Icom Inc
TSE:6820

Watchlist Manager
Icom Inc Logo
Icom Inc
TSE:6820
Watchlist
Price: 2 788 JPY -0.21% Market Closed
Market Cap: 40B JPY
Have any thoughts about
Icom Inc?
Write Note

Intrinsic Value

The intrinsic value of one Icom Inc stock under the Base Case scenario is 2 844.31 JPY. Compared to the current market price of 2 788 JPY, Icom Inc is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 844.31 JPY
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Icom Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Icom Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Icom Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Icom Inc

Provide an overview of the primary business activities
of Icom Inc.

What unique competitive advantages
does Icom Inc hold over its rivals?

What risks and challenges
does Icom Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Icom Inc.

Provide P/S
for Icom Inc.

Provide P/E
for Icom Inc.

Provide P/OCF
for Icom Inc.

Provide P/FCFE
for Icom Inc.

Provide P/B
for Icom Inc.

Provide EV/S
for Icom Inc.

Provide EV/GP
for Icom Inc.

Provide EV/EBITDA
for Icom Inc.

Provide EV/EBIT
for Icom Inc.

Provide EV/OCF
for Icom Inc.

Provide EV/FCFF
for Icom Inc.

Provide EV/IC
for Icom Inc.

What are the Revenue projections
for Icom Inc?

How accurate were the past Revenue estimates
for Icom Inc?

What are the Net Income projections
for Icom Inc?

How accurate were the past Net Income estimates
for Icom Inc?

What are the EPS projections
for Icom Inc?

How accurate were the past EPS estimates
for Icom Inc?

What are the EBIT projections
for Icom Inc?

How accurate were the past EBIT estimates
for Icom Inc?

Compare the revenue forecasts
for Icom Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Icom Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Icom Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Icom Inc compared to its peers.

Compare the P/E ratios
of Icom Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Icom Inc with its peers.

Analyze the financial leverage
of Icom Inc compared to its main competitors.

Show all profitability ratios
for Icom Inc.

Provide ROE
for Icom Inc.

Provide ROA
for Icom Inc.

Provide ROIC
for Icom Inc.

Provide ROCE
for Icom Inc.

Provide Gross Margin
for Icom Inc.

Provide Operating Margin
for Icom Inc.

Provide Net Margin
for Icom Inc.

Provide FCF Margin
for Icom Inc.

Show all solvency ratios
for Icom Inc.

Provide D/E Ratio
for Icom Inc.

Provide D/A Ratio
for Icom Inc.

Provide Interest Coverage Ratio
for Icom Inc.

Provide Altman Z-Score Ratio
for Icom Inc.

Provide Quick Ratio
for Icom Inc.

Provide Current Ratio
for Icom Inc.

Provide Cash Ratio
for Icom Inc.

What is the historical Revenue growth
over the last 5 years for Icom Inc?

What is the historical Net Income growth
over the last 5 years for Icom Inc?

What is the current Free Cash Flow
of Icom Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Icom Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Icom Inc

Current Assets 49.2B
Cash & Short-Term Investments 27.6B
Receivables 4.6B
Other Current Assets 17B
Non-Current Assets 23.7B
Long-Term Investments 8B
PP&E 9.5B
Intangibles 134m
Other Non-Current Assets 6.1B
Current Liabilities 5.4B
Accounts Payable 1.7B
Accrued Liabilities 948m
Other Current Liabilities 2.8B
Non-Current Liabilities 1.5B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Icom Inc

Revenue
37.2B JPY
Cost of Revenue
-21B JPY
Gross Profit
16.2B JPY
Operating Expenses
-12.9B JPY
Operating Income
3.3B JPY
Other Expenses
-75m JPY
Net Income
3.3B JPY

Free Cash Flow Analysis
Icom Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Icom Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Icom Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Icom Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Icom Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Icom Inc

There are no price targets for Icom Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Icom Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Icom Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Icom Inc Logo
Icom Inc

Country

Japan

Industry

Communications

Market Cap

40B JPY

Dividend Yield

3.48%

Description

Icom, Inc. engages in the manufacture and sale of wireless communications products. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,014 full-time employees. The firm operates through four geographical business segments including Japan, North America, Europe, Asia and Oceania. The Company’s main product categories include land-based radio communication equipment, amateur radio communication equipment, marine radio communication equipment, other radio communication equipment, network equipment, among others. The firm is engaged in the provision of products including SATELLITE PTT, aviation radio, IC-M37J, IC-M36J and others for marine systems, IC-7851, IC-7700 and others for fixed equipment, wireless Local Area Network (LAN) terminals, communication function expansion units and other products.

Contact

OSAKA-FU
Osaka
1-1-32, Kamiminami, Hirano-ku
+81667935301.0
www.icom.co.jp

IPO

1990-12-01

Employees

1 014

Officers

Representative Director & President
Mr. Hiroshi Nakaoka
Executive Officer, Accounting manager & Director
Yoshiki Enomoto
Executive Officer & Domestic Sales Manager
Kenichi Noda
Executive Officer & Design Purchasing Manager
Shigeyoshi Tanabe
Executive Officer & GM of Design and GM of Narayama Research Institute
Mitsuhiro Nakatani
Executive Officer & Director of Media Engineering Department
Masahiro Hasegawa
Show More
Executive Officer
Kazuo Tabe
Show Less

See Also

Discover More
What is the Intrinsic Value of one Icom Inc stock?

The intrinsic value of one Icom Inc stock under the Base Case scenario is 2 844.31 JPY.

Is Icom Inc stock undervalued or overvalued?

Compared to the current market price of 2 788 JPY, Icom Inc is Undervalued by 2%.

Back to Top