Icom Inc
TSE:6820

Watchlist Manager
Icom Inc Logo
Icom Inc
TSE:6820
Watchlist
Price: 2 815 JPY -2.56% Market Closed
Market Cap: 40.4B JPY
Have any thoughts about
Icom Inc?
Write Note

Relative Value

The Relative Value of one Icom Inc stock under the Base Case scenario is 1 943.55 JPY. Compared to the current market price of 2 815 JPY, Icom Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 943.55 JPY
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
2
vs History
96
vs Industry
36
Median 3Y
14.9
Median 5Y
17.4
Industry
28.8
vs History
26
vs Industry
21
Median 3Y
17.9
Median 5Y
14
Industry
15.5
vs History
11
vs Industry
4
Median 3Y
24
Median 5Y
19.6
Industry
19.5
vs History
65
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
38
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
2
vs History
47
vs Industry
78
Median 3Y
0.8
Median 5Y
0.8
Industry
6.7
vs History
58
vs Industry
50
Median 3Y
3.3
Median 5Y
3.3
Industry
17
vs History
60
vs Industry
43
Median 3Y
4.6
Median 5Y
4.6
Industry
23.2
vs History
30
vs Industry
38
Median 3Y
6.2
Median 5Y
3.4
Industry
14.6
vs History
11
vs Industry
5
Median 3Y
5.2
Median 5Y
4.6
Industry
15.5
vs History
46
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Icom Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Icom Inc
TSE:6820
40.4B JPY 1.1 12.4 2.8 3.8
US
Cisco Systems Inc
NASDAQ:CSCO
237.1B USD 4.4 23 16.1 19.2
US
Arista Networks Inc
NYSE:ANET
124.4B USD 18.8 46.7 41.1 42
US
Motorola Solutions Inc
NYSE:MSI
82.9B USD 7.8 53.1 28.8 32.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
293.1B SEK 1.2 -214.7 9.2 14.1
FI
Nokia Oyj
OMXH:NOKIA
23.1B EUR 1.2 60.1 6.5 10.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
175.2B CNY 10 44.7 42 42
CN
ZTE Corp
SZSE:000063
162B CNY 1.3 16.9 14.8 14.8
US
Ubiquiti Inc
NYSE:UI
20.4B USD 10.6 58.3 40.4 42
US
F5 Inc
NASDAQ:FFIV
14.4B USD 5.2 26 17.7 20.8
US
Juniper Networks Inc
NYSE:JNPR
12.7B USD 2.5 50.6 26.2 39.4

See Also

Discover More
Back to Top