Rion Co Ltd
TSE:6823

Watchlist Manager
Rion Co Ltd Logo
Rion Co Ltd
TSE:6823
Watchlist
Price: 2 608 JPY 0.5% Market Closed
Market Cap: 32.2B JPY
Have any thoughts about
Rion Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Rion Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(42)
681
202
697
514
875
1 126
1 235
1 329
1 757
2 071
2 244
2 353
2 448
2 372
2 366
2 105
1 961
2 334
2 655
2 705
2 732
3 058
2 538
2 175
2 424
2 591
3 172
2 809
2 385
3 248
3 518
3 472
Depreciation & Amortization
(29)
(102)
(0)
163
(44)
122
629
628
631
608
567
560
586
611
629
634
632
619
610
637
682
730
738
768
793
734
686
704
734
744
790
902
1 078
Other Non-Cash Items
212
(377)
(48)
381
255
634
213
155
74
128
134
32
(28)
62
3
(77)
(18)
(26)
(13)
125
4
38
98
7
(390)
(248)
128
105
(23)
537
699
118
140
Cash Taxes Paid
(200)
(198)
235
236
378
378
628
746
575
555
740
778
959
1 072
838
785
685
615
482
384
775
922
679
639
703
696
648
641
1 087
1 280
938
759
655
Cash Interest Paid
(3)
(4)
(2)
20
(7)
12
64
55
49
42
36
31
25
21
16
12
9
6
5
3
2
2
2
2
2
1
2
2
2
2
2
2
2
Change in Working Capital
133
166
(865)
(1 539)
(1 130)
(1 361)
(430)
(938)
(561)
(673)
(1 083)
(1 158)
(1 228)
(1 664)
(1 035)
(781)
(736)
(321)
(887)
(1 497)
(1 685)
(1 835)
(1 521)
(616)
(615)
(846)
(598)
(1 139)
(838)
(1 882)
(2 446)
(1 680)
(1 719)
Cash from Operating Activities
274
N/A
369
+34%
(711)
N/A
(298)
+58%
(405)
-36%
270
N/A
1 538
+469%
1 080
-30%
1 474
+37%
1 820
+23%
1 689
-7%
1 678
-1%
1 683
+0%
1 457
-13%
1 969
+35%
2 143
+9%
1 983
-7%
2 233
+13%
2 044
-8%
1 920
-6%
1 705
-11%
1 665
-2%
2 372
+42%
2 697
+14%
1 963
-27%
2 064
+5%
2 806
+36%
2 842
+1%
2 681
-6%
1 784
-33%
2 291
+28%
2 858
+25%
2 972
+4%
Investing Cash Flow
Capital Expenditures
84
134
9
(278)
(141)
(218)
(440)
(539)
(559)
(684)
(713)
(841)
(1 276)
(1 089)
(646)
(556)
(621)
(753)
(821)
(818)
(851)
(873)
(684)
(632)
(900)
(1 121)
(1 046)
(1 087)
(1 311)
(2 063)
(2 705)
(2 691)
(2 186)
Other Items
(59)
(40)
4
(16)
(2)
(3)
(2)
2
7
(9)
(324)
13
250
(94)
(23)
20
33
191
79
123
233
117
(199)
(338)
(37)
(16)
18
135
535
(1 183)
(1 621)
38
(110)
Cash from Investing Activities
25
N/A
94
+276%
13
-86%
(294)
N/A
(143)
+51%
(221)
-55%
(442)
-100%
(537)
-22%
(552)
-3%
(693)
-26%
(1 038)
-50%
(828)
+20%
(1 026)
-24%
(1 183)
-15%
(669)
+43%
(536)
+20%
(588)
-10%
(562)
+4%
(742)
-32%
(695)
+6%
(618)
+11%
(757)
-22%
(883)
-17%
(970)
-10%
(936)
+3%
(1 137)
-21%
(1 029)
+10%
(952)
+7%
(776)
+18%
(3 246)
-318%
(4 326)
-33%
(2 653)
+39%
(2 296)
+13%
Financing Cash Flow
Net Issuance of Common Stock
(27)
(27)
0
0
0
0
0
0
3
79
1 304
1 268
54
0
68
42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
49
(861)
248
95
656
800
(928)
(385)
(310)
(483)
(368)
(1 352)
(288)
(311)
(1 124)
(936)
(756)
(616)
(527)
(439)
(272)
(56)
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(4)
(2)
(2)
(15)
(0)
(0)
(188)
(189)
(210)
(210)
(233)
(365)
(302)
(315)
(340)
(378)
(367)
(368)
(369)
(369)
(430)
(467)
(491)
(515)
(528)
(553)
(528)
(529)
(553)
(566)
(552)
(554)
(677)
Other
0
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(5)
(8)
(8)
(9)
(9)
(10)
(13)
(14)
(14)
(13)
(13)
(12)
(12)
(11)
(12)
(11)
Cash from Financing Activities
19
N/A
(890)
N/A
246
N/A
78
-68%
655
+736%
799
+22%
(1 118)
N/A
(576)
+48%
(520)
+10%
(616)
-19%
700
N/A
(451)
N/A
(539)
-19%
(589)
-9%
(1 399)
-138%
(1 275)
+9%
(1 126)
+12%
(990)
+12%
(904)
+9%
(816)
+10%
(711)
+13%
(532)
+25%
(502)
+6%
(529)
-5%
(542)
-3%
(566)
-4%
(542)
+4%
(542)
0%
(566)
-4%
(577)
-2%
(564)
+2%
(566)
0%
(689)
-22%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
5
3
(2)
1
7
(11)
65
4
14
99
Net Change in Cash
318
N/A
(427)
N/A
(452)
-6%
(514)
-14%
107
N/A
848
+693%
(21)
N/A
(33)
-55%
402
N/A
511
+27%
1 351
+164%
399
-70%
118
-71%
(314)
N/A
(100)
+68%
332
N/A
269
-19%
681
+153%
399
-41%
409
+2%
377
-8%
375
0%
986
+163%
1 204
+22%
488
-59%
358
-27%
1 237
+245%
1 355
+10%
1 329
-2%
(1 975)
N/A
(2 594)
-31%
(346)
+87%
86
N/A
Free Cash Flow
Free Cash Flow
359
N/A
502
+40%
(702)
N/A
(576)
+18%
(546)
+5%
52
N/A
1 098
+2 000%
541
-51%
916
+69%
1 136
+24%
975
-14%
838
-14%
407
-51%
368
-10%
1 323
+260%
1 587
+20%
1 361
-14%
1 480
+9%
1 223
-17%
1 102
-10%
854
-22%
791
-7%
1 688
+113%
2 065
+22%
1 064
-48%
943
-11%
1 760
+87%
1 755
0%
1 370
-22%
(279)
N/A
(413)
-48%
167
N/A
786
+371%

See Also

Discover More