Icom Inc
TSE:6820

Watchlist Manager
Icom Inc Logo
Icom Inc
TSE:6820
Watchlist
Price: 2 624 JPY -0.38%
Market Cap: 37.7B JPY
Have any thoughts about
Icom Inc?
Write Note

Intrinsic Value

The intrinsic value of one Icom Inc stock under the Base Case scenario is 2 722.66 JPY. Compared to the current market price of 2 624 JPY, Icom Inc is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 722.66 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Icom Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Icom Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Icom Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Icom Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

2 624 JPY
-0.38%
-0.38%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Icom Inc
JP
Communications
Market Cap
37.7B JPY
IPO
Dec 1, 1990
Employees
1 014
Japan
Market Cap
37.7B JPY
Industry
Communications
IPO
Dec 1, 1990
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Icom Inc

Provide an overview of the primary business activities
of Icom Inc.

What unique competitive advantages
does Icom Inc hold over its rivals?

What risks and challenges
does Icom Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Icom Inc.

Provide P/S
for Icom Inc.

Provide P/E
for Icom Inc.

Provide P/OCF
for Icom Inc.

Provide P/FCFE
for Icom Inc.

Provide P/B
for Icom Inc.

Provide EV/S
for Icom Inc.

Provide EV/GP
for Icom Inc.

Provide EV/EBITDA
for Icom Inc.

Provide EV/EBIT
for Icom Inc.

Provide EV/OCF
for Icom Inc.

Provide EV/FCFF
for Icom Inc.

Provide EV/IC
for Icom Inc.

What are the Revenue projections
for Icom Inc?

How accurate were the past Revenue estimates
for Icom Inc?

What are the Net Income projections
for Icom Inc?

How accurate were the past Net Income estimates
for Icom Inc?

What are the EPS projections
for Icom Inc?

How accurate were the past EPS estimates
for Icom Inc?

What are the EBIT projections
for Icom Inc?

How accurate were the past EBIT estimates
for Icom Inc?

Compare the revenue forecasts
for Icom Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Icom Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Icom Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Icom Inc compared to its peers.

Compare the P/E ratios
of Icom Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Icom Inc with its peers.

Analyze the financial leverage
of Icom Inc compared to its main competitors.

Show all profitability ratios
for Icom Inc.

Provide ROE
for Icom Inc.

Provide ROA
for Icom Inc.

Provide ROIC
for Icom Inc.

Provide ROCE
for Icom Inc.

Provide Gross Margin
for Icom Inc.

Provide Operating Margin
for Icom Inc.

Provide Net Margin
for Icom Inc.

Provide FCF Margin
for Icom Inc.

Show all solvency ratios
for Icom Inc.

Provide D/E Ratio
for Icom Inc.

Provide D/A Ratio
for Icom Inc.

Provide Interest Coverage Ratio
for Icom Inc.

Provide Altman Z-Score Ratio
for Icom Inc.

Provide Quick Ratio
for Icom Inc.

Provide Current Ratio
for Icom Inc.

Provide Cash Ratio
for Icom Inc.

What is the historical Revenue growth
over the last 5 years for Icom Inc?

What is the historical Net Income growth
over the last 5 years for Icom Inc?

What is the current Free Cash Flow
of Icom Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Icom Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Icom Inc

Current Assets 48B
Cash & Short-Term Investments 26.2B
Receivables 4.9B
Other Current Assets 16.9B
Non-Current Assets 23.7B
Long-Term Investments 8.3B
PP&E 9.2B
Intangibles 116m
Other Non-Current Assets 6.1B
Current Liabilities 4.8B
Accounts Payable 1.8B
Accrued Liabilities 754m
Other Current Liabilities 2.3B
Non-Current Liabilities 1.7B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Icom Inc

Revenue
36.9B JPY
Cost of Revenue
-20.6B JPY
Gross Profit
16.3B JPY
Operating Expenses
-12.9B JPY
Operating Income
3.4B JPY
Other Expenses
-732m JPY
Net Income
2.7B JPY

Free Cash Flow Analysis
Icom Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Icom Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Icom Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Icom Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Icom Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Icom Inc

There are no price targets for Icom Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Icom Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Icom Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Icom Inc stock?

The intrinsic value of one Icom Inc stock under the Base Case scenario is 2 722.66 JPY.

Is Icom Inc stock undervalued or overvalued?

Compared to the current market price of 2 624 JPY, Icom Inc is Undervalued by 4%.

Back to Top