1 957
1 936
1 905
2 003
2 074
2 208
1 961
1 780
1 632
1 502
1 644
1 637
1 698
1 759
1 994
2 229
2 052
1 992
1 983
1 800
2 296
2 452
2 511
2 652
2 370
2 592
Net Income (Common)
1 392
N/A
1 496
+7%
1 427
-5%
1 480
+4%
1 421
-4%
1 457
+3%
1 594
+9%
1 498
-6%
1 457
-3%
1 404
-4%
1 409
+0%
1 574
+12%
1 678
+7%
1 940
+16%
1 888
-3%
1 957
+4%
1 936
-1%
1 905
-2%
2 003
+5%
2 074
+4%
2 208
+6%
1 961
-11%
1 780
-9%
1 632
-8%
1 502
-8%
1 644
+9%
1 637
0%
1 698
+4%
1 759
+4%
1 994
+13%
2 229
+12%
2 052
-8%
1 992
-3%
1 983
0%
1 800
-9%
2 296
+28%
2 452
+7%
2 511
+2%
2 652
+6%
2 370
-11%
2 592
+9%
EPS (Diluted)
113.17
N/A
121.65
+7%
116.24
-4%
120.31
+4%
115.56
-4%
118.46
+3%
130
+10%
121.74
-6%
118.41
-3%
114.1
-4%
114.73
+1%
127.98
+12%
136.45
+7%
157.72
+16%
153.77
-3%
159.1
+3%
157.36
-1%
155.15
-1%
163.14
+5%
168.95
+4%
179.85
+6%
159.75
-11%
144.96
-9%
132.91
-8%
122.25
-8%
133.83
+9%
133.27
0%
138.25
+4%
143.11
+4%
162.22
+13%
181.42
+12%
166.99
-8%
161.95
-3%
161.21
0%
146.33
-9%
186.65
+28%
199.25
+7%
203.99
+2%
215.52
+6%
192.5
-11%
210.44
+9%

See Also

Discover More